T

Tropicana Corporation Bhd
KLSE:TROP

Watchlist Manager
Tropicana Corporation Bhd
KLSE:TROP
Watchlist
Price: 1.17 MYR -1.68%
Market Cap: 2.9B MYR
Section:
Relative Value
Relative Value
Valuation Multiples
Multiples Across Competitors
See Also

Relative Value

The Relative Value of one TROP stock under the Base Case scenario is 1.13 MYR. Compared to the current market price of 1.17 MYR, Tropicana Corporation Bhd is Overvalued by 4%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

TROP Relative Value
Base Case
1.13 MYR
Overvaluation 4%
Relative Value
Price
T
Worst Case
Base Case
Best Case

Valuation Multiples

2.1
P/S
P/S
Price to Sales
2.1
vs History
68
vs Industry
44
Median 3Y
2.6
Median 5Y
2.4
Industry
2.1
More Details
Negative
P/E
P/E
Price to Earnings
N/A
vs History
vs Industry
Median 3Y
-15.1
Median 5Y
-9.8
Industry
15.7
More Details
Negative
P/OCF
P/OCF
Price to OCF
N/A
vs History
vs Industry
4
Median 3Y
7.5
Median 5Y
-4.6
Industry
9.7
More Details
Negative
P/FCFE
P/FCFE
Price to FCFE
N/A
vs History
vs Industry
8
Median 3Y
-4.9
Median 5Y
-4.9
Industry
12.6
More Details
0.6
P/B
P/B
Price to Book Value
0.6
vs History
30
vs Industry
53
Median 3Y
0.6
Median 5Y
0.6
Industry
1.6
More Details
2.3
EV/S
EV/S
Enterprise Value to Sales
2.3
vs History
92
vs Industry
45
Median 3Y
3.5
Median 5Y
4.1
Industry
3.1
More Details
7.7
EV/GP
EV/GP
Enterprise Value to Gross Profit
7.7
vs History
82
vs Industry
36
Median 3Y
10.2
Median 5Y
9.7
Industry
6.4
More Details
45.6
EV/EBITDA
EV/EBITDA
Enterprise Value to EBITDA
45.6
vs History
15
vs Industry
4
Median 3Y
23.5
Median 5Y
17.3
Industry
10.3
More Details
77.1
EV/EBIT
EV/EBIT
Enterprise Value to EBIT
77.1
vs History
12
vs Industry
3
Median 3Y
28.8
Median 5Y
19.7
Industry
12.3
More Details
Negative
EV/OCF
EV/OCF
Enterprise Value to OCF
N/A
vs History
vs Industry
4
Median 3Y
11.1
Median 5Y
-9
Industry
10.9
More Details
Negative
EV/FCFF
EV/FCFF
Enterprise Value to FCFF
N/A
vs History
vs Industry
1
Median 3Y
15.1
Median 5Y
-8.8
Industry
12
More Details
0.4
EV/IC
EV/IC
Enterprise Value to IC
0.4
vs History
87
vs Industry
60
Median 3Y
0.5
Median 5Y
0.5
Industry
1.5
More Details

