Korea Zinc Inc
KRX:010130

Watchlist Manager
Korea Zinc Inc Logo
Korea Zinc Inc
KRX:010130
Watchlist
Price: 999 999.9999 KRW Market Closed
Market Cap: 19.3T KRW
Financials Section:
Income Statement Balance Sheet Cash Flow Statement

Income Statement

Revenue
+
3Y
+31%
5Y
+110%
10Y
+193%
Operating Income
+
3Y
-34%
5Y
+6%
10Y
+8%
Net Income
+
3Y
-53%
5Y
-27%
10Y
-27%

Earnings Waterfall
Korea Zinc Inc

Revenue
14.3T KRW
Cost of Revenue
-13T KRW
Gross Profit
1.3T KRW
Operating Expenses
-509.4B KRW
Operating Income
799.3B KRW
Other Expenses
-398.3B KRW
Net Income
401B KRW

Income Statement
Korea Zinc Inc

Rotate your device to view
Income Statement
Currency: KRW
Dec-2010 Mar-2011 Jun-2011 Sep-2011 Dec-2011 Mar-2012 Jun-2012 Sep-2012 Dec-2012 Mar-2013 Jun-2013 Sep-2013 Dec-2013 Mar-2014 Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024 Dec-2024 Mar-2025 Jun-2025
Revenue
Interest Expense
17 015
0
0
0
14 949
0
0
2 773
11 109
6 967
9 150
8 086
7 805
6 074
4 471
3 438
2 512
2 409
2 332
2 142
1 751
1 411
1 140
856
941
929
1 039
926
797
930
990
1 061
1 053
907
657
1 190
1 404
1 623
2 162
2 072
1 666
2 135
2 435
3 316
4 165
5 574
9 292
20 185
34 372
43 488
53 483
55 936
42 384
42 254
41 261
45 408
117 987
164 550
0
Revenue
3 838 012
N/A
4 084 082
+6%
4 605 139
+13%
5 244 021
+14%
5 556 409
+6%
5 668 361
+2%
5 627 468
-1%
5 394 379
-4%
5 497 530
+2%
5 332 791
-3%
5 146 023
-4%
5 035 280
-2%
4 817 734
-4%
4 810 369
0%
4 760 561
-1%
4 865 017
+2%
4 938 532
+2%
4 909 128
-1%
4 880 805
-1%
4 807 538
-2%
4 771 443
-1%
4 987 807
+5%
5 196 923
+4%
5 452 991
+5%
5 847 513
+7%
6 069 419
+4%
6 331 420
+4%
6 489 336
+2%
6 596 671
+2%
6 706 268
+2%
6 822 187
+2%
6 978 786
+2%
6 883 323
-1%
6 696 595
-3%
6 651 700
-1%
6 609 315
-1%
6 694 811
+1%
6 930 691
+4%
6 809 989
-2%
7 055 061
+4%
7 581 927
+7%
8 049 851
+6%
8 803 258
+9%
9 241 774
+5%
9 976 776
+8%
10 437 679
+5%
10 913 495
+5%
11 243 269
+3%
11 219 359
0%
11 085 246
-1%
10 703 429
-3%
10 252 209
-4%
9 704 521
-5%
9 552 586
-2%
10 141 305
+6%
11 054 717
+9%
12 052 918
+9%
13 510 338
+12%
14 277 553
+6%
Gross Profit
Cost of Revenue
(3 075 337)
(3 273 484)
(3 750 445)
(4 230 728)
(4 458 064)
(4 588 233)
(4 523 216)
(4 425 356)
(4 599 705)
(4 468 586)
(4 392 644)
(4 274 406)
(4 081 798)
(4 080 942)
(4 016 590)
(4 090 358)
(4 112 561)
(4 067 083)
(3 992 204)
(3 917 113)
(3 929 484)
(4 131 674)
(4 349 851)
(4 617 898)
(4 904 823)
(5 079 372)
(5 274 176)
(5 407 139)
(5 527 932)
(5 681 715)
(5 835 253)
(5 990 358)
(5 979 324)
(5 815 398)
(5 742 157)
(5 683 491)
(5 743 571)
(5 948 895)
