OneWater Marine Inc
NASDAQ:ONEW

Watchlist Manager
OneWater Marine Inc Logo
OneWater Marine Inc
NASDAQ:ONEW
Watchlist
Price: 13.17 USD 1.93% Market Closed
Market Cap: 215.6m USD

Relative Value

The Relative Value of one ONEW stock under the Base Case scenario is hidden USD. Compared to the current market price of 13.17 USD, OneWater Marine Inc is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

ONEW Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
95
vs Industry
77
Median 3Y
0.2
Median 5Y
0.2
Industry
0.6
Forward
0.1
vs History
vs Industry
58
Median 3Y
-5.1
Median 5Y
3.8
Industry
17.2
Forward
21
vs History
55
vs Industry
63
Median 3Y
2
Median 5Y
2.5
Industry
8.6
vs History
vs Industry
37
Median 3Y
-5
Median 5Y
1.5
Industry
17.6
vs History
85
vs Industry
62
Median 3Y
1
Median 5Y
1.2
Industry
1.7
vs History
95
vs Industry
42
Median 3Y
0.7
Median 5Y
0.7
Industry
0.7
Forward
0.5
vs History
85
vs Industry
34
Median 3Y
2.6
Median 5Y
2.4
Industry
2.4
vs History
22
vs Industry
23
Median 3Y
9.5
Median 5Y
7
Industry
8.7
Forward
11.5
vs History
22
vs Industry
26
Median 3Y
11.7
Median 5Y
7.5
Industry
13.3
Forward
10.5
vs History
31
vs Industry
29
Median 3Y
9.2
Median 5Y
7.4
Industry
10
vs History
25
vs Industry
29
Median 3Y
-7
Median 5Y
3.6
Industry
14.2
vs History
90
vs Industry
53
Median 3Y
0.8
Median 5Y
0.8
Industry
1.1

Multiples Across Competitors

ONEW Competitors Multiples
OneWater Marine Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
US
OneWater Marine Inc
NASDAQ:ONEW
215.6m USD 0.1 -1.9 10.4 14.4
US
Carvana Co
NYSE:CVNA
100.6B USD 5.5 160 51.8 60.2
US
O'Reilly Automotive Inc
NASDAQ:ORLY
79.4B USD 4.5 32 22 25.3
US
Autozone Inc
NYSE:AZO
56.7B USD 2.9 23 15.6 18.3
ZA
Motus Holdings Ltd
JSE:MTH
22.1B Zac 0 0 0 0
US
Penske Automotive Group Inc
NYSE:PAG
10.9B USD 0.4 11.6 11 12.4
TW
Hotai Motor Co Ltd
TWSE:2207
303B TWD 1.2 16.6 23 52
US
Lithia Motors Inc
NYSE:LAD
8.2B USD 0.2 9.1 11 13.1
US
AutoNation Inc
NYSE:AN
8B USD 0.3 12 10 11.8
US
Murphy Usa Inc
NYSE:MUSA
8B USD 0.4 17 10.1 13.9
DE
AUTO1 Group SE
XETRA:AG1
6.6B EUR 0.9 82.9 39.2 60.6
P/E Multiple
Earnings Growth PEG
US
OneWater Marine Inc
NASDAQ:ONEW
Average P/E: 40.5
Negative Multiple: -1.9
N/A N/A
US
Carvana Co
NYSE:CVNA
160
118%
1.4
US
O'Reilly Automotive Inc
NASDAQ:ORLY
32
10%
3.2
US
Autozone Inc
NYSE:AZO
23
10%
2.3
ZA
M
Motus Holdings Ltd
JSE:MTH
Not Available
17%
N/A
US
Penske Automotive Group Inc
NYSE:PAG
11.6
2%
5.8
TW
Hotai Motor Co Ltd
TWSE:2207
16.6
N/A N/A
US
Lithia Motors Inc
NYSE:LAD
9.1
9%
1
US
AutoNation Inc
NYSE:AN
12
8%
1.5
US
Murphy Usa Inc
NYSE:MUSA
17
3%
5.7
DE
AUTO1 Group SE
XETRA:AG1
82.9
119%
0.7
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
US
OneWater Marine Inc
NASDAQ:ONEW
Average EV/EBITDA: 20.4
10.4
8%
1.3
US
Carvana Co
NYSE:CVNA
51.8
43%
1.2
US
O'Reilly Automotive Inc
NASDAQ:ORLY
22
8%
2.8
US
Autozone Inc
NYSE:AZO
15.6
7%
2.2
ZA
M
Motus Holdings Ltd
JSE:MTH
Not Available
23%
N/A
US
Penske Automotive Group Inc
NYSE:PAG
11
1%
11
TW
Hotai Motor Co Ltd
TWSE:2207
23
N/A N/A
US
Lithia Motors Inc
NYSE:LAD
11
3%
3.7
US
AutoNation Inc
NYSE:AN
10
4%
2.5
US
Murphy Usa Inc
NYSE:MUSA
10.1
3%
3.4
DE
AUTO1 Group SE
XETRA:AG1
39.2
61%
0.6
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
US
OneWater Marine Inc
NASDAQ:ONEW
Average EV/EBIT: 28.2
14.4
N/A N/A
US
Carvana Co
NYSE:CVNA
60.2
50%
1.2
US
O'Reilly Automotive Inc
NASDAQ:ORLY
25.3
8%
3.2
US
Autozone Inc
NYSE:AZO
18.3
8%
2.3
ZA
M
Motus Holdings Ltd
JSE:MTH
Not Available
7%
N/A
US
Penske Automotive Group Inc
NYSE:PAG
12.4
0%
N/A
TW
Hotai Motor Co Ltd
TWSE:2207
52
N/A N/A
US
Lithia Motors Inc
NYSE:LAD
13.1
5%
2.6
US
AutoNation Inc
NYSE:AN
11.8
4%
2.9
US
Murphy Usa Inc
NYSE:MUSA
13.9
1%
13.9
DE
AUTO1 Group SE
XETRA:AG1
60.6
92%
0.7