Duro Felguera SA
MAD:MDF

Watchlist Manager
Duro Felguera SA Logo
Duro Felguera SA
MAD:MDF
Watchlist
Price: 0.18 EUR 5.76% Market Closed
Market Cap: 38.7m EUR

Relative Value

The Relative Value of one MDF stock under the Base Case scenario is hidden EUR. Compared to the current market price of 0.18 EUR, Duro Felguera SA is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

MDF Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
96
vs Industry
82
Median 3Y
0.2
Median 5Y
0.4
Industry
0.9
vs History
vs Industry
20
Median 3Y
-0.5
Median 5Y
-0.5
Industry
16
vs History
vs Industry
Median 3Y
-1.6
Median 5Y
-1.5
Industry
9
vs History
vs Industry
39
Median 3Y
-0.9
Median 5Y
-1.2
Industry
15
vs History
vs Industry
Median 3Y
-0.2
Median 5Y
-0.5
Industry
1.3
vs History
84
vs Industry
67
Median 3Y
0.5
Median 5Y
0.5
Industry
1.1
vs History
84
vs Industry
80
Median 3Y
1.5
Median 5Y
1.5
Industry
5.5
vs History
vs Industry
0
Median 3Y
-0.3
Median 5Y
-0.3
Industry
10
vs History
vs Industry
Median 3Y
-1.7
Median 5Y
-2.2
Industry
12.7
vs History
vs Industry
Median 3Y
-2
Median 5Y
-1.9
Industry
10.4
vs History
vs Industry
Median 3Y
-2
Median 5Y
-1.9
Industry
12.8
vs History
84
vs Industry
59
Median 3Y
0.8
Median 5Y
1.7
Industry
0.9

Multiples Across Competitors

MDF Competitors Multiples
Duro Felguera SA Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
ES
Duro Felguera SA
MAD:MDF
38.7m EUR 0.2 -0.4 -0.2 -0.2
FR
Vinci SA
PAR:DG
67.8B EUR 0.9 14.2 6.6 9.7
US
Quanta Services Inc
NYSE:PWR
65.6B USD 2.4 64.4 29.5 46.3
IN
Larsen & Toubro Ltd
NSE:LT
5.7T INR 2.1 34.9 22 26
IN
Larsen and Toubro Ltd
F:LTO
51B EUR 2 32.8 20.7 24.5
NL
Ferrovial SE
AEX:FER
39.8B EUR 4.3 11.8 33.8 49.8
ES
Ferrovial SA
MAD:FER
39.8B EUR 4.3 11.8 33.8 49.8
US
Comfort Systems USA Inc
NYSE:FIX
35.4B USD 4.3 42.3 27.7 31.2
CN
China State Construction Engineering Corp Ltd
SSE:601668
212B CNY 0.1 4.8 10.8 10.8
DE
Hochtief AG
XETRA:HOT
25.5B EUR 0.7 29.9 13.1 19.4
US
EMCOR Group Inc
NYSE:EME
28.6B USD 1.8 25.3 16.4 18.3
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
ES
Duro Felguera SA
MAD:MDF
Average EV/EBITDA: 21.5
Negative Multiple: -0.2
N/A N/A
FR
Vinci SA
PAR:DG
6.6
6%
1.1
US
Quanta Services Inc
NYSE:PWR
29.5
21%
1.4
IN
Larsen & Toubro Ltd
NSE:LT
22
18%
1.2
IN
Larsen and Toubro Ltd
F:LTO
20.7
18%
1.2
NL
Ferrovial SE
AEX:FER
33.8
9%
3.8
ES
Ferrovial SA
MAD:FER
33.8
9%
3.8
US
Comfort Systems USA Inc
NYSE:FIX
27.7
25%
1.1
CN
C
China State Construction Engineering Corp Ltd
SSE:601668
10.8
11%
1
DE
H
Hochtief AG
XETRA:HOT
13.1
5%
2.6
US
EMCOR Group Inc
NYSE:EME
16.4
11%
1.5
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
ES
Duro Felguera SA
MAD:MDF
Average EV/EBIT: 28.6
Negative Multiple: -0.2
N/A N/A
FR
Vinci SA
PAR:DG
9.7
7%
1.4
US
Quanta Services Inc
NYSE:PWR
46.3
23%
2
IN
Larsen & Toubro Ltd
NSE:LT
26
21%
1.2
IN
Larsen and Toubro Ltd
F:LTO
24.5
21%
1.2
NL
Ferrovial SE
AEX:FER
49.8
12%
4.1
ES
Ferrovial SA
MAD:FER
49.8
12%
4.1
US
Comfort Systems USA Inc
NYSE:FIX
31.2
26%
1.2
CN
C
China State Construction Engineering Corp Ltd
SSE:601668
10.8
7%
1.5
DE
H
Hochtief AG
XETRA:HOT
19.4
6%
3.2
US
EMCOR Group Inc
NYSE:EME
18.3
11%
1.7