(5 912 088)
(6 104 453)
(6 546 773)
(6 944 961)
(7 579 189)
(8 019 516)
(8 720 478)
(9 163 653)
(9 521 588)
(9 919 732)
(10 050 403)
(10 030 599)
(9 857 339)
(9 408 869)
(8 742 576)
(8 538 683)
(8 989 363)
(9 865 268)
(10 912 123)
(12 229 612)
(12 968 860)
Gross Profit
762 676
N/A
810 598
+6%
854 694
+5%
1 013 293
+19%
1 098 346
+8%
1 080 129
-2%
1 104 253
+2%
969 024
-12%
897 825
-7%
864 205
-4%
753 379
-13%
760 875
+1%
735 935
-3%
729 429
-1%
743 973
+2%
774 660
+4%
825 970
+7%
842 046
+2%
888 602
+6%
890 426
+0%
841 959
-5%
856 133
+2%
847 072
-1%
835 093
-1%
942 690
+13%
990 047
+5%
1 057 244
+7%
1 082 197
+2%
1 068 740
-1%
1 024 553
-4%
986 934
-4%
988 428
+0%
904 000
-9%
881 198
-3%
909 544
+3%
925 825
+2%
951 240
+3%
981 796
+3%
897 901
-9%
950 608
+6%
1 035 153
+9%
1 104 890
+7%
1 224 069
+11%
1 222 259
0%
1 256 299
+3%
1 274 026
+1%
1 391 907
+9%
1 323 536
-5%
1 168 955
-12%
1 054 646
-10%
846 090
-20%
843 340
0%
961 945
+14%
1 013 903
+5%
1 151 942
+14%
1 189 450
+3%
1 140 795
-4%
1 280 726
+12%
1 308 693
+2%
Operating Income
Operating Expenses
(91 644)
(93 548)
(98 350)
(117 113)
(134 707)
(141 141)
(146 988)
(145 432)
(140 286)
(144 430)
(141 340)
(140 818)
(137 327)
(144 721)
(145 654)
(146 359)
(143 298)
(145 299)
(149 356)
(152 528)
(169 740)
(169 415)
(172 655)
(177 260)
(178 005)
(181 853)
(174 088)
(173 906)
(173 987)
(166 003)
(158 540)
(152 229)
(139 280)
(139 122)
(143 421)
(146 032)
(145 911)
(149 666)
(143 867)
(138 026)
(137 766)
(141 788)
(151 921)
(151 680)
(160 152)
(153 129)
(181 632)
(222 653)
(249 784)
(276 056)
(292 981)
(280 462)
(302 010)
(315 206)
(340 236)
(388 184)
(418 227)
(471 570)
(509 375)
Selling, General & Administrative
(111 112)
(119 532)
(126 021)
(130 975)
(128 134)
(136 532)
(141 442)
(140 733)
(132 414)
(140 170)
(135 810)
(136 223)
(131 524)
(139 136)
(139 466)
(139 880)
(138 398)
(139 083)
(143 475)
(146 679)
(161 519)
(161 211)
(164 526)
(169 199)
(171 902)
(168 740)
(167 919)
(167 894)
(168 291)
(160 659)
(153 451)
(147 145)
(134 311)
(133 736)
(137 737)
(139 674)
(139 038)
(142 621)
(136 301)
(130 263)
(129 457)
(132 908)
(142 460)
(141 979)
(150 327)
(152 522)
(161 683)
(204 424)
(228 420)
(250 030)
(260 726)
(248 156)
(271 068)
(280 452)
(303 579)
(346 467)
(370 522)
(442 413)
(478 880)
Research & Development
(278)
0
0
0
(3 723)
0
0
(1 351)
(4 518)
(1 800)
(2 348)
(1 602)
(1 789)
(2 059)
(1 767)
0
(750)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(41)
0
0
0
(3)
0
0
0
(445)
(829)
(1 155)
0
(1 054)
0
0
0
0
0
Depreciation & Amortization
(3 461)
0
0
0
(2 850)
0
0
(844)
