G

GW Vitek Co Ltd
KOSDAQ:036180

Watchlist Manager
GW Vitek Co Ltd
KOSDAQ:036180
Watchlist
Price: 1 205 KRW -29.94% Market Closed
Market Cap: 58.4B KRW

Relative Value

The Relative Value of one GW Vitek Co Ltd stock under the Base Case scenario is hidden KRW. Compared to the current market price of 1 205 KRW, GW Vitek Co Ltd is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

GW Vitek Co Ltd Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
0
vs Industry
71
Median 3Y
1.5
Median 5Y
1.2
Industry
4.3
vs History
vs Industry
Median 3Y
-5
Median 5Y
-6.5
Industry
33.8
vs History
4
vs Industry
Median 3Y
-6.2
Median 5Y
-6.2
Industry
20.2
vs History
vs Industry
Median 3Y
-5.3
Median 5Y
-5.1
Industry
27.4
vs History
9
vs Industry
55
Median 3Y
1.9
Median 5Y
1.9
Industry
3
vs History
0
vs Industry
63
Median 3Y
1.7
Median 5Y
1.2
Industry
4.3
vs History
0
vs Industry
36
Median 3Y
9
Median 5Y
6.6
Industry
9.7
vs History
vs Industry
Median 3Y
-8.8
Median 5Y
-8.8
Industry
19.7
vs History
vs Industry
Median 3Y
-6.9
Median 5Y
-7
Industry
25.5
vs History
4
vs Industry
Median 3Y
-6.3
Median 5Y
-6
Industry
20.4
vs History
0
vs Industry
Median 3Y
-3.6
Median 5Y
-3.6
Industry
28.3
vs History
23
vs Industry
59
Median 3Y
1.3
Median 5Y
1.3
Industry
2.5

Multiples Across Competitors

Competitors Multiples
GW Vitek Co Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
KR
GW Vitek Co Ltd
KOSDAQ:036180
58.4B KRW 6.1 -13.6 -11.9 -10.3
US
PerkinElmer Inc
LSE:0KHE
1.2T USD 436.8 5 175.1 1 517.6 3 048.8
US
Thermo Fisher Scientific Inc
NYSE:TMO
234.9B USD 5.4 35.7 25.3 32.7
US
Danaher Corp
NYSE:DHR
167.6B USD 6.9 47.9 25.6 38.7
CH
Lonza Group AG
SIX:LONN
39B CHF 5.5 53.1 40.4 40.4
CN
WuXi AppTec Co Ltd
SSE:603259
296.2B CNY 6.7 19.8 22.5 22.5
US
Agilent Technologies Inc
NYSE:A
41.3B USD 6 31.8 24.5 29.2
US
IQVIA Holdings Inc
NYSE:IQV
41.1B USD 2.6 31.8 15.3 23
KR
Samsung Biologics Co Ltd
KRX:207940
46.3T KRW 8.4 29 16.9 22.5
US
Mettler-Toledo International Inc
NYSE:MTD
30.2B USD 7.7 36.1 26 28.9
FR
Sartorius Stedim Biotech SA
PAR:DIM
20.7B EUR 7 78.2 27.8 45.7
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
KR
G
GW Vitek Co Ltd
KOSDAQ:036180
Average EV/EBITDA: 174.2
Negative Multiple: -11.9
N/A N/A
US
P
PerkinElmer Inc
LSE:0KHE
1 517.6
5%
303.5
US
Thermo Fisher Scientific Inc
NYSE:TMO
25.3
6%
4.2
US
Danaher Corp
NYSE:DHR
25.6
5%
5.1
CH
Lonza Group AG
SIX:LONN
40.4
18%
2.2
CN
WuXi AppTec Co Ltd
SSE:603259
22.5
30%
0.7
US
Agilent Technologies Inc
NYSE:A
24.5
13%
1.9
US
IQVIA Holdings Inc
NYSE:IQV
15.3
8%
1.9
KR
Samsung Biologics Co Ltd
KRX:207940
16.9
20%
0.8
US
Mettler-Toledo International Inc
NYSE:MTD
26
4%
6.5
FR
Sartorius Stedim Biotech SA
PAR:DIM
27.8
19%
1.5