V

Vanke Overseas Investment Holding Co Ltd
HKEX:1036

Watchlist Manager
Vanke Overseas Investment Holding Co Ltd
HKEX:1036
Watchlist
Price: 1.83 HKD Market Closed
Market Cap: 712.8m HKD

Relative Value

The Relative Value of one Vanke Overseas Investment Holding Co Ltd stock under the Base Case scenario is 2.13 HKD. Compared to the current market price of 1.83 HKD, Vanke Overseas Investment Holding Co Ltd is Undervalued by 14%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
2.13 HKD
Undervaluation 14%
Relative Value
Price
V
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
88
vs Industry
63
Median 3Y
1.5
Median 5Y
1.8
Industry
3.8
vs History
vs Industry
29
Median 3Y
-5.9
Median 5Y
2.2
Industry
16.2
vs History
73
vs Industry
19
Median 3Y
2
Median 5Y
4
Industry
11.2
vs History
12
vs Industry
9
Median 3Y
-1.4
Median 5Y
3.6
Industry
12.8
vs History
49
vs Industry
86
Median 3Y
0.2
Median 5Y
0.2
Industry
0.9
vs History
85
vs Industry
87
Median 3Y
0.4
Median 5Y
0.5
Industry
6.9
vs History
63
vs Industry
86
Median 3Y
1.4
Median 5Y
1.1
Industry
12.5
vs History
3
vs Industry
71
Median 3Y
6.5
Median 5Y
3.5
Industry
15.8
vs History
3
vs Industry
69
Median 3Y
2.7
Median 5Y
2.3
Industry
19.1
vs History
69
vs Industry
52
Median 3Y
0.3
Median 5Y
1.3
Industry
18.5
vs History
60
vs Industry
22
Median 3Y
0.1
Median 5Y
0.6
Industry
20.5
vs History
63
vs Industry
91
Median 3Y
0.1
Median 5Y
0.1
Industry
0.8

Multiples Across Competitors

Competitors Multiples
Vanke Overseas Investment Holding Co Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
HK
Vanke Overseas Investment Holding Co Ltd
HKEX:1036
712.8m HKD 0.7 -5.8 18.5 18.5
VN
Vingroup JSC
VN:VIC
1 101.2T VND 4.8 119.3 49.9 -863
HK
Sun Hung Kai Properties Ltd
HKEX:16
273.4B HKD 3.4 14.2 11.5 13.7
JP
Mitsui Fudosan Co Ltd
TSE:8801
4.9T JPY 1.8 16.1 14.7 19.5
JP
Mitsubishi Estate Co Ltd
TSE:8802
4.7T JPY 2.9 24.1 15.6 20.7
JP
Sumitomo Realty & Development Co Ltd
TSE:8830
3.7T JPY 3.7 19.2 20.5 26.1
JP
Daiwa House Industry Co Ltd
TSE:1925
3.2T JPY 0.6 10.5 7.8 9.9
IN
DLF Ltd
NSE:DLF
1.7T INR 19 40 80.8 86.8
HK
Swire Pacific Ltd
HKEX:19
86.5B HKD 1 70.8 13.6 13.6
HK
Wharf Holdings Ltd
HKEX:4
69.6B HKD 6.5 -1 337.6 14 14
CN
Shanghai Zhangjiang Hi-Tech Park Development Co Ltd
SSE:600895
59.2B CNY 25.7 56.2 150.9 150.9