Color Star Technology Co Ltd
NASDAQ:ADD

Watchlist Manager
Color Star Technology Co Ltd Logo
Color Star Technology Co Ltd
NASDAQ:ADD
Watchlist
Price: 0.9358 USD -0.05%
Market Cap: 21.6m USD

Relative Value

The Relative Value of one ADD stock under the Base Case scenario is 0.5944 USD. Compared to the current market price of 0.9358 USD, Color Star Technology Co Ltd is Overvalued by 36%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

ADD Relative Value
Base Case
0.5944 USD
Overvaluation 36%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
73
vs Industry
93
Median 3Y
295.6
Median 5Y
456.1
Industry
2.4
vs History
vs Industry
Median 3Y
-25.1
Median 5Y
-77.2
Industry
22.5
vs History
vs Industry
Median 3Y
-132.5
Median 5Y
-376
Industry
17
vs History
vs Industry
Median 3Y
-162.2
Median 5Y
-298.1
Industry
21.4
vs History
92
vs Industry
88
Median 3Y
48.6
Median 5Y
106.9
Industry
2.9
vs History
73
vs Industry
79
Median 3Y
295.4
Median 5Y
456.9
Industry
2.4
vs History
73
vs Industry
71
Median 3Y
799
Median 5Y
1 381.8
Industry
4.9
vs History
vs Industry
Median 3Y
-24.8
Median 5Y
-49.9
Industry
12.6
vs History
vs Industry
Median 3Y
-24.8
Median 5Y
-98.1
Industry
16.3
vs History
vs Industry
Median 3Y
-132.8
Median 5Y
-376
Industry
15.4
vs History
vs Industry
Median 3Y
-121.7
Median 5Y
-247.8
Industry
18.7
vs History
95
vs Industry
89
Median 3Y
48.6
Median 5Y
106.9
Industry
2.4

Multiples Across Competitors

ADD Competitors Multiples
Color Star Technology Co Ltd Competitors

Market Cap P/S P/E EV/EBITDA EV/EBIT
US
Color Star Technology Co Ltd
NASDAQ:ADD
21.6m USD 7.6 -0.8 -1 -0.8
US
Ezenia! Inc
OTC:EZEN
567B USD 233 910.9 -180 630.8 -182 667.2 -177 298
DE
SAP SE
XETRA:SAP
316.5B EUR 9 55.2 29.9 34.2
US
Palantir Technologies Inc
NYSE:PLTR
304.3B USD 97.7 533.5 686.5 736.9
US
Salesforce Inc
NYSE:CRM
252.7B USD 6.5 40.7 21.5 30.8
US
Intuit Inc
NASDAQ:INTU
212.9B USD 11.7 61.4 38.8 45.5
US
Adobe Inc
NASDAQ:ADBE
180.3B USD 8.2 26.7 20.2 22.4
US
NCR Corp
LSE:0K45
142.4B USD 41.4 154.5 445.4 3 177.1
US
Applovin Corp
NASDAQ:APP
140.4B USD 27.3 73.1 51.2 60.1
US
Microstrategy Inc
NASDAQ:MSTR
102.2B USD 223.2 -19.2 -3 205 -1 659.4
US
Cadence Design Systems Inc
NASDAQ:CDNS
80.2B USD 16.4 74 47 53.6
P/S Multiple
Revenue Growth P/S to Growth
US
Color Star Technology Co Ltd
NASDAQ:ADD
Average P/S: 21 305.5
7.6
N/A N/A
US
Ezenia! Inc
OTC:EZEN
233 910.9
N/A N/A
DE
SAP SE
XETRA:SAP
9
12%
0.8
US
Palantir Technologies Inc
NYSE:PLTR
97.7
34%
2.9
US
Salesforce Inc
NYSE:CRM
6.5
10%
0.7
US
Intuit Inc
NASDAQ:INTU
11.7
13%
0.9
US
Adobe Inc
NASDAQ:ADBE
8.2
10%
0.8
US
N
NCR Corp
LSE:0K45
41.4
-8%
N/A
US
Applovin Corp
NASDAQ:APP
27.3
24%
1.1
US
Microstrategy Inc
NASDAQ:MSTR
223.2
3%
74.4
US
Cadence Design Systems Inc
NASDAQ:CDNS
16.4
13%
1.3
P/E Multiple
Earnings Growth PEG
US
Color Star Technology Co Ltd
NASDAQ:ADD
Average P/E: 127.4
Negative Multiple: -0.8
N/A N/A
US
Ezenia! Inc
OTC:EZEN
Negative Multiple: -180 630.8 N/A N/A
DE
SAP SE
XETRA:SAP
55.2
50%
1.1
US
Palantir Technologies Inc
NYSE:PLTR
533.5
73%
7.3
US
Salesforce Inc
NYSE:CRM
40.7
32%
1.3
US
Intuit Inc
NASDAQ:INTU
61.4
34%
1.8
US
Adobe Inc
NASDAQ:ADBE
26.7
26%
1
US
N
NCR Corp
LSE:0K45
154.5
-47%
N/A
US
Applovin Corp
NASDAQ:APP
73.1
44%
1.7
US
Microstrategy Inc
NASDAQ:MSTR
Negative Multiple: -19.2 N/A N/A
US
Cadence Design Systems Inc
NASDAQ:CDNS
74
33%
2.2
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
US
Color Star Technology Co Ltd
NASDAQ:ADD
Average EV/EBITDA: 167.5
Negative Multiple: -1
N/A N/A
US
Ezenia! Inc
OTC:EZEN
Negative Multiple: -182 667.2 N/A N/A
DE
SAP SE
XETRA:SAP
29.9
19%
1.6
US
Palantir Technologies Inc
NYSE:PLTR
686.5
109%
6.3
US
Salesforce Inc
NYSE:CRM
21.5
23%
0.9
US
Intuit Inc
NASDAQ:INTU
38.8
28%
1.4
US
Adobe Inc
NASDAQ:ADBE
20.2
17%
1.2
US
N
NCR Corp
LSE:0K45
445.4
12%
37.1
US
Applovin Corp
NASDAQ:APP
51.2
42%
1.2
US
Microstrategy Inc
NASDAQ:MSTR
Negative Multiple: -3 205 N/A N/A
US
Cadence Design Systems Inc
NASDAQ:CDNS
47
27%
1.7
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
US
Color Star Technology Co Ltd
NASDAQ:ADD
Average EV/EBIT: 520.1
Negative Multiple: -0.8
N/A N/A
US
Ezenia! Inc
OTC:EZEN
Negative Multiple: -177 298 N/A N/A
DE
SAP SE
XETRA:SAP
34.2
21%
1.6
US
Palantir Technologies Inc
NYSE:PLTR
736.9
110%
6.7
US
Salesforce Inc
NYSE:CRM
30.8
32%
1
US
Intuit Inc
NASDAQ:INTU
45.5
37%
1.2
US
Adobe Inc
NASDAQ:ADBE
22.4
20%
1.1
US
N
NCR Corp
LSE:0K45
3 177.1
90%
35.3
US
Applovin Corp
NASDAQ:APP
60.1
45%
1.3
US
Microstrategy Inc
NASDAQ:MSTR
Negative Multiple: -1 659.4 N/A N/A
US
Cadence Design Systems Inc
NASDAQ:CDNS
53.6
28%
1.9