Contextlogic Inc
NASDAQ:LOGC

Watchlist Manager
Contextlogic Inc Logo
Contextlogic Inc
NASDAQ:LOGC
Watchlist
Price: 7.35 USD Market Closed
Market Cap: 196.1m USD

Relative Value

The Relative Value of one LOGC stock under the Base Case scenario is 0.29 USD. Compared to the current market price of 7.35 USD, Contextlogic Inc is Overvalued by 96%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

LOGC Relative Value
Base Case
0.29 USD
Overvaluation 96%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
5
vs Industry
6
Median 3Y
1.8
Median 5Y
2.7
Industry
0.6
Forward
0.8
vs History
vs Industry
Median 3Y
-1.2
Median 5Y
-5.9
Industry
17.3
Forward
-37.4
vs History
vs Industry
Median 3Y
-1
Median 5Y
-5.2
Industry
8.5
vs History
vs Industry
Median 3Y
-0.6
Median 5Y
-5.2
Industry
17.8
vs History
53
vs Industry
47
Median 3Y
1.1
Median 5Y
1.4
Industry
1.7
vs History
vs Industry
26
Median 3Y
-0.7
Median 5Y
0.1
Industry
0.7
Forward
-0.1
vs History
vs Industry
14
Median 3Y
-3.4
Median 5Y
0.5
Industry
2.4
vs History
20
vs Industry
Median 3Y
0.6
Median 5Y
-0.2
Industry
8.6
Forward
1.8
vs History
15
vs Industry
Median 3Y
0.6
Median 5Y
-0.8
Industry
13
Forward
1.8
vs History
8
vs Industry
Median 3Y
0.5
Median 5Y
-0.7
Industry
9.9
vs History
8
vs Industry
Median 3Y
0.5
Median 5Y
-0.3
Industry
14.1
vs History
vs Industry
4
Median 3Y
2.5
Median 5Y
-12
Industry
1.1

Multiples Across Competitors

LOGC Competitors Multiples
Contextlogic Inc Competitors

Market Cap P/S P/E EV/EBITDA EV/EBIT
US
Contextlogic Inc
NASDAQ:LOGC
193.4m USD 27.6 -8.4 0.9 0.9
IE
PDD Holdings Inc
SWB:9PDA
52.4B EUR 1.1 4.4 0.7 0.7
CL
Falabella SA
SGO:FALABELLA
13.4T CLP 1.1 15.6 11.7 11.7
IN
Vishal Mega Mart Ltd
NSE:VMM
677.4B INR 0 0 0 0
CY
Ozon Holdings PLC
MOEX:OZON
358.6B RUB 0.8 -5.4 -209.2 -12.3
ID
GoTo Gojek Tokopedia PT Tbk
IDX:GOTO
72.7T IDR 4.3 -23.9 -84.9 -84.9
ID
Global Digital Niaga Tbk PT
IDX:BELI
49.8T IDR 2.7 -19.3 -21.7 -21.7
ID
Daya Intiguna Yasa Tbk PT
IDX:MDIY
31.6T IDR 3 20 13.8 13.8
US
Savers Value Village Inc
NYSE:SVV
1.7B USD 1.1 51.5 11.8 18.7
FI
Puuilo Oyj
OMXH:PUUILO
1.1B EUR 3 24 14.9 19.2
SE
Rusta AB (publ)
STO:RUSTA
11.9B SEK 1 25 9 19.1
P/E Multiple
Earnings Growth PEG
US
Contextlogic Inc
NASDAQ:LOGC
Average P/E: 23.4
Negative Multiple: -8.4
N/A N/A
IE
P
PDD Holdings Inc
SWB:9PDA
4.4
7%
0.6
CL
F
Falabella SA
SGO:FALABELLA
15.6
15%
1
IN
V
Vishal Mega Mart Ltd
NSE:VMM
Not Available
27%
N/A
CY
Ozon Holdings PLC
MOEX:OZON
Negative Multiple: -5.4 N/A N/A
ID
GoTo Gojek Tokopedia PT Tbk
IDX:GOTO
Negative Multiple: -23.9 N/A N/A
ID
G
Global Digital Niaga Tbk PT
IDX:BELI
Negative Multiple: -19.3 N/A N/A
ID
D
Daya Intiguna Yasa Tbk PT
IDX:MDIY
20
N/A N/A
US
S
Savers Value Village Inc
NYSE:SVV
51.5
59%
0.9
FI
P
Puuilo Oyj
OMXH:PUUILO
24
15%
1.6
SE
R
Rusta AB (publ)
STO:RUSTA
25
20%
1.2
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
US
Contextlogic Inc
NASDAQ:LOGC
Average EV/EBITDA: 9
0.9
N/A N/A
IE
P
PDD Holdings Inc
SWB:9PDA
0.7
12%
0.1
CL
F
Falabella SA
SGO:FALABELLA
11.7
24%
0.5
IN
V
Vishal Mega Mart Ltd
NSE:VMM
Not Available
18%
N/A
CY
Ozon Holdings PLC
MOEX:OZON
Negative Multiple: -209.2 N/A N/A
ID
GoTo Gojek Tokopedia PT Tbk
IDX:GOTO
Negative Multiple: -84.9 N/A N/A
ID
G
Global Digital Niaga Tbk PT
IDX:BELI
Negative Multiple: -21.7 N/A N/A
ID
D
Daya Intiguna Yasa Tbk PT
IDX:MDIY
13.8
N/A N/A
US
S
Savers Value Village Inc
NYSE:SVV
11.8
17%
0.7
FI
P
Puuilo Oyj
OMXH:PUUILO
14.9
14%
1.1
SE
R
Rusta AB (publ)
STO:RUSTA
9
12%
0.7
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
US
Contextlogic Inc
NASDAQ:LOGC
Average EV/EBIT: 12
0.9
N/A N/A
IE
P
PDD Holdings Inc
SWB:9PDA
0.7
15%
0
CL
F
Falabella SA
SGO:FALABELLA
11.7
13%
0.9
IN
V
Vishal Mega Mart Ltd
NSE:VMM
Not Available
24%
N/A
CY
Ozon Holdings PLC
MOEX:OZON
Negative Multiple: -12.3 N/A N/A
ID
GoTo Gojek Tokopedia PT Tbk
IDX:GOTO
Negative Multiple: -84.9 N/A N/A
ID
G
Global Digital Niaga Tbk PT
IDX:BELI
Negative Multiple: -21.7 N/A N/A
ID
D
Daya Intiguna Yasa Tbk PT
IDX:MDIY
13.8
N/A N/A
US
S
Savers Value Village Inc
NYSE:SVV
18.7
18%
1
FI
P
Puuilo Oyj
OMXH:PUUILO
19.2
14%
1.4
SE
R
Rusta AB (publ)
STO:RUSTA
19.1
14%
1.4