Warehouses de Pauw NV
F:WPHB

Watchlist Manager
Warehouses de Pauw NV Logo
Warehouses de Pauw NV
F:WPHB
Watchlist
Price: 21.88 EUR -0.18% Market Closed
Market Cap: 4.9B EUR
Section:
 

Relative Value

The Relative Value of one WPHB stock under the Base Case scenario is 33.72 EUR. Compared to the current market price of 21.88 EUR, Warehouses de Pauw NV is Undervalued by 35%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

WPHB Relative Value
Base Case
33.72 EUR
Undervaluation 35%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

7.1
P/S
P/S
Price to Sales
7.1
vs History
88
vs Industry
12
Median 3Y
9.4
Median 5Y
10.6
Industry
3.8
Forward
11.1
More Details
9.7
P/E
P/E
Price to Earnings
9.7
vs History
47
vs Industry
40
Median 3Y
12.2
Median 5Y
9.7
Industry
16.3
Forward
13.4
More Details
11.7
P/OCF
P/OCF
Price to OCF
11.7
vs History
84
vs Industry
28
Median 3Y
16.4
Median 5Y
18.3
Industry
11.2
More Details
5.3
P/FCFE
P/FCFE
Price to FCFE
5.3
vs History
79
vs Industry
39
Median 3Y
12
Median 5Y
14.1
Industry
12.8
More Details
1.1
P/B
P/B
Price to Book Value
1.1
vs History
77
vs Industry
34
Median 3Y
1.2
Median 5Y
1.3
Industry
0.9
More Details
11.2
EV/S
EV/S
Enterprise Value to Sales
11.2
vs History
90
vs Industry
9
Median 3Y
13.7
Median 5Y
15.4
Industry
6.8
Forward
17.5
More Details
13
EV/GP
EV/GP
Enterprise Value to Gross Profit
13
vs History
90
vs Industry
19
Median 3Y
16
Median 5Y
18.1
Industry
12.5
More Details
13.3
EV/EBITDA
EV/EBITDA
Enterprise Value to EBITDA
13.3
vs History
90
vs Industry
24
Median 3Y
16.5
Median 5Y
17.8
Industry
15.9
Forward
18.5
More Details
13.6
EV/EBIT
EV/EBIT
Enterprise Value to EBIT
13.6
vs History
90
vs Industry
31
Median 3Y
17.1
Median 5Y
18.2
Industry
19.2
Forward
18.4
More Details
18.5
EV/OCF
EV/OCF
Enterprise Value to OCF
18.5
vs History
85
vs Industry
29
Median 3Y
23.2
Median 5Y
25.8
Industry
18.5
More Details
19.8
EV/FCFF
EV/FCFF
Enterprise Value to FCFF
19.8
vs History
87
vs Industry
26
Median 3Y
24.4
Median 5Y
27.9
Industry
20.7
More Details
0.9
EV/IC
EV/IC
Enterprise Value to IC
0.9
vs History
87
vs Industry
25
Median 3Y
1.1
Median 5Y
1.1
Industry
0.8
More Details

Multiples Across Competitors

WPHB Competitors Multiples
Warehouses de Pauw NV Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
BE
Warehouses de Pauw NV
F:WPHB
5.2B EUR 7.1 9.7 13.3 13.6
US
Prologis Inc
NYSE:PLD
119.8B USD 13.7 37.4 25.3 44.3
AU
Goodman Group
ASX:GMG
58.9B AUD 25.5 35.4 82.2 82.2
SG
Ascendas Real Estate Investment Trust
SGX:A17U
13B 0 0 0 0
UK
SEGRO PLC
LSE:SGRO
9.6B GBP 13.8 15.5 29.4 30.2
SG
ESR-REIT
OTC:CGIUF
12.8B USD 39.8 -148.8 69.6 69.6
US
Eastgroup Properties Inc
NYSE:EGP
9.6B USD 13.8 38.7 22.5 39.3
US
Rexford Industrial Realty Inc
NYSE:REXR
9.1B USD 9.1 27.7 17.5 31.7
US
Lineage Inc
NASDAQ:LINE
8.1B USD 1.5 -58.9 13.3 64.5
US
First Industrial Realty Trust Inc
NYSE:FR
7.7B USD 10.7 32.4 20.5 33.2
US
STAG Industrial Inc
NYSE:STAG
6.9B USD 8.4 28.6 16.5 32.6
P/E Multiple
Earnings Growth PEG
BE
Warehouses de Pauw NV
F:WPHB
Average P/E: 28.2
9.7
2%
4.8
US
Prologis Inc
NYSE:PLD
37.4
-5%
N/A
AU
Goodman Group
ASX:GMG
35.4
26%
1.4
SG
Ascendas Real Estate Investment Trust
SGX:A17U
Not Available
1%
N/A
UK
SEGRO PLC
LSE:SGRO
15.5
-2%
N/A
SG
ESR-REIT
OTC:CGIUF
Negative Multiple: -148.8 N/A N/A
US
Eastgroup Properties Inc
NYSE:EGP
38.7
9%
4.3
US
Rexford Industrial Realty Inc
NYSE:REXR
27.7
0%
N/A
US
Lineage Inc
NASDAQ:LINE
Negative Multiple: -58.9 N/A N/A
US
First Industrial Realty Trust Inc
NYSE:FR
32.4
-3%
N/A
US
STAG Industrial Inc
NYSE:STAG
28.6
5%
5.7

See Also

Summary
WPHB intrinsic value, competitors valuation, and company profile.
DCF Valuation
WPHB stock valuation using Discount Cash Flow valuation method.
Relative Valuation
WPHB stock valuation using valuation multiples.
Wall Street Estimates
WPHB price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
WPHB stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
Back to Top
ALPHA SPREAD
Follow us
Join more than 306,800+ value investors using Alpha Spread
Create Free Account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2026 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.