Lime Technologies AB (publ)
F:LTX

Watchlist Manager
Lime Technologies AB (publ) Logo
Lime Technologies AB (publ)
F:LTX
Watchlist
Price: 38.9 EUR 3.46% Market Closed
Market Cap: 516.7m EUR

Relative Value

The Relative Value of one LTX stock under the Base Case scenario is 43.82 EUR. Compared to the current market price of 38.9 EUR, Lime Technologies AB (publ) is Undervalued by 11%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

LTX Relative Value
Base Case
43.82 EUR
Undervaluation 11%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
46
vs Industry
17
Median 3Y
7
Median 5Y
7.8
Industry
2.4
Forward
7.2
vs History
39
vs Industry
11
Median 3Y
51.8
Median 5Y
56
Industry
22.6
Forward
45.9
vs History
41
vs Industry
23
Median 3Y
27.5
Median 5Y
28.7
Industry
16.9
vs History
14
vs Industry
26
Median 3Y
27.2
Median 5Y
64.4
Industry
21.1
vs History
47
vs Industry
6
Median 3Y
15.9
Median 5Y
16.9
Industry
2.9
vs History
46
vs Industry
16
Median 3Y
7.2
Median 5Y
7.9
Industry
2.4
Forward
7.3
vs History
46
vs Industry
32
Median 3Y
6.9
Median 5Y
7.5
Industry
4.9
vs History
39
vs Industry
13
Median 3Y
35.7
Median 5Y
38.9
Industry
12.6
Forward
23.9
vs History
46
vs Industry
14
Median 3Y
37.5
Median 5Y
40.6
Industry
16.3
Forward
36
vs History
42
vs Industry
22
Median 3Y
28.1
Median 5Y
29.6
Industry
15.5
vs History
38
vs Industry
18
Median 3Y
35.5
Median 5Y
38.1
Industry
18.6
vs History
41
vs Industry
18
Median 3Y
5.6
Median 5Y
6.2
Industry
2.4

Multiples Across Competitors

LTX Competitors Multiples
Lime Technologies AB (publ) Competitors

Market Cap P/S P/E EV/EBITDA EV/EBIT
SE
Lime Technologies AB (publ)
F:LTX
5.6B EUR 8 59.9 41.4 41.4
US
Ezenia! Inc
OTC:EZEN
567B USD 233 910.9 -180 630.8 -182 667.2 -177 298
DE
SAP SE
XETRA:SAP
304.7B EUR 8.7 53.1 28.7 32.9
US
Palantir Technologies Inc
NYSE:PLTR
317.1B USD 101.8 555.6 715.8 768.4
US
Salesforce Inc
NYSE:CRM
255.5B USD 6.6 41.3 21.7 31.2
US
Intuit Inc
NASDAQ:INTU
213.7B USD 11.8 61.7 39 45.7
US
Adobe Inc
NASDAQ:ADBE
179.9B USD 8.2 26.6 20.2 22.3
US
NCR Corp
LSE:0K45
158.3B USD 46 171.7 494.8 3 529.6
US
Applovin Corp
NASDAQ:APP
128.2B USD 25.1 67.1 46.8 55
US
Microstrategy Inc
NASDAQ:MSTR
101.2B USD 220.4 -19 -3 176.9 -1 644.8
US
Cadence Design Systems Inc
NASDAQ:CDNS
84.2B USD 17.2 77.7 49.3 56.3
P/S Multiple
Revenue Growth P/S to Growth
SE
Lime Technologies AB (publ)
F:LTX
Average P/S: 21 305.9
8
14%
0.6
US
Ezenia! Inc
OTC:EZEN
233 910.9
N/A N/A
DE
SAP SE
XETRA:SAP
8.7
12%
0.7
US
Palantir Technologies Inc
NYSE:PLTR
101.8
33%
3.1
US
Salesforce Inc
NYSE:CRM
6.6
10%
0.7
US
Intuit Inc
NASDAQ:INTU
11.8
14%
0.8
US
Adobe Inc
NASDAQ:ADBE
8.2
10%
0.8
US
N
NCR Corp
LSE:0K45
46
-8%
N/A
US
Applovin Corp
NASDAQ:APP
25.1
23%
1.1
US
Microstrategy Inc
NASDAQ:MSTR
220.4
4%
55.1
US
Cadence Design Systems Inc
NASDAQ:CDNS
17.2
12%
1.4
P/E Multiple
Earnings Growth PEG
SE
Lime Technologies AB (publ)
F:LTX
Average P/E: 123.9
59.9
28%
2.1
US
Ezenia! Inc
OTC:EZEN
Negative Multiple: -180 630.8 N/A N/A
DE
SAP SE
XETRA:SAP
53.1
50%
1.1
US
Palantir Technologies Inc
NYSE:PLTR
555.6
73%
7.6
US
Salesforce Inc
NYSE:CRM
41.3
32%
1.3
US
Intuit Inc
NASDAQ:INTU
61.7
34%
1.8
US
Adobe Inc
NASDAQ:ADBE
26.6
26%
1
US
N
NCR Corp
LSE:0K45
171.7
-47%
N/A
US
Applovin Corp
NASDAQ:APP
67.1
44%
1.5
US
Microstrategy Inc
NASDAQ:MSTR
Negative Multiple: -19 N/A N/A
US
Cadence Design Systems Inc
NASDAQ:CDNS
77.7
33%
2.4
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
SE
Lime Technologies AB (publ)
F:LTX
Average EV/EBITDA: 162
41.4
15%
2.8
US
Ezenia! Inc
OTC:EZEN
Negative Multiple: -182 667.2 N/A N/A
DE
SAP SE
XETRA:SAP
28.7
19%
1.5
US
Palantir Technologies Inc
NYSE:PLTR
715.8
109%
6.6
US
Salesforce Inc
NYSE:CRM
21.7
24%
0.9
US
Intuit Inc
NASDAQ:INTU
39
28%
1.4
US
Adobe Inc
NASDAQ:ADBE
20.2
17%
1.2
US
N
NCR Corp
LSE:0K45
494.8
12%
41.2
US
Applovin Corp
NASDAQ:APP
46.8
42%
1.1
US
Microstrategy Inc
NASDAQ:MSTR
Negative Multiple: -3 176.9 N/A N/A
US
Cadence Design Systems Inc
NASDAQ:CDNS
49.3
27%
1.8
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
SE
Lime Technologies AB (publ)
F:LTX
Average EV/EBIT: 509.2
41.4
21%
2
US
Ezenia! Inc
OTC:EZEN
Negative Multiple: -177 298 N/A N/A
DE
SAP SE
XETRA:SAP
32.9
21%
1.6
US
Palantir Technologies Inc
NYSE:PLTR
768.4
110%
7
US
Salesforce Inc
NYSE:CRM
31.2
33%
0.9
US
Intuit Inc
NASDAQ:INTU
45.7
37%
1.2
US
Adobe Inc
NASDAQ:ADBE
22.3
20%
1.1
US
N
NCR Corp
LSE:0K45
3 529.6
90%
39.2
US
Applovin Corp
NASDAQ:APP
55
45%
1.2
US
Microstrategy Inc
NASDAQ:MSTR
Negative Multiple: -1 644.8 N/A N/A
US
Cadence Design Systems Inc
NASDAQ:CDNS
56.3
28%
2