OneWater Marine Inc
NASDAQ:ONEW

Watchlist Manager
OneWater Marine Inc Logo
OneWater Marine Inc
NASDAQ:ONEW
Watchlist
Price: 10.55 USD Market Closed
Market Cap: 172.7m USD

Relative Value

The Relative Value of one ONEW stock under the Base Case scenario is hidden USD. Compared to the current market price of 10.55 USD, OneWater Marine Inc is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

ONEW Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
98
vs Industry
77
Median 3Y
0.2
Median 5Y
0.2
Industry
0.6
Forward
0.1
vs History
vs Industry
58
Median 3Y
-5.1
Median 5Y
3.8
Industry
17.1
Forward
16.8
vs History
66
vs Industry
63
Median 3Y
2
Median 5Y
2.5
Industry
8.5
vs History
vs Industry
37
Median 3Y
-4.8
Median 5Y
1.5
Industry
17.7
vs History
95
vs Industry
62
Median 3Y
1
Median 5Y
1.2
Industry
1.7
vs History
96
vs Industry
42
Median 3Y
0.7
Median 5Y
0.7
Industry
0.7
Forward
0.5
vs History
92
vs Industry
34
Median 3Y
2.6
Median 5Y
2.4
Industry
2.4
vs History
25
vs Industry
23
Median 3Y
9.3
Median 5Y
6.9
Industry
8.6
Forward
11
vs History
23
vs Industry
26
Median 3Y
11.1
Median 5Y
7.3
Industry
13.1
Forward
10
vs History
36
vs Industry
29
Median 3Y
9.2
Median 5Y
5.9
Industry
10
vs History
28
vs Industry
29
Median 3Y
-7.9
Median 5Y
3.6
Industry
14.3
vs History
98
vs Industry
53
Median 3Y
0.8
Median 5Y
0.9
Industry
1.1

Multiples Across Competitors

ONEW Competitors Multiples
OneWater Marine Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
US
OneWater Marine Inc
NASDAQ:ONEW
172.7m USD 0.1 -1.5 9.9 13.7
US
Carvana Co
NYSE:CVNA
95.3B USD 5.2 151.5 49.1 57.1
US
O'Reilly Automotive Inc
NASDAQ:ORLY
78.1B USD 4.5 31.4 21.7 24.9
US
Autozone Inc
NYSE:AZO
57.5B USD 3 23.3 15.8 18.6
ZA
Motus Holdings Ltd
JSE:MTH
20.9B Zac 0 0 0 0
US
Penske Automotive Group Inc
NYSE:PAG
10.9B USD 0.4 11.6 11 12.4
TW
Hotai Motor Co Ltd
TWSE:2207
312.5B TWD 1.3 17.1 23.3 52.8
US
Lithia Motors Inc
NYSE:LAD
8.4B USD 0.2 9.3 11.1 13.2
US
AutoNation Inc
NYSE:AN
7.8B USD 0.3 11.8 9.9 11.7
US
Murphy Usa Inc
NYSE:MUSA
7.6B USD 0.4 16.1 9.7 13.3
DE
AUTO1 Group SE
XETRA:AG1
5.9B EUR 0.8 74.9 35.6 55.1
P/E Multiple
Earnings Growth PEG
US
OneWater Marine Inc
NASDAQ:ONEW
Average P/E: 38.6
Negative Multiple: -1.5
N/A N/A
US
Carvana Co
NYSE:CVNA
151.5
118%
1.3
US
O'Reilly Automotive Inc
NASDAQ:ORLY
31.4
10%
3.1
US
Autozone Inc
NYSE:AZO
23.3
10%
2.3
ZA
M
Motus Holdings Ltd
JSE:MTH
Not Available
17%
N/A
US
Penske Automotive Group Inc
NYSE:PAG
11.6
2%
5.8
TW
Hotai Motor Co Ltd
TWSE:2207
17.1
N/A N/A
US
Lithia Motors Inc
NYSE:LAD
9.3
9%
1
US
AutoNation Inc
NYSE:AN
11.8
8%
1.5
US
Murphy Usa Inc
NYSE:MUSA
16.1
3%
5.4
DE
AUTO1 Group SE
XETRA:AG1
74.9
119%
0.6
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
US
OneWater Marine Inc
NASDAQ:ONEW
Average EV/EBITDA: 19.7
9.9
8%
1.2
US
Carvana Co
NYSE:CVNA
49.1
43%
1.1
US
O'Reilly Automotive Inc
NASDAQ:ORLY
21.7
8%
2.7
US
Autozone Inc
NYSE:AZO
15.8
7%
2.3
ZA
M
Motus Holdings Ltd
JSE:MTH
Not Available
23%
N/A
US
Penske Automotive Group Inc
NYSE:PAG
11
1%
11
TW
Hotai Motor Co Ltd
TWSE:2207
23.3
N/A N/A
US
Lithia Motors Inc
NYSE:LAD
11.1
3%
3.7
US
AutoNation Inc
NYSE:AN
9.9
4%
2.5
US
Murphy Usa Inc
NYSE:MUSA
9.7
3%
3.2
DE
AUTO1 Group SE
XETRA:AG1
35.6
61%
0.6
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
US
OneWater Marine Inc
NASDAQ:ONEW
Average EV/EBIT: 27.3
13.7
N/A N/A
US
Carvana Co
NYSE:CVNA
57.1
50%
1.1
US
O'Reilly Automotive Inc
NASDAQ:ORLY
24.9
8%
3.1
US
Autozone Inc
NYSE:AZO
18.6
8%
2.3
ZA
M
Motus Holdings Ltd
JSE:MTH
Not Available
7%
N/A
US
Penske Automotive Group Inc
NYSE:PAG
12.4
0%
N/A
TW
Hotai Motor Co Ltd
TWSE:2207
52.8
N/A N/A
US
Lithia Motors Inc
NYSE:LAD
13.2
5%
2.6
US
AutoNation Inc
NYSE:AN
11.7
4%
2.9
US
Murphy Usa Inc
NYSE:MUSA
13.3
1%
13.3
DE
AUTO1 Group SE
XETRA:AG1
55.1
92%
0.6