Thomson Reuters Corp
NASDAQ:TRI

Watchlist Manager
Thomson Reuters Corp Logo
Thomson Reuters Corp
NASDAQ:TRI
Watchlist
Price: 128.91 USD -0.25% Market Closed
Market Cap: 58B USD

Relative Value

The Relative Value of one TRI stock under the Base Case scenario is hidden USD. Compared to the current market price of 128.91 USD, Thomson Reuters Corp is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

TRI Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
80
vs Industry
6
Median 3Y
9.8
Median 5Y
8.8
Industry
1.4
Forward
7.4
vs History
53
vs Industry
15
Median 3Y
33.3
Median 5Y
32.3
Industry
18.5
Forward
31.7
vs History
92
vs Industry
13
Median 3Y
29.2
Median 5Y
28.4
Industry
12.8
vs History
39
vs Industry
9
Median 3Y
57.6
Median 5Y
41.9
Industry
16.8
vs History
53
vs Industry
11
Median 3Y
6
Median 5Y
4.9
Industry
2.6
vs History
88
vs Industry
5
Median 3Y
10
Median 5Y
9.2
Industry
1.4
Forward
7.5
vs History
23
vs Industry
11
Median 3Y
10.8
Median 5Y
9.7
Industry
3.4
vs History
92
vs Industry
11
Median 3Y
25.6
Median 5Y
25.2
Industry
9.9
Forward
19.1
vs History
92
vs Industry
10
Median 3Y
35.9
Median 5Y
35.9
Industry
12.3
Forward
24.9
vs History
92
vs Industry
12
Median 3Y
29.6
Median 5Y
29.6
Industry
12.1
vs History
93
vs Industry
10
Median 3Y
39
Median 5Y
39
Industry
14.1
vs History
49
vs Industry
13
Median 3Y
4.1
Median 5Y
3.4
Industry
1.8

Multiples Across Competitors

TRI Competitors Multiples
Thomson Reuters Corp Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
CA
Thomson Reuters Corp
NASDAQ:TRI
77.2B USD 7.5 31.7 18.5 26.2
UK
Relx PLC
LSE:REL
57.2B GBP 6 29.7 21 21.5
UK
IHS Markit Ltd
F:0M3
37.9B EUR 9.5 36.5 26.9 40.2
IE
Experian PLC
LSE:EXPN
30.4B GBP 5.1 29.9 159.3 225.6
US
Verisk Analytics Inc
NASDAQ:VRSK
30.9B USD 10.2 33.6 19.1 23.7
US
CoStar Group Inc
NASDAQ:CSGP
26.9B USD 8.8 1 326.6 185.4 -320.5
US
Equifax Inc
NYSE:EFX
26.9B USD 4.5 40.8 16.1 25.8
US
Leidos Holdings Inc
NYSE:LDOS
24.7B USD 1.4 17.6 12.2 13.9
NL
Wolters Kluwer NV
AEX:WKL
20.6B EUR 3.4 18.4 12.2 16.1
CH
SGS SA
SIX:SGSN
18.6B CHF 2.7 29.6 21.6 21.6
US
TransUnion
NYSE:TRU
16.6B USD 3.7 39.4 14.9 25.1
P/E Multiple
Earnings Growth PEG
CA
Thomson Reuters Corp
NASDAQ:TRI
Average P/E: 148.5
31.7
1%
31.7
UK
Relx PLC
LSE:REL
29.7
14%
2.1
UK
I
IHS Markit Ltd
F:0M3
36.5
N/A N/A
IE
Experian PLC
LSE:EXPN
29.9
21%
1.4
US
Verisk Analytics Inc
NASDAQ:VRSK
33.6
8%
4.2
US
CoStar Group Inc
NASDAQ:CSGP
1 326.6
83%
16
US
Equifax Inc
NYSE:EFX
40.8
30%
1.4
US
Leidos Holdings Inc
NYSE:LDOS
17.6
10%
1.8
NL
Wolters Kluwer NV
AEX:WKL
18.4
11%
1.7
CH
SGS SA
SIX:SGSN
29.6
15%
2
US
TransUnion
NYSE:TRU
39.4
57%
0.7
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
CA
Thomson Reuters Corp
NASDAQ:TRI
Average EV/EBITDA: 46.1
18.5
7%
2.6
UK
Relx PLC
LSE:REL
21
16%
1.3
UK
I
IHS Markit Ltd
F:0M3
26.9
N/A N/A
IE
Experian PLC
LSE:EXPN
159.3
10%
15.9
US
Verisk Analytics Inc
NASDAQ:VRSK
19.1
10%
1.9
US
CoStar Group Inc
NASDAQ:CSGP
185.4
95%
2
US
Equifax Inc
NYSE:EFX
16.1
12%
1.3
US
Leidos Holdings Inc
NYSE:LDOS
12.2
6%
2
NL
Wolters Kluwer NV
AEX:WKL
12.2
7%
1.7
CH
SGS SA
SIX:SGSN
21.6
10%
2.2
US
TransUnion
NYSE:TRU
14.9
17%
0.9
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
CA
Thomson Reuters Corp
NASDAQ:TRI
Average EV/EBIT: 44
26.2
10%
2.6
UK
Relx PLC
LSE:REL
21.5
11%
2
UK
I
IHS Markit Ltd
F:0M3
40.2
N/A N/A
IE
Experian PLC
LSE:EXPN
225.6
14%
16.1
US
Verisk Analytics Inc
NASDAQ:VRSK
23.7
11%
2.2
US
CoStar Group Inc
NASDAQ:CSGP
Negative Multiple: -320.5
406%
N/A
US
Equifax Inc
NYSE:EFX
25.8
18%
1.4
US
Leidos Holdings Inc
NYSE:LDOS
13.9
9%
1.5
NL
Wolters Kluwer NV
AEX:WKL
16.1
9%
1.8
CH
SGS SA
SIX:SGSN
21.6
13%
1.7
US
TransUnion
NYSE:TRU
25.1
23%
1.1