(3 353)
(2 459)
(3 181)
(2 992)
(2 788)
(3 527)
(4 423)
(5 317)
(6 221)
(6 198)
(6 118)
(6 086)
(5 962)
(5 858)
(5 782)
(5 715)
(5 671)
(5 830)
(5 736)
(5 511)
(5 533)
(5 134)
(4 943)
(4 937)
(4 849)
(5 225)
(5 522)
(6 196)
(6 710)
(6 840)
(7 362)
(7 560)
(8 166)
(8 654)
(9 234)
(9 473)
(9 697)
(10 502)
(11 083)
(15 112)
(18 736)
(21 329)
(27 343)
(27 069)
(30 941)
(33 870)
(35 988)
(41 373)
(47 705)
(50 498)
(51 836)
Other Operating Expenses
23 207
25 984
27 671
13 862
0
(4 609)
(5 546)
(2 504)
0
0
0
0
(1 225)
0
0
(1 162)
2 072
(18)
237
237
(2 258)
(2 344)
(2 347)
(2 346)
(433)
(7 283)
(433)
(501)
(163)
(208)
(146)
(147)
(121)
(163)
(162)
(162)
(163)
(204)
(204)
(203)
(143)
(185)
(227)
(228)
(128)
9 898
(8 867)
(3 117)
(2 628)
(4 252)
(4 083)
(4 083)
0
169
(670)
(344)
0
21 341
21 341
Operating Income
671 032
N/A
717 050
+7%
756 343
+5%
896 179
+18%
963 638
+8%
938 986
-3%
957 264
+2%
823 591
-14%
757 539
-8%
719 776
-5%
612 040
-15%
620 057
+1%
598 609
-3%
584 707
-2%
598 318
+2%
628 302
+5%
682 673
+9%
696 746
+2%
739 244
+6%
737 895
0%
672 219
-9%
686 716
+2%
674 416
-2%
657 832
-2%
764 685
+16%
808 193
+6%
883 155
+9%
908 289
+3%
894 752
-1%
858 549
-4%
828 393
-4%
836 199
+1%
764 719
-9%
742 075
-3%
766 122
+3%
779 792
+2%
805 329
+3%
832 130
+3%
754 033
-9%
812 581
+8%
897 388
+10%
963 100
+7%
1 072 147
+11%
1 070 577
0%
1 096 146
+2%
1 120 896
+2%
1 210 275
+8%
1 100 883
-9%
919 171
-17%
778 591
-15%
553 109
-29%
562 878
+2%
659 935
+17%
698 696
+6%
811 706
+16%
801 266
-1%
722 568
-10%
809 156
+12%
799 318
-1%
Pre-Tax Income
Interest Income Expense
62 190
48 687
86 309
10 723
6 916
2 523
(62 666)
(11 716)
36 297
(21 359)
25 801
28 525
22 965
34 200
51 767
37 687
27 040
24 892
22 864
13 057
17 480
19 226
19 603
39 632
50 450
32 156
44 881
41 298
28 268
45 349
21 365
16 263
(9 518)
12 734
26 420
34 683
59 556
21 734
492
(28 661)
(52 495)
(30 083)
(27 311)
1 392
42 500
(38 824)
12 069
(65 828)
(37 091)
65 118
44 355
59 667
89 649
21 671
(36 921)
72 649
(396 016)
(395 812)
(171 611)
Non-Reccuring Items
(6 773)
0
0
0
0
0
0
(320)
(49 094)
(3 747)
(8 775)
(14 968)
(25 444)
(24 968)
(35 278)
(32 237)
(20 455)
(21 128)
(8 093)
(6 385)
(7 210)
(8 270)
(12 631)
(11 046)
(9 368)
0
(248)
0
(3)
0
0
0
0
0
0
0
0
0
0
0
0
0
18 762
13 012
10 026
0
0
0
(1 612)
0
0
0
(13 357)
(13 383)
(13 839)
(13 674)
(37 360)
(38 595)
(56 614)
Gain/Loss on Disposition of Assets
0
0
0
0
(2 049)
0
0
(90)
36
(119)
(730)
(775)
(1 339)
(1 303)
(672)
(496)
(4 250)
(5 493)
(6 294)
(6 268)
(2 104)
(1 126)
(1 058)
84
(2 331)
(1 924)
(1 151)
(2 175)
(3 587)
