
Blaize Holdings Inc
NASDAQ:BZAI

Intrinsic Value
The intrinsic value of one
BZAI
stock under the Base Case scenario is
0.11
USD.
Compared to the current market price of 2.82 USD,
Blaize Holdings Inc
is
Overvalued by 96%.
The Intrinsic Value is calculated as the average of DCF and Relative values:

Valuation History
Blaize Holdings Inc
Loading...
Fundamental Analysis


Revenue & Expenses Breakdown
Blaize Holdings Inc
Balance Sheet Decomposition
Blaize Holdings Inc
Current Assets | 84.9m |
Cash & Short-Term Investments | 68.6m |
Receivables | 1.8m |
Other Current Assets | 14.5m |
Non-Current Assets | 5.7m |
Long-Term Investments | 49.9m |
PP&E | 4m |
Other Non-Current Assets | -48.2m |
Free Cash Flow Analysis
Blaize Holdings Inc
USD | |
Free Cash Flow | USD |
Earnings Waterfall
Blaize Holdings Inc
Revenue
|
2m
USD
|
Cost of Revenue
|
-600k
USD
|
Gross Profit
|
1.4m
USD
|
Operating Expenses
|
-66.7m
USD
|
Operating Income
|
-65.3m
USD
|
Other Expenses
|
-126.9m
USD
|
Net Income
|
-192.2m
USD
|
BZAI Profitability Score
Profitability Due Diligence
Blaize Holdings Inc's profitability score is 41/100. The higher the profitability score, the more profitable the company is.

Score
Blaize Holdings Inc's profitability score is 41/100. The higher the profitability score, the more profitable the company is.
BZAI Solvency Score
Solvency Due Diligence
Blaize Holdings Inc's solvency score is 45/100. The higher the solvency score, the more solvent the company is.

Score
Blaize Holdings Inc's solvency score is 45/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
BZAI Price Targets Summary
Blaize Holdings Inc
According to Wall Street analysts, the average 1-year price target for
BZAI
is 5.95 USD
with a low forecast of 3.03 USD and a high forecast of 10.5 USD.
Dividends
Current shareholder yield for BZAI is
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one
BZAI
stock under the Base Case scenario is
0.11
USD.
Compared to the current market price of 2.82 USD,
Blaize Holdings Inc
is
Overvalued by 96%.