B

Berjaya Corporation Bhd
KLSE:BJCORP

Watchlist Manager
Berjaya Corporation Bhd
KLSE:BJCORP
Watchlist
Price: 0.27 MYR -3.57%
Market Cap: 1.6B MYR

Relative Value

The Relative Value of one BJCORP stock under the Base Case scenario is hidden MYR. Compared to the current market price of 0.27 MYR, Berjaya Corporation Bhd is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

BJCORP Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
39
vs Industry
81
Median 3Y
0.2
Median 5Y
0.2
Industry
0.9
vs History
vs Industry
55
Median 3Y
-3.2
Median 5Y
-3.1
Industry
14.3
vs History
vs Industry
57
Median 3Y
2.2
Median 5Y
2.3
Industry
8.1
vs History
vs Industry
44
Median 3Y
2.6
Median 5Y
2
Industry
15.5
vs History
34
vs Industry
82
Median 3Y
0.3
Median 5Y
0.3
Industry
1.1
vs History
25
vs Industry
51
Median 3Y
0.8
Median 5Y
0.9
Industry
1.2
vs History
vs Industry
55
Median 3Y
0
Median 5Y
0
Industry
4.6
vs History
39
vs Industry
18
Median 3Y
17.1
Median 5Y
17.1
Industry
9.2
vs History
39
vs Industry
27
Median 3Y
17.1
Median 5Y
17.1
Industry
12.7
vs History
vs Industry
22
Median 3Y
9.6
Median 5Y
13.5
Industry
10.4
vs History
vs Industry
21
Median 3Y
22.5
Median 5Y
24.8
Industry
16.1
vs History
3
vs Industry
60
Median 3Y
0.5
Median 5Y
0.4
Industry
0.7

Multiples Across Competitors

BJCORP Competitors Multiples
Berjaya Corporation Bhd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
MY
Berjaya Corporation Bhd
KLSE:BJCORP
1.6B MYR 0.2 -4.1 20 20
US
General Electric Co
NYSE:GE
338.3B USD 7.7 42 38.4 44.4
DE
Siemens AG
XETRA:SIE
188.1B EUR 2.4 19.6 16.6 22.8
JP
Hitachi Ltd
TSE:6501
22.2T JPY 2.2 27.9 14.3 20
US
Honeywell International Inc
NASDAQ:HON
124.4B USD 3.1 20.3 15.3 18.3
US
3M Co
NYSE:MMM
86B USD 3.5 25.3 14.7 18.1
ZA
Bidvest Group Ltd
JSE:BVT
79.5B Zac 0 0 0 0
US
Roper Technologies Inc
F:ROP
40.2B EUR 6.1 30 18.4 25.8
CN
CITIC Ltd
HKEX:267
350.5B HKD 0.4 5.6 64.1 0
KR
Samsung C&T Corp
KRX:028260
40.1T KRW 1 18.8 9.1 12.1
HK
CK Hutchison Holdings Ltd
HKEX:1
206.8B HKD 0.7 26.7 5.5 13.9
P/E Multiple
Earnings Growth PEG
MY
B
Berjaya Corporation Bhd
KLSE:BJCORP
Average P/E: 24
Negative Multiple: -4.1
N/A N/A
US
General Electric Co
NYSE:GE
42
12%
3.5
DE
Siemens AG
XETRA:SIE
19.6
4%
4.9
JP
Hitachi Ltd
TSE:6501
27.9
21%
1.3
US
Honeywell International Inc
NASDAQ:HON
20.3
9%
2.3
US
3M Co
NYSE:MMM
25.3
6%
4.2
ZA
B
Bidvest Group Ltd
JSE:BVT
Not Available
12%
N/A
US
R
Roper Technologies Inc
F:ROP
30
18%
1.7
CN
CITIC Ltd
HKEX:267
5.6
5%
1.1
KR
Samsung C&T Corp
KRX:028260
18.8
9%
2.1
HK
CK Hutchison Holdings Ltd
HKEX:1
26.7
17%
1.6
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
MY
B
Berjaya Corporation Bhd
KLSE:BJCORP
Average EV/EBITDA: 21.6
20
N/A N/A
US
General Electric Co
NYSE:GE
38.4
24%
1.6
DE
Siemens AG
XETRA:SIE
16.6
15%
1.1
JP
Hitachi Ltd
TSE:6501
14.3
12%
1.2
US
Honeywell International Inc
NASDAQ:HON
15.3
7%
2.2
US
3M Co
NYSE:MMM
14.7
7%
2.1
ZA
B
Bidvest Group Ltd
JSE:BVT
Not Available
7%
N/A
US
R
Roper Technologies Inc
F:ROP
18.4
10%
1.8
CN
CITIC Ltd
HKEX:267
64.1
103%
0.6
KR
Samsung C&T Corp
KRX:028260
9.1
11%
0.8
HK
CK Hutchison Holdings Ltd
HKEX:1
5.5
4%
1.4
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
MY
B
Berjaya Corporation Bhd
KLSE:BJCORP
Average EV/EBIT: 21.7
20
N/A N/A
US
General Electric Co
NYSE:GE
44.4
27%
1.6
DE
Siemens AG
XETRA:SIE
22.8
18%
1.3
JP
Hitachi Ltd
TSE:6501
20
N/A N/A
US
Honeywell International Inc
NASDAQ:HON
18.3
8%
2.3
US
3M Co
NYSE:MMM
18.1
9%
2
ZA
B
Bidvest Group Ltd
JSE:BVT
Not Available
11%
N/A
US
R
Roper Technologies Inc
F:ROP
25.8
11%
2.3
CN
CITIC Ltd
HKEX:267
Not Available N/A N/A
KR
Samsung C&T Corp
KRX:028260
12.1
12%
1
HK
CK Hutchison Holdings Ltd
HKEX:1
13.9
22%
0.6