Lime Technologies AB (publ)
F:LTX

Watchlist Manager
Lime Technologies AB (publ) Logo
Lime Technologies AB (publ)
F:LTX
Watchlist
Price: 37.65 EUR 2.59% Market Closed
Market Cap: 500.1m EUR

Relative Value

The Relative Value of one LTX stock under the Base Case scenario is 42.98 EUR. Compared to the current market price of 37.65 EUR, Lime Technologies AB (publ) is Undervalued by 12%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

LTX Relative Value
Base Case
42.98 EUR
Undervaluation 12%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
52
vs Industry
17
Median 3Y
7
Median 5Y
7.8
Industry
2.4
Forward
6.8
vs History
42
vs Industry
11
Median 3Y
51.8
Median 5Y
55.6
Industry
22.4
Forward
43.7
vs History
49
vs Industry
23
Median 3Y
27.5
Median 5Y
28.5
Industry
16.7
vs History
17
vs Industry
26
Median 3Y
25.6
Median 5Y
60.4
Industry
21.3
vs History
60
vs Industry
6
Median 3Y
15.9
Median 5Y
17
Industry
2.8
vs History
55
vs Industry
16
Median 3Y
7.2
Median 5Y
7.9
Industry
2.3
Forward
7
vs History
55
vs Industry
32
Median 3Y
6.9
Median 5Y
7.5
Industry
4.8
vs History
47
vs Industry
13
Median 3Y
35.7
Median 5Y
38.9
Industry
12.4
Forward
22.7
vs History
57
vs Industry
14
Median 3Y
37.5
Median 5Y
40.3
Industry
16.1
Forward
33.9
vs History
53
vs Industry
22
Median 3Y
28.1
Median 5Y
29.3
Industry
15.1
vs History
46
vs Industry
18
Median 3Y
35.5
Median 5Y
38.1
Industry
18.4
vs History
42
vs Industry
18
Median 3Y
5.6
Median 5Y
6.2
Industry
2.4

Multiples Across Competitors

LTX Competitors Multiples
Lime Technologies AB (publ) Competitors

Market Cap P/S P/E EV/EBITDA EV/EBIT
SE
Lime Technologies AB (publ)
F:LTX
5.4B EUR 7.6 56.9 39.4 39.4
US
Ezenia! Inc
OTC:EZEN
567B USD 233 910.9 -180 630.8 -182 667.2 -177 298
DE
SAP SE
XETRA:SAP
307.2B EUR 8.7 53.6 29 33.2
US
Palantir Technologies Inc
NYSE:PLTR
290.3B USD 93.2 508.6 654.3 702.3
US
Salesforce Inc
NYSE:CRM
264.5B USD 7 42.7 23.2 33.8
US
Intuit Inc
NASDAQ:INTU
210.5B USD 11.6 60.7 38.4 45
US
Adobe Inc
NASDAQ:ADBE
179.3B USD 8.1 26.6 20.1 22.3
US
NCR Corp
LSE:0K45
145.9B USD 42.4 158.3 456.3 3 254.6
US
Applovin Corp
NASDAQ:APP
132.2B USD 25.7 68.9 48.2 56.6
US
Microstrategy Inc
NASDAQ:MSTR
97.6B USD 212.4 -18.3 -3 070.4 -1 589.7
US
Cadence Design Systems Inc
NASDAQ:CDNS
79.8B USD 16.4 73.8 46.7 53.3
P/S Multiple
Revenue Growth P/S to Growth
SE
Lime Technologies AB (publ)
F:LTX
Average P/S: 21 304
7.6
14%
0.5
US
Ezenia! Inc
OTC:EZEN
233 910.9
N/A N/A
DE
SAP SE
XETRA:SAP
8.7
12%
0.7
US
Palantir Technologies Inc
NYSE:PLTR
93.2
34%
2.7
US
Salesforce Inc
NYSE:CRM
7
10%
0.7
US
Intuit Inc
NASDAQ:INTU
11.6
13%
0.9
US
Adobe Inc
NASDAQ:ADBE
8.1
10%
0.8
US
N
NCR Corp
LSE:0K45
42.4
-8%
N/A
US
Applovin Corp
NASDAQ:APP
25.7
24%
1.1
US
Microstrategy Inc
NASDAQ:MSTR
212.4
3%
70.8
US
Cadence Design Systems Inc
NASDAQ:CDNS
16.4
13%
1.3
P/E Multiple
Earnings Growth PEG
SE
Lime Technologies AB (publ)
F:LTX
Average P/E: 116.7
56.9
28%
2
US
Ezenia! Inc
OTC:EZEN
Negative Multiple: -180 630.8 N/A N/A
DE
SAP SE
XETRA:SAP
53.6
50%
1.1
US
Palantir Technologies Inc
NYSE:PLTR
508.6
73%
7
US
Salesforce Inc
NYSE:CRM
42.7
32%
1.3
US
Intuit Inc
NASDAQ:INTU
60.7
34%
1.8
US
Adobe Inc
NASDAQ:ADBE
26.6
26%
1
US
N
NCR Corp
LSE:0K45
158.3
-47%
N/A
US
Applovin Corp
NASDAQ:APP
68.9
44%
1.6
US
Microstrategy Inc
NASDAQ:MSTR
Negative Multiple: -18.3 N/A N/A
US
Cadence Design Systems Inc
NASDAQ:CDNS
73.8
33%
2.2
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
SE
Lime Technologies AB (publ)
F:LTX
Average EV/EBITDA: 150.6
39.4
15%
2.6
US
Ezenia! Inc
OTC:EZEN
Negative Multiple: -182 667.2 N/A N/A
DE
SAP SE
XETRA:SAP
29
19%
1.5
US
Palantir Technologies Inc
NYSE:PLTR
654.3
109%
6
US
Salesforce Inc
NYSE:CRM
23.2
23%
1
US
Intuit Inc
NASDAQ:INTU
38.4
28%
1.4
US
Adobe Inc
NASDAQ:ADBE
20.1
17%
1.2
US
N
NCR Corp
LSE:0K45
456.3
12%
38
US
Applovin Corp
NASDAQ:APP
48.2
42%
1.1
US
Microstrategy Inc
NASDAQ:MSTR
Negative Multiple: -3 070.4 N/A N/A
US
Cadence Design Systems Inc
NASDAQ:CDNS
46.7
27%
1.7
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
SE
Lime Technologies AB (publ)
F:LTX
Average EV/EBIT: 471.2
39.4
21%
1.9
US
Ezenia! Inc
OTC:EZEN
Negative Multiple: -177 298 N/A N/A
DE
SAP SE
XETRA:SAP
33.2
21%
1.6
US
Palantir Technologies Inc
NYSE:PLTR
702.3
107%
6.6
US
Salesforce Inc
NYSE:CRM
33.8
32%
1.1
US
Intuit Inc
NASDAQ:INTU
45
35%
1.3
US
Adobe Inc
NASDAQ:ADBE
22.3
20%
1.1
US
N
NCR Corp
LSE:0K45
3 254.6
79%
41.2
US
Applovin Corp
NASDAQ:APP
56.6
38%
1.5
US
Microstrategy Inc
NASDAQ:MSTR
Negative Multiple: -1 589.7 N/A N/A
US
Cadence Design Systems Inc
NASDAQ:CDNS
53.3
28%
1.9