Marui Group Co Ltd
F:MUI

Watchlist Manager
Marui Group Co Ltd Logo
Marui Group Co Ltd
F:MUI
Watchlist
Price: 16.8 EUR Market Closed
Market Cap: €3.2B

Multiples-Based Value

The Multiples-Based Value of one MUI stock under the Base Case scenario is 31.09 EUR. Compared to the current market price of 16.8 EUR, Marui Group Co Ltd is Undervalued by 46%.

Multiples-Based Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

MUI Multiples-Based Value
Base Case
31.09 EUR
Undervaluation 46%
Multiples-Based Value
Price
Worst Case
Base Case
Best Case

Multiples Across Competitors

MUI Competitors Multiples
Marui Group Co Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
JP
Marui Group Co Ltd
F:MUI
563.8B EUR 2.1 19.4 17 22.2
US
American Express Co
NYSE:AXP
205.4B USD 2.6 18.8 23.4 26.5
US
Capital One Financial Corp
NYSE:COF
113.8B USD 2.1 50.7 0 0
IN
Bajaj Finance Ltd
NSE:BAJFINANCE
5.5T INR 6.6 28.9 24 24.7
US
Discover Financial Services
NYSE:DFS
50.3B USD 2.3 9.1 0 0
US
Synchrony Financial
NYSE:SYF
23.2B USD 1.2 6.5 0 0
US
SoFi Technologies Inc
NASDAQ:SOFI
20.2B USD 5.4 40.4 0 0
IN
Shriram Finance Ltd
NSE:SHRIRAMFIN
1.8T INR 3.6 18.5 22.1 22.9
IN
Muthoot Finance Ltd
NSE:MUTHOOTFIN
1.3T INR 4.7 14.8 20.5 20.7
KZ
Kaspi.kz AO
NASDAQ:KSPI
14.1B USD 0 0 0 0
IN
Tata Capital Ltd
NSE:TATACAP
1.3T INR 3.9 30.5 12.2 12.4
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
JP
Marui Group Co Ltd
F:MUI
Average EV/EBITDA: 19.9
17
11%
1.5
US
American Express Co
NYSE:AXP
23.4
N/A N/A
US
Capital One Financial Corp
NYSE:COF
Not Available N/A N/A
IN
Bajaj Finance Ltd
NSE:BAJFINANCE
24
13%
1.8
US
Discover Financial Services
NYSE:DFS
Not Available N/A N/A
US
Synchrony Financial
NYSE:SYF
Not Available N/A N/A
US
SoFi Technologies Inc
NASDAQ:SOFI
Not Available N/A N/A
IN
Shriram Finance Ltd
NSE:SHRIRAMFIN
22.1
7%
3.2
IN
Muthoot Finance Ltd
NSE:MUTHOOTFIN
20.5
21%
1
KZ
K
Kaspi.kz AO
NASDAQ:KSPI
Not Available N/A N/A
IN
Tata Capital Ltd
NSE:TATACAP
12.2
N/A N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
JP
Marui Group Co Ltd
F:MUI
Average EV/EBIT: 21.6
22.2
N/A N/A
US
American Express Co
NYSE:AXP
26.5
12%
2.2
US
Capital One Financial Corp
NYSE:COF
Not Available N/A N/A
IN
Bajaj Finance Ltd
NSE:BAJFINANCE
24.7
20%
1.2
US
Discover Financial Services
NYSE:DFS
Not Available N/A N/A
US
Synchrony Financial
NYSE:SYF
Not Available N/A N/A
US
SoFi Technologies Inc
NASDAQ:SOFI
Not Available N/A N/A
IN
Shriram Finance Ltd
NSE:SHRIRAMFIN
22.9
17%
1.3
IN
Muthoot Finance Ltd
NSE:MUTHOOTFIN
20.7
28%
0.7
KZ
K
Kaspi.kz AO
NASDAQ:KSPI
Not Available N/A N/A
IN
Tata Capital Ltd
NSE:TATACAP
12.4
-14%
N/A
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett