Thomson Reuters Corp
NASDAQ:TRI

Watchlist Manager
Thomson Reuters Corp Logo
Thomson Reuters Corp
NASDAQ:TRI
Watchlist
Price: 130.45 USD 0.85%
Market Cap: 58.7B USD

Relative Value

The Relative Value of one TRI stock under the Base Case scenario is hidden USD. Compared to the current market price of 130.45 USD, Thomson Reuters Corp is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

TRI Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
76
vs Industry
6
Median 3Y
9.8
Median 5Y
8.8
Industry
1.3
Forward
7.6
vs History
44
vs Industry
15
Median 3Y
33.3
Median 5Y
32.3
Industry
18.5
Forward
32.7
vs History
92
vs Industry
13
Median 3Y
29.2
Median 5Y
28.4
Industry
12.6
vs History
38
vs Industry
9
Median 3Y
57.6
Median 5Y
41.9
Industry
16.9
vs History
50
vs Industry
11
Median 3Y
6
Median 5Y
4.9
Industry
2.5
vs History
79
vs Industry
5
Median 3Y
10
Median 5Y
9.2
Industry
1.4
Forward
7.8
vs History
20
vs Industry
11
Median 3Y
10.8
Median 5Y
9.7
Industry
3.3
vs History
90
vs Industry
11
Median 3Y
25.6
Median 5Y
25.2
Industry
9.8
Forward
19.7
vs History
92
vs Industry
10
Median 3Y
35.9
Median 5Y
35.9
Industry
12.3
Forward
25.7
vs History
92
vs Industry
12
Median 3Y
29.6
Median 5Y
29.6
Industry
11.8
vs History
90
vs Industry
10
Median 3Y
39
Median 5Y
39
Industry
13.8
vs History
44
vs Industry
13
Median 3Y
4.1
Median 5Y
3.4
Industry
1.7

Multiples Across Competitors

TRI Competitors Multiples
Thomson Reuters Corp Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
CA
Thomson Reuters Corp
NASDAQ:TRI
79.5B USD 7.8 32.7 19.2 27.1
UK
Relx PLC
LSE:REL
58.2B GBP 6.1 30.2 21.2 21.7
UK
IHS Markit Ltd
F:0M3
37.9B EUR 9.5 36.6 27 40.4
IE
Experian PLC
LSE:EXPN
31.2B GBP 5.3 30.7 160.1 227
US
Verisk Analytics Inc
NASDAQ:VRSK
31.3B USD 10.3 33.9 19.3 23.8
US
Equifax Inc
NYSE:EFX
27.7B USD 4.7 42.1 16.4 26.1
US
CoStar Group Inc
NASDAQ:CSGP
25.3B USD 8.3 1 255.9 179.3 -309.9
US
Leidos Holdings Inc
NYSE:LDOS
25.5B USD 1.5 18.1 12.3 14
NL
Wolters Kluwer NV
AEX:WKL
21.3B EUR 3.5 19 12.6 16.5
CH
SGS SA
SIX:SGSN
18.3B CHF 2.7 29.2 21.2 21.2
US
TransUnion
NYSE:TRU
17B USD 3.8 40.3 15.2 25.6
P/S Multiple
Revenue Growth P/S to Growth
CA
Thomson Reuters Corp
NASDAQ:TRI
Average P/S: 5.8
7.8
7%
1.1
UK
Relx PLC
LSE:REL
6.1
6%
1
UK
I
IHS Markit Ltd
F:0M3
9.5
N/A N/A
IE
Experian PLC
LSE:EXPN
5.3
10%
0.5
US
Verisk Analytics Inc
NASDAQ:VRSK
10.