BRP Inc
NASDAQ:DOOO

Watchlist Manager
BRP Inc Logo
BRP Inc
NASDAQ:DOOO
Watchlist
Price: 78.19 USD -0.6% Market Closed
Market Cap: 5.8B USD

Relative Value

The Relative Value of one DOOO stock under the Base Case scenario is hidden USD. Compared to the current market price of 78.19 USD, BRP Inc is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

DOOO Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
28
vs Industry
77
Median 3Y
0.7
Median 5Y
0.8
Industry
1.2
Forward
1
vs History
0
vs Industry
24
Median 3Y
9.7
Median 5Y
10.1
Industry
19.9
Forward
22
vs History
46
vs Industry
63
Median 3Y
5.9
Median 5Y
7.1
Industry
11.7
vs History
9
vs Industry
37
Median 3Y
15.8
Median 5Y
12
Industry
18.7
vs History
22
vs Industry
6
Median 3Y
11.3
Median 5Y
10.2
Industry
1.7
vs History
28
vs Industry
66
Median 3Y
0.9
Median 5Y
1.1
Industry
1.4
Forward
1.2
vs History
6
vs Industry
57
Median 3Y
3.8
Median 5Y
4.4
Industry
4.5
vs History
1
vs Industry
48
Median 3Y
6.1
Median 5Y
6.8
Industry
12
Forward
9.4
vs History
0
vs Industry
44
Median 3Y
8.4
Median 5Y
8.7
Industry
17
Forward
15.9
vs History
47
vs Industry
54
Median 3Y
8.4
Median 5Y
9.4
Industry
12.5
vs History
53
vs Industry
35
Median 3Y
14.5
Median 5Y
15
Industry
15.7
vs History
49
vs Industry
40
Median 3Y
1.9
Median 5Y
2.3
Industry
1.5

Multiples Across Competitors

DOOO Competitors Multiples
BRP Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
CA
BRP Inc
NASDAQ:DOOO
8B USD 1 327.6 10.4 18.7
JP
Bandai Namco Holdings Inc
TSE:7832
2.7T JPY 2.1 21.2 10.7 13.5
US
Hasbro Inc
NASDAQ:HAS
12.1B USD 2.8 -21.7 14.5 16.9
JP
Shimano Inc
TSE:7309
1.5T JPY 3.2 29 13.5 20.2
UK
Games Workshop Group PLC
LSE:GAW
6.2B GBP 9.5 30 18.9 22
US
Mattel Inc
NASDAQ:MAT
6.5B USD 1.3 15.1 9.8 12.5
CN
Zhejiang CFMoto Power Co Ltd
SSE:603129
42.1B CNY 2.3 23.3 18.4 18.4
US
Brunswick Corp
NYSE:BC
5.8B USD 1.1 -24.3 12.9 25.9
US
Acushnet Holdings Corp
NYSE:GOLF
5.4B USD 2.1 24.2 16.8 19.9
IT
Technogym SpA
MIL:TGYM
3.5B EUR 3.6 36.1 17.7 24.5
US
Polaris Inc
NYSE:PII
3.9B USD 0.6 -26 14 96.2
P/E Multiple
Earnings Growth PEG
CA
BRP Inc
NASDAQ:DOOO
Average P/E: 63.3
327.6
N/A N/A
JP
Bandai Namco Holdings Inc
TSE:7832
21.2
6%
3.5
US
Hasbro Inc
NASDAQ:HAS
Negative Multiple: -21.7
29%
N/A
JP
Shimano Inc
TSE:7309
29
1%
29
UK
Games Workshop Group PLC
LSE:GAW
30
4%
7.5
US
Mattel Inc
NASDAQ:MAT
15.1
3%
5
CN
Zhejiang CFMoto Power Co Ltd
SSE:603129
23.3
26%
0.9
US
Brunswick Corp
NYSE:BC
Negative Multiple: -24.3
39%
N/A
US
Acushnet Holdings Corp
NYSE:GOLF
24.2
6%
4
IT
Technogym SpA
MIL:TGYM
36.1
18%
2
US
Polaris Inc
NYSE:PII
Negative Multiple: -26
23%
N/A
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
CA
BRP Inc
NASDAQ:DOOO
Average EV/EBITDA: 14.3
10.4
9%
1.2
JP
Bandai Namco Holdings Inc
TSE:7832
10.7
5%
2.1
US
Hasbro Inc
NASDAQ:HAS
14.5
14%
1
JP
Shimano Inc
TSE:7309
13.5
9%
1.5
UK
Games Workshop Group PLC
LSE:GAW
18.9
4%
4.7
US
Mattel Inc
NASDAQ:MAT
9.8
7%
1.4
CN
Zhejiang CFMoto Power Co Ltd
SSE:603129
18.4
38%
0.5
US
Brunswick Corp
NYSE:BC
12.9
4%
3.2
US
Acushnet Holdings Corp
NYSE:GOLF
16.8
8%
2.1
IT
Technogym SpA
MIL:TGYM
17.7
14%
1.3
US
Polaris Inc
NYSE:PII
14
9%
1.6
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
CA
BRP Inc
NASDAQ:DOOO
Average EV/EBIT: 26.2
18.7
12%
1.6
JP
Bandai Namco Holdings Inc
TSE:7832
13.5
N/A N/A
US
Hasbro Inc
NASDAQ:HAS
16.9
16%
1.1
JP
Shimano Inc
TSE:7309
20.2
N/A N/A
UK
Games Workshop Group PLC
LSE:GAW
22
4%
5.5
US
Mattel Inc
NASDAQ:MAT
12.5
3%
4.2
CN
Zhejiang CFMoto Power Co Ltd
SSE:603129
18.4
33%
0.6
US
Brunswick Corp
NYSE:BC
25.9
7%
3.7
US
Acushnet Holdings Corp
NYSE:GOLF
19.9
5%
4
IT
Technogym SpA
MIL:TGYM
24.5
17%
1.4
US
Polaris Inc
NYSE:PII
96.2
25%
3.8