S

Samhwa Crown & Closure Co Ltd
KRX:004450

Watchlist Manager
Samhwa Crown & Closure Co Ltd
KRX:004450
Watchlist
Price: 31 300 KRW -1.26%
Market Cap: 56.5B KRW

Relative Value

The Relative Value of one Samhwa Crown & Closure Co Ltd stock under the Base Case scenario is 55 483.76 KRW. Compared to the current market price of 31 300 KRW, Samhwa Crown & Closure Co Ltd is Undervalued by 44%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
55 483.76 KRW
Undervaluation 44%
Relative Value
Price
S
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
90
vs Industry
77
Median 3Y
0.4
Median 5Y
0.4
Industry
0.8
vs History
34
vs Industry
61
Median 3Y
-4
Median 5Y
6.9
Industry
16
vs History
87
vs Industry
71
Median 3Y
4.3
Median 5Y
4.4
Industry
8.3
vs History
50
vs Industry
36
Median 3Y
6.9
Median 5Y
5.9
Industry
15.2
vs History
80
vs Industry
79
Median 3Y
0.5
Median 5Y
0.5
Industry
1.2
vs History
85
vs Industry
65
Median 3Y
0.7
Median 5Y
0.7
Industry
1
vs History
80
vs Industry
54
Median 3Y
4.3
Median 5Y
4.8
Industry
4.5
vs History
65
vs Industry
63
Median 3Y
5.9
Median 5Y
6.9
Industry
8.6
vs History
58
vs Industry
53
Median 3Y
11.2
Median 5Y
13.8
Industry
12.8
vs History
87
vs Industry
61
Median 3Y
7.4
Median 5Y
8
Industry
9.9
vs History
55
vs Industry
45
Median 3Y
9.7
Median 5Y
8.8
Industry
14.5
vs History
77
vs Industry
75
Median 3Y
0.6
Median 5Y
0.6
Industry
1

Multiples Across Competitors

Competitors Multiples
Samhwa Crown & Closure Co Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
KR
Samhwa Crown & Closure Co Ltd
KRX:004450
56.3B KRW 0.3 10.6 5.9 13.2
US
Ball Corp
NYSE:BALL
14B USD 1.1 20.5 10.3 14.9
US
Crown Holdings Inc
NYSE:CCK
11.7B USD 1 12.4 7.8 10
CA
CCL Industries Inc
TSX:CCL.B
14.4B CAD 1.9 17.8 9.9 13.9
US
Aptargroup Inc
NYSE:ATR
8.1B USD 2.2 19.2 10.8 16.5
US
Berry Global Group Inc
NYSE:BERY
7.8B USD 0.7 16.6 7.2 12.4
ZA
Nampak Ltd
JSE:NPK
4.3B Zac 0 0 0 0
US
Silgan Holdings Inc
NYSE:SLGN
4.3B USD 0.7 13.6 8.1 12
JP
Toyo Seikan Group Holdings Ltd
TSE:5901
583.1B JPY 0.6 13.2 5.7 12.6
ES
Vidrala SA
MAD:VID
3B EUR 2 10.6 7.2 9.9
FR
Verallia SAS
F:1VRA
2.9B EUR 0.8 15.9 5.8 10.3