(3 869)
(4 899)
(6 845)
(3 186)
(3 064)
(2 828)
(1 286)
(3 213)
(3 104)
(2 540)
(18 584)
(35 039)
(35 227)
(35 143)
(18 912)
(6 830)
(7 067)
(7 280)
(7 146)
(1 076)
(878)
165
961
(439)
(235)
(1 298)
(4 940)
(6 315)
(6 592)
(15 259)
Total Other Income
11
0
1
1
6 003
6 479
7 548
3 397
6 570
652
702
7 765
864
(394)
(2 248)
(3 604)
(1 976)
(722)
1 025
149
4 135
4 831
3 813
3 661
(1 744)
(4 137)
(3 308)
(3 183)
6 302
6 256
6 981
8 233
16 716
18 675
18 595
19 339
10 730
8 444
8 716
8 117
2 559
5 884
(4 820)
(3 286)
(2 762)
(9 469)
4 729
4 402
2 089
16 729
(1 197)
(6 881)
(7 714)
(20 447)
7 129
19 171
9 632
10 123
(5 293)
Pre-Tax Income
726 459
N/A
765 737
+5%
842 653
+10%
906 903
+8%
974 509
+7%
947 988
-3%
902 146
-5%
814 861
-10%
751 347
-8%
695 201
-7%
629 037
-10%
640 604
+2%
595 654
-7%
592 241
-1%
611 887
+3%
629 651
+3%
683 032
+8%
694 296
+2%
748 747
+8%
738 450
-1%
684 519
-7%
701 379
+2%
684 144
-2%
690 163
+1%
801 691
+16%
834 286
+4%
923 327
+11%
944 229
+2%
925 733
-2%
906 285
-2%
851 840
-6%
853 852
+0%
768 731
-10%
770 422
+0%
808 310
+5%
832 529
+3%
872 402
+5%
859 203
-2%
760 701
-11%
773 452
+2%
812 413
+5%
903 675
+11%
1 023 636
+13%
1 062 783
+4%
1 139 080
+7%
1 065 537
-6%
1 219 794
+14%
1 032 312
-15%
881 481
-15%
859 559
-2%
596 432
-31%
616 625
+3%
728 073
+18%
686 303
-6%
766 776
+12%
874 472
+14%
292 511
-67%
378 281
+29%
550 541
+46%
Net Income
Tax Provision
(171 917)
(184 081)
(212 418)
(222 407)
(260 783)
(249 722)
(227 463)
(219 021)
(183 317)
(170 179)
(162 024)
(151 817)
(142 896)
(142 712)
(150 013)
(158 042)
(178 157)
(182 082)
(191 731)
(186 464)
(170 529)
(172 240)
(171 497)
(176 623)
(207 107)
(217 511)
(273 935)
(276 855)
(291 702)
(294 061)
(256 859)
(266 544)
(233 916)
(229 599)
(235 725)
(241 675)
(233 789)
(232 085)
(207 116)
(208 696)
(237 584)
(258 494)
(294 744)
(303 996)
(327 974)
(318 821)
(344 539)
(287 034)
(83 216)
(70 839)
(6 682)
(19 409)
(194 695)
(178 883)
(208 101)
(240 732)
(97 729)
(133 418)
(151 435)
Income from Continuing Operations
554 542
581 656
630 234
684 495
713 726
698 266
674 684
595 841
568 031
525 021
467 012
488 786
452 758
449 529
461 874
471 609
504 874
512 214
557 016
551 985
513 990
529 137
512 646
513 540
594 584
616 776
649 392
667 373
634 031
612 223
594 980
587 308
534 815
540 823
572 585
590 854
638 613
627 118
553 585
564 756
574 829
645 180
728 891
758 786
811 106
746 716
875 255
745 278
798 264
788 720
589 749
597 216
533 379
507 421
558 675
633 740
194 782
244 863
399 106
Income to Minority Interest
(5 688)
(4 599)
(5 727)
(8 896)
(9 089)
(10 399)
