
Lime Technologies AB (publ)
F:LTX

Intrinsic Value
The intrinsic value of one
LTX
stock under the Base Case scenario is
33.06
EUR.
Compared to the current market price of 37.6 EUR,
Lime Technologies AB (publ)
is
Overvalued by 12%.
The Intrinsic Value is calculated as the average of DCF and Relative values:

Valuation History
Lime Technologies AB (publ)
Fundamental Analysis


Revenue & Expenses Breakdown
Lime Technologies AB (publ)
Balance Sheet Decomposition
Lime Technologies AB (publ)
Current Assets | 188.9m |
Cash & Short-Term Investments | 66.2m |
Receivables | 122.7m |
Other Current Assets | 1k |
Non-Current Assets | 743.3m |
Long-Term Investments | 1.2m |
PP&E | 42.8m |
Intangibles | 693.5m |
Other Non-Current Assets | 5.8m |
Free Cash Flow Analysis
Lime Technologies AB (publ)
SEK | |
Free Cash Flow | SEK |
Earnings Waterfall
Lime Technologies AB (publ)
Revenue
|
704.8m
SEK
|
Cost of Revenue
|
44m
SEK
|
Gross Profit
|
748.8m
SEK
|
Operating Expenses
|
-610.7m
SEK
|
Operating Income
|
138.1m
SEK
|
Other Expenses
|
-44.1m
SEK
|
Net Income
|
94.1m
SEK
|
LTX Profitability Score
Profitability Due Diligence
Lime Technologies AB (publ)'s profitability score is 67/100. The higher the profitability score, the more profitable the company is.

Score
Lime Technologies AB (publ)'s profitability score is 67/100. The higher the profitability score, the more profitable the company is.
LTX Solvency Score
Solvency Due Diligence
Lime Technologies AB (publ)'s solvency score is 61/100. The higher the solvency score, the more solvent the company is.

Score
Lime Technologies AB (publ)'s solvency score is 61/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
LTX Price Targets Summary
Lime Technologies AB (publ)
According to Wall Street analysts, the average 1-year price target for
LTX
is 36.87 EUR
with a low forecast of 32.93 EUR and a high forecast of 40.11 EUR.
Dividends
Current shareholder yield for LIME is
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one
LTX
stock under the Base Case scenario is
33.06
EUR.
Compared to the current market price of 37.6 EUR,
Lime Technologies AB (publ)
is
Overvalued by 12%.