CoAsia Corp Relative Valuation - CoAsia Corp

Watchlist Manager

Watchlist

Price: 4 560 KRW -7.03%

Market Cap: ₩120B

C	CoAsia Corp KOSDAQ:045970	KR
	Aritzia Inc TSX:ATZ	CA
A	Alstone Textiles (India) Ltd BSE:539277	IN

Multiples-Based Value

The Multiples-Based Value of one CoAsia Corp stock under the Base Case scenario is 10 058.63 KRW. Compared to the current market price of 4 560 KRW, CoAsia Corp is Undervalued by 55%.

Multiples-Based Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

What is Relative Valuation?

How is Multiples-Based Value calculated?

Multiples-Based Value

Base Case

Undervaluation 55%

Multiples-Based Value

Price ₩4 560

Worst Case

Base Case

Best Case

Valuation Multiples

View Details

Multiples Across Competitors

All Multiples

P/S

P/E

EV/EBITDA

EV/EBIT

Forward Multiples

			Market Cap	P/S	P/E	EV/EBITDA	EV/EBIT
KR	C	CoAsia Corp KOSDAQ:045970	113.8B KRW	0.3	-2.9	25.1	-7.9
US	I	II-VI Inc LSE:0LHO	522.4B USD	83	2 717.6	423.3	739.3
US		Amphenol Corp NYSE:APH	155B USD	6.7	36.3	22.8	26.2
TW		Delta Electronics Inc TWSE:2308	3.6T TWD	6.5	59.6	31.2	41.6
US		Corning Inc NYSE:GLW	109.9B USD	7	68.8	32	50.9
TH		Delta Electronics Thailand PCL SET:DELTA	3.2T THB	16.3	130.2	87.5	112.7
CN		Eoptolink Technology Inc Ltd SZSE:300502	455.6B CNY	22.3	59.5	54.1	54.1
CN		Luxshare Precision Industry Co Ltd SZSE:002475	353.6B CNY	1.1	22.7	27.3	27.3
US		Coherent Corp NYSE:COHR	44.6B USD	7.2	234.3	38.3	66.8
JP		Murata Manufacturing Co Ltd TSE:6981	6.2T JPY	3.5	32.7	13.4	22.7
CN		Victory Giant Technology HuiZhou Co Ltd SZSE:300476	223.9B CNY	11.6	51.9	43.7	43.7

				Revenue Growth	P/S to Growth
KR	C	CoAsia Corp KOSDAQ:045970	Average P/S: 15 0.3	N/A	N/A
US	I	II-VI Inc LSE:0LHO	83	21%	4
US		Amphenol Corp NYSE:APH	6.7	19%	0.4
TW		Delta Electronics Inc TWSE:2308	6.5	29%	0.2
US		Corning Inc NYSE:GLW	7	15%	0.5
TH		Delta Electronics Thailand PCL SET:DELTA	16.3	21%	0.8
CN		Eoptolink Technology Inc Ltd SZSE:300502	22.3	99%	0.2
CN		Luxshare Precision Industry Co Ltd SZSE:002475	1.1	20%	0.1
US		Coherent Corp NYSE:COHR	7.2	21%	0.3
JP		Murata Manufacturing Co Ltd TSE:6981	3.5	7%	0.5
CN		Victory Giant Technology HuiZhou Co Ltd SZSE:300476	11.6	N/A	N/A

				Earnings Growth	PEG
KR	C	CoAsia Corp KOSDAQ:045970	Average P/E: 341.4 Negative Multiple: -2.9	N/A	N/A
US	I	II-VI Inc LSE:0LHO	2 717.6	N/A	N/A
US		Amphenol Corp NYSE:APH	36.3	18%	2
TW		Delta Electronics Inc TWSE:2308	59.6	48%	1.2
US		Corning Inc NYSE:GLW	68.8	36%	1.9
TH		Delta Electronics Thailand PCL SET:DELTA	130.2	24%	5.4
CN		Eoptolink Technology Inc Ltd SZSE:300502	59.5	107%	0.6
CN		Luxshare Precision Industry Co Ltd SZSE:002475	22.7	26%	0.9
US		Coherent Corp NYSE:COHR	234.3	N/A	N/A
JP		Murata Manufacturing Co Ltd TSE:6981	32.7	17%	1.9
CN		Victory Giant Technology HuiZhou Co Ltd SZSE:300476	51.9	N/A	N/A

				EBITDA Growth	EV/EBITDA to Growth
KR	C	CoAsia Corp KOSDAQ:045970	Average EV/EBITDA: 72.6 25.1	N/A	N/A
US	I	II-VI Inc LSE:0LHO	423.3	39%	10.9
US		Amphenol Corp NYSE:APH	22.8	19%	1.2
TW		Delta Electronics Inc TWSE:2308	31.2	42%	0.7
US		Corning Inc NYSE:GLW	32	24%	1.3
TH		Delta Electronics Thailand PCL SET:DELTA	87.5	25%	3.5
CN		Eoptolink Technology Inc Ltd SZSE:300502	54.1	114%	0.5
CN		Luxshare Precision Industry Co Ltd SZSE:002475	27.3	55%	0.5
US		Coherent Corp NYSE:COHR	38.3	39%	1
JP		Murata Manufacturing Co Ltd TSE:6981	13.4	11%	1.2
CN		Victory Giant Technology HuiZhou Co Ltd SZSE:300476	43.7	N/A	N/A

				EBIT Growth	EV/EBIT to Growth
KR	C	CoAsia Corp KOSDAQ:045970	Average EV/EBIT: 118.5 Negative Multiple: -7.9	N/A	N/A
US	I	II-VI Inc LSE:0LHO	739.3	61%	12.1
US		Amphenol Corp NYSE:APH	26.2	20%	1.3
TW		Delta Electronics Inc TWSE:2308	41.6	31%	1.3
US		Corning Inc NYSE:GLW	50.9	37%	1.4
TH		Delta Electronics Thailand PCL SET:DELTA	112.7	29%	3.9
CN		Eoptolink Technology Inc Ltd SZSE:300502	54.1	122%	0.4
CN		Luxshare Precision Industry Co Ltd SZSE:002475	27.3	34%	0.8
US		Coherent Corp NYSE:COHR	66.8	61%	1.1
JP		Murata Manufacturing Co Ltd TSE:6981	22.7	9%	2.5
CN		Victory Giant Technology HuiZhou Co Ltd SZSE:300476	43.7	75%	0.6

CoAsia Corp
KOSDAQ:045970

Multiples-Based Value

Valuation Multiples

Multiples Across Competitors

Competitors Multiples
CoAsia Corp Competitors

See Also

Company

Help

Tools

Stocks

CoAsia Corp KOSDAQ:045970

Multiples-Based Value

Valuation Multiples

Multiples Across Competitors

Competitors Multiples CoAsia Corp Competitors

See Also

Company

Help

Tools

Stocks

CoAsia Corp
KOSDAQ:045970

Competitors Multiples
CoAsia Corp Competitors