(10 214)
(8 246)
(7 879)
(6 593)
(6 147)
(5 589)
(4 681)
(4 309)
(3 478)
(3 383)
(3 601)
(3 810)
(4 797)
(4 975)
(4 615)
(5 603)
(3 669)
(3 933)
(2 167)
(2 464)
(3 773)
(2 104)
(4 985)
(4 610)
(4 379)
(5 447)
(7 401)
(7 764)
(6 290)
(7 006)
(5 687)
(7 628)
(3 539)
(4 631)
(1 873)
(457)
(5 653)
(4 222)
(4 311)
8 363
(23 154)
(18 726)
(17 654)
(26 096)
2 663
(1 499)
(6 117)
(13 178)
(8 315)
(4 187)
(3 852)
1 751
1 923
Net Income (Common)
548 854
N/A
577 058
+5%
624 508
+8%
675 600
+8%
704 637
+4%
687 868
-2%
664 470
-3%
587 595
-12%
560 152
-5%
518 428
-7%
460 865
-11%
483 197
+5%
448 077
-7%
445 220
-1%
458 396
+3%
468 226
+2%
501 274
+7%
508 404
+1%
552 219
+9%
547 011
-1%
509 375
-7%
523 536
+3%
508 978
-3%
509 607
+0%
592 418
+16%
614 310
+4%
645 618
+5%
665 268
+3%
629 046
-5%
607 613
-3%
590 601
-3%
581 862
-1%
527 414
-9%
533 060
+1%
566 296
+6%
583 848
+3%
632 926
+8%
619 491
-2%
550 047
-11%
560 125
+2%
572 956
+2%
644 722
+13%
723 237
+12%
754 564
+4%
806 795
+7%
755 079
-6%
852 101
+13%
726 552
-15%
780 610
+7%
762 624
-2%
592 412
-22%
595 718
+1%
527 261
-11%
494 243
-6%
550 360
+11%
629 552
+14%
190 930
-70%
246 613
+29%
401 029
+63%
EPS (Diluted)
31 053.89
N/A
32 649.67
+5%
35 334.36
+8%
38 225.13
+8%
39 868.02
+4%
38 919.24
-2%
37 595.38
-3%
33 245.84
-12%
31 693.12
-5%
29 332.4
-7%
26 075.52
-11%
27 339.05
+5%
25 351.98
-7%
25 190.33
-1%
25 935.83
+3%
26 492
+2%
28 361.84
+7%
28 765.25
+1%
31 244.29
+9%
30 949.62
-1%
28 820.21
-7%
29 621.41
+3%
28 797.73
-3%
28 833.32
+0%
33 518.72
+16%
34 757.36
+4%
36 528.75
+5%
37 640.54
+3%
35 591.11
-5%
34 378.46
-3%
33 415.91
-3%
32 921.47
-1%
29 840.82
-9%
30 160.27
+1%
32 040.75
+6%
33 033.83
+3%
35 810.64
+8%
35 050.5
-2%
31 121.39
-11%
31 691.61
+2%
32 417.56
+2%
36 478.08
+13%
40 920.41
+12%
42 692.85
+4%
45 648.07
+7%
42 722
-6%
48 211.46
+13%
40 032.09
-17%
42 967
+7%
38 393.86
-11%
29 824.65
-22%
29 668.6
-1%
26 139
-12%
23 826.7
-9%
26 610.39
+12%
30 758.06
+16%
9 488.11
-69%
13 573.37
+43%
22 078.75
+63%

See Also

Summary
Intrinsic value, competitors valuation, and company profile.
DCF Valuation
Stock valuation using Discount Cash Flow valuation method.
Relative Valuation
Stock valuation using valuation multiples.
Wall Street Estimates
Price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
Stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
ALPHA SPREAD
Follow us
Join more than 301,000+ value investors using Alpha Spread
Create Free Account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2025 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.