Duro Felguera SA
MAD:MDF

Watchlist Manager
Duro Felguera SA Logo
Duro Felguera SA
MAD:MDF
Watchlist
Price: 0.226 EUR -0.22%
Market Cap: 48.6m EUR

Relative Value

The Relative Value of one MDF stock under the Base Case scenario is hidden EUR. Compared to the current market price of 0.226 EUR, Duro Felguera SA is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

MDF Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
88
vs Industry
82
Median 3Y
0.3
Median 5Y
0.4
Industry
0.9
vs History
vs Industry
20
Median 3Y
-0.5
Median 5Y
-0.5
Industry
16.3
vs History
vs Industry
Median 3Y
-1.2
Median 5Y
-1.4
Industry
9.6
vs History
vs Industry
39
Median 3Y
-0.7
Median 5Y
-0.9
Industry
14.6
vs History
vs Industry
Median 3Y
-0.5
Median 5Y
-0.5
Industry
1.3
vs History
58
vs Industry
67
Median 3Y
0.6
Median 5Y
0.5
Industry
1.1
vs History
57
vs Industry
80
Median 3Y
1.6
Median 5Y
1.5
Industry
5.5
vs History
vs Industry
0
Median 3Y
-1.6
Median 5Y
-0.3
Industry
9.9
vs History
vs Industry
Median 3Y
-2.2
Median 5Y
-2.2
Industry
12.7
vs History
vs Industry
Median 3Y
-2.1
Median 5Y
-1.9
Industry
11
vs History
vs Industry
Median 3Y
-2.1
Median 5Y
-1.9
Industry
13.7
vs History
50
vs Industry
59
Median 3Y
1.9
Median 5Y
1.9
Industry
0.9

Multiples Across Competitors

MDF Competitors Multiples
Duro Felguera SA Competitors

Market Cap P/S P/E EV/EBITDA EV/EBIT
ES
Duro Felguera SA
MAD:MDF
48.6m EUR 0.2 -0.5 -1.5 -1.5
FR
Vinci SA
PAR:DG
66.1B EUR 0.9 13.9 6.5 9.5
US
Quanta Services Inc
NYSE:PWR
58.8B USD 2.3 60.5 27.7 43.8
IN
Larsen and Toubro Ltd
F:LTO
48.1B EUR 2 33.4 20.1 23.9
IN
Larsen & Toubro Ltd
NSE:LT
5T INR 2 33.5 20.2 24
ES
Ferrovial SA
MAD:FER
35.3B EUR 3.8 10.5 30.6 45
NL
Ferrovial SE
AEX:FER
35.2B EUR 3.8 10.5 30.5 44.9
CN
China State Construction Engineering Corp Ltd
SSE:601668
229.7B CNY 0.1 4.9 7.9 7.9
US
EMCOR Group Inc
NYSE:EME
29.4B USD 1.9 26.6 17.7 19.6
US
Comfort Systems USA Inc
NYSE:FIX
29B USD 3.8 41.9 26.7 30.7
CA
WSP Global Inc
TSX:WSP
37.2B CAD 2.1 46.9 17.7 25.8
P/E Multiple
Earnings Growth PEG
ES
Duro Felguera SA
MAD:MDF
Average P/E: 28.2
Negative Multiple: -0.5
N/A N/A
FR
Vinci SA
PAR:DG
13.9
9%
1.5
US
Quanta Services Inc
NYSE:PWR
60.5
33%
1.8
IN
Larsen and Toubro Ltd
F:LTO
33.4
22%
1.5
IN
Larsen & Toubro Ltd
NSE:LT
33.5
22%
1.5
ES
Ferrovial SA
MAD:FER
10.5
-35%
N/A
NL
Ferrovial SE
AEX:FER
10.5
-35%
N/A
CN
C
China State Construction Engineering Corp Ltd
SSE:601668
4.9
5%
1
US
EMCOR Group Inc
NYSE:EME
26.6
10%
2.7
US
Comfort Systems USA Inc
NYSE:FIX
41.9
23%
1.8
CA
WSP Global Inc
TSX:WSP
46.9
34%
1.4
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
ES
Duro Felguera SA
MAD:MDF
Average EV/EBITDA: 20.6
Negative Multiple: -1.5
N/A N/A
FR
Vinci SA
PAR:DG
6.5
6%
1.1
US
Quanta Services Inc
NYSE:PWR
27.7
20%
1.4
IN
Larsen and Toubro Ltd
F:LTO
20.1
19%
1.1
IN
Larsen & Toubro Ltd
NSE:LT
20.2
19%
1.1
ES
Ferrovial SA
MAD:FER
30.6
11%
2.8
NL
Ferrovial SE
AEX:FER
30.5
11%
2.8
CN
C
China State Construction Engineering Corp Ltd
SSE:601668
7.9
8%
1
US
EMCOR Group Inc
NYSE:EME
17.7
8%
2.2
US
Comfort Systems USA Inc
NYSE:FIX
26.7
16%
1.7
CA
WSP Global Inc
TSX:WSP
17.7
14%
1.3
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
ES
Duro Felguera SA
MAD:MDF
Average EV/EBIT: 27.5
Negative Multiple: -1.5
N/A N/A
FR
Vinci SA
PAR:DG
9.5
7%
1.4
US
Quanta Services Inc
NYSE:PWR
43.8
22%
2
IN
Larsen and Toubro Ltd
F:LTO
23.9
21%
1.1
IN
Larsen & Toubro Ltd
NSE:LT
24
21%
1.1
ES
Ferrovial SA
MAD:FER
45
13%
3.5
NL
Ferrovial SE
AEX:FER
44.9
13%
3.5
CN
C
China State Construction Engineering Corp Ltd
SSE:601668
7.9
2%
4
US
EMCOR Group Inc
NYSE:EME
19.6
10%
2
US
Comfort Systems USA Inc
NYSE:FIX
30.7
23%
1.3
CA
WSP Global Inc
TSX:WSP
25.8
16%
1.6