Color Star Technology Co Ltd
NASDAQ:ADD

Watchlist Manager
Color Star Technology Co Ltd Logo
Color Star Technology Co Ltd
NASDAQ:ADD
Watchlist
Price: 0.9001 USD -0.76% Market Closed
Market Cap: 20.7m USD

Relative Value

The Relative Value of one ADD stock under the Base Case scenario is 0.6929 USD. Compared to the current market price of 0.9001 USD, Color Star Technology Co Ltd is Overvalued by 23%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

ADD Relative Value
Base Case
0.6929 USD
Overvaluation 23%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
71
vs Industry
93
Median 3Y
295.6
Median 5Y
456.1
Industry
2.4
vs History
vs Industry
Median 3Y
-25.1
Median 5Y
-77.2
Industry
22.6
vs History
vs Industry
Median 3Y
-132.5
Median 5Y
-376
Industry
16.9
vs History
vs Industry
Median 3Y
-162.2
Median 5Y
-298.1
Industry
21.6
vs History
90
vs Industry
88
Median 3Y
48.6
Median 5Y
106.9
Industry
2.9
vs History
71
vs Industry
79
Median 3Y
295.4
Median 5Y
456.9
Industry
2.4
vs History
71
vs Industry
71
Median 3Y
1 220.7
Median 5Y
1 381.8
Industry
4.9
vs History
vs Industry
Median 3Y
-24.8
Median 5Y
-49.9
Industry
12.5
vs History
vs Industry
Median 3Y
-24.8
Median 5Y
-98.1
Industry
16
vs History
vs Industry
Median 3Y
-132.8
Median 5Y
-376
Industry
15.5
vs History
vs Industry
Median 3Y
-121.7
Median 5Y
-247.8
Industry
18.8
vs History
95
vs Industry
89
Median 3Y
48.6
Median 5Y
106.9
Industry
2.4

Multiples Across Competitors

ADD Competitors Multiples
Color Star Technology Co Ltd Competitors

Market Cap P/S P/E EV/EBITDA EV/EBIT
US
Color Star Technology Co Ltd
NASDAQ:ADD
20.7m USD 7.3 -0.8 -0.9 -0.8
US
Ezenia! Inc
OTC:EZEN
567B USD 233 910.9 -180 630.8 -182 667.2 -177 298
DE
SAP SE
XETRA:SAP
309.3B EUR 8.8 54 29.2 33.4
US
Palantir Technologies Inc
NYSE:PLTR
294.6B USD 94.6 516.1 664.1 712.9
US
Salesforce Inc
NYSE:CRM
275.7B USD 7.3 44.5 24.2 35.2
US
Intuit Inc
NASDAQ:INTU
187.8B USD 10.9 61.8 39.3 47.1
US
Adobe Inc
NASDAQ:ADBE
181.6B USD 8.2 26.9 20.4 22.6
US
NCR Corp
LSE:0K45
141.6B USD 41.1 153.6 442.9 3 159.3
US
Applovin Corp
NASDAQ:APP
122.8B USD 23.9 64 44.9 52.7
US
Microstrategy Inc
NASDAQ:MSTR
102.5B USD 221.1 -87.8 -2 419.5 -1 736.8
US
Cadence Design Systems Inc
NASDAQ:CDNS
87.5B USD 18 80.9 51.3 58.5
P/S Multiple
Revenue Growth P/S to Growth
US
Color Star Technology Co Ltd
NASDAQ:ADD
Average P/S: 21 304.7
7.3
N/A N/A
US
Ezenia! Inc
OTC:EZEN
233 910.9
N/A N/A
DE
SAP SE
XETRA:SAP
8.8
12%
0.7
US
Palantir Technologies Inc
NYSE:PLTR
94.6
34%
2.8
US
Salesforce Inc
NYSE:CRM
7.3
10%
0.7
US
Intuit Inc
NASDAQ:INTU
10.9
13%
0.8
US
Adobe Inc
NASDAQ:ADBE
8.2
10%
0.8
US
N
NCR Corp
LSE:0K45
41.1
-8%
N/A
US
Applovin Corp
NASDAQ:APP
23.9
24%
1
US
Microstrategy Inc
NASDAQ:MSTR
221.1
3%
73.7
US
Cadence Design Systems Inc
NASDAQ:CDNS
18
13%
1.4
P/E Multiple
Earnings Growth PEG
US
Color Star Technology Co Ltd
NASDAQ:ADD
Average P/E: 125.2
Negative Multiple: -0.8
N/A N/A
US
Ezenia! Inc
OTC:EZEN
Negative Multiple: -180 630.8 N/A N/A
DE
SAP SE
XETRA:SAP
54
50%
1.1
US
Palantir Technologies Inc
NYSE:PLTR
516.1
73%
7.1
US
Salesforce Inc
NYSE:CRM
44.5
32%
1.4
US
Intuit Inc
NASDAQ:INTU
61.8
34%
1.8
US
Adobe Inc
NASDAQ:ADBE
26.9
26%
1
US
N
NCR Corp
LSE:0K45
153.6
-46%
N/A
US
Applovin Corp
NASDAQ:APP
64
44%
1.5
US
Microstrategy Inc
NASDAQ:MSTR
Negative Multiple: -87.8 N/A N/A
US
Cadence Design Systems Inc
NASDAQ:CDNS
80.9
33%
2.5
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
US
Color Star Technology Co Ltd
NASDAQ:ADD
Average EV/EBITDA: 164.5
Negative Multiple: -0.9
N/A N/A
US
Ezenia! Inc
OTC:EZEN
Negative Multiple: -182 667.2 N/A N/A
DE
SAP SE
XETRA:SAP
29.2
19%
1.5
US
Palantir Technologies Inc
NYSE:PLTR
664.1
105%
6.3
US
Salesforce Inc
NYSE:CRM
24.2
21%
1.2
US
Intuit Inc
NASDAQ:INTU
39.3
29%
1.4
US
Adobe Inc
NASDAQ:ADBE
20.4
17%
1.2
US
N
NCR Corp
LSE:0K45
442.9
11%
40.3
US
Applovin Corp
NASDAQ:APP
44.9
38%
1.2
US
Microstrategy Inc
NASDAQ:MSTR
Negative Multiple: -2 419.5 N/A N/A
US
Cadence Design Systems Inc
NASDAQ:CDNS
51.3
25%
2.1
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
US
Color Star Technology Co Ltd
NASDAQ:ADD
Average EV/EBIT: 515.2
Negative Multiple: -0.8
N/A N/A
US
Ezenia! Inc
OTC:EZEN
Negative Multiple: -177 298 N/A N/A
DE
SAP SE
XETRA:SAP
33.4
21%
1.6
US
Palantir Technologies Inc
NYSE:PLTR
712.9
107%
6.7
US
Salesforce Inc
NYSE:CRM
35.2
32%
1.1
US
Intuit Inc
NASDAQ:INTU
47.1
35%
1.3
US
Adobe Inc
NASDAQ:ADBE
22.6
20%
1.1
US
N
NCR Corp
LSE:0K45
3 159.3
79%
40
US
Applovin Corp
NASDAQ:APP
52.7
38%
1.4
US
Microstrategy Inc
NASDAQ:MSTR
Negative Multiple: -1 736.8 N/A N/A
US
Cadence Design Systems Inc
NASDAQ:CDNS
58.5
28%
2.1