Multiples Across Competitors

TROP Competitors Multiples
Tropicana Corporation Bhd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
Market Cap P/S P/E EV/EBITDA EV/EBIT
MY
Tropicana Corporation Bhd
KLSE:TROP
2.9B MYR 2.1 -15 45.6 77.1
UK
Eight Capital Partners PLC
F:ECS
633.6T EUR 0 0 0 0
CA
Australian Goldfields Ltd
OTC:GRXXF
2.7T USD 0 -7 838 178.3 -7 838 174.7 -7 838 174.7
IN
Aaswa Trading and Exports Ltd
BSE:512038
24.8T INR 490 186.3 716 651.8 576 368.4 576 368.4
IN
GTV Engineering Ltd
BSE:539479
18.2T INR 16 194.4 200 619.6 167 389.3 181 826.9
US
GE Vernova LLC
NYSE:GEV
113.7B USD 0 0 0 0
US
China Industrial Group Inc
OTC:CIND
87B USD 252.8 2 891.1 2 457.3 2 543.5
NL
Nepi Rockcastle NV
JSE:NRP
84.4B Zac 0 0 0 0
MY
Malton Bhd
KLSE:MALTON
340.9B MYR 584 10 720.3 4 046.9 4 313.8
IN
Vasundhara Rasayans Ltd
BSE:538634
6.6T INR 17 822.7 112 602 103 227.8 107 672
US
Coupang Inc
F:788
43.8B EUR 1.6 190.1 43.7 80.2
P/S Multiple
Revenue Growth P/S to Growth
MY
T
Tropicana Corporation Bhd
KLSE:TROP
Average P/S: 75 006.3
2.1
N/A N/A
UK
E
Eight Capital Partners PLC
F:ECS
Not Available N/A N/A
CA
Australian Goldfields Ltd
OTC:GRXXF
Not Available N/A N/A
IN
A
Aaswa Trading and Exports Ltd
BSE:512038
490 186.3
N/A N/A
IN
G
GTV Engineering Ltd
BSE:539479
16 194.4
N/A N/A
US
G
GE Vernova LLC
NYSE:GEV
Not Available
9%
N/A
US
C
China Industrial Group Inc
OTC:CIND
252.8
N/A N/A
NL
N
Nepi Rockcastle NV
JSE:NRP
Not Available
-4%
N/A
MY
M
Malton Bhd
KLSE:MALTON
584
N/A N/A
IN
V
Vasundhara Rasayans Ltd
BSE:538634
17 822.7
N/A N/A
US
Coupang Inc
F:788
1.6
14%
0.1
P/E Multiple
Earnings Growth PEG
MY
T
Tropicana Corporation Bhd
KLSE:TROP
Average P/E: 173 945.8
Negative Multiple: -15 		N/A N/A
UK
E
Eight Capital Partners PLC
F:ECS
Not Available N/A N/A
CA
Australian Goldfields Ltd
OTC:GRXXF
Negative Multiple: -7 838 178.3 N/A N/A
IN
A
Aaswa Trading and Exports Ltd
BSE:512038
716 651.8
N/A N/A
IN
G
GTV Engineering Ltd
BSE:539479
200 619.6
N/A N/A
US
G
GE Vernova LLC
NYSE:GEV
Not Available
38%
N/A
US
C
China Industrial Group Inc
OTC:CIND
2 891.1
N/A N/A
NL
N
Nepi Rockcastle NV
JSE:NRP
Not Available
-5%
N/A
MY
M
Malton Bhd
KLSE:MALTON
10 720.3
N/A N/A
IN
V
Vasundhara Rasayans Ltd
BSE:538634
112 602
N/A N/A
US
Coupang Inc
F:788
190.1
136%
1.4
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
MY
T
Tropicana Corporation Bhd
KLSE:TROP
Average EV/EBITDA: 121 939.9
45.6
N/A N/A
UK
E
Eight Capital Partners PLC
F:ECS
Not Available N/A N/A
CA
Australian Goldfields Ltd
OTC:GRXXF
Negative Multiple: -7 838 174.7 N/A N/A
IN
A
Aaswa Trading and Exports Ltd
BSE:512038
576 368.4
N/A N/A
IN
G
GTV Engineering Ltd
BSE:539479
167 389.3
N/A N/A
US
G
GE Vernova LLC
NYSE:GEV
Not Available
44%
N/A
US
C
China Industrial Group Inc
OTC:CIND
2 457.3
N/A N/A
NL
N
Nepi Rockcastle NV
JSE:NRP
Not Available
8%
N/A
MY
M
Malton Bhd
KLSE:MALTON
4 046.9
N/A N/A
IN
V
Vasundhara Rasayans Ltd
BSE:538634
103 227.8
N/A N/A
US
Coupang Inc
F:788
43.7
61%
0.7
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
MY
T
Tropicana Corporation Bhd
KLSE:TROP
Average EV/EBIT: 124 697.4
77.1
N/A N/A
UK
E
Eight Capital Partners PLC
F:ECS
Not Available N/A N/A
CA
Australian Goldfields Ltd
OTC:GRXXF
Negative Multiple: -7 838 174.7 N/A N/A
IN
A
Aaswa Trading and Exports Ltd
BSE:512038
576 368.4
N/A N/A
IN
G
GTV Engineering Ltd
BSE:539479
181 826.9
N/A N/A
US
G
GE Vernova LLC
NYSE:GEV
Not Available
78%
N/A
US
C
China Industrial Group Inc
OTC:CIND
2 543.5
N/A N/A
NL
N
Nepi Rockcastle NV
JSE:NRP
Not Available
12%
N/A
MY
M
Malton Bhd
KLSE:MALTON
4 313.8
N/A N/A
IN
V
Vasundhara Rasayans Ltd
BSE:538634
107 672
N/A N/A
US
Coupang Inc
F:788
80.2
83%
1

See Also

Summary
TROP intrinsic value, competitors valuation, and company profile.
DCF Valuation
TROP stock valuation using Discount Cash Flow valuation method.
Relative Valuation
TROP stock valuation using valuation multiples.
Wall Street Estimates
TROP price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
TROP stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
Back to Top
ALPHA SPREAD
Follow us
Join more than 254,200+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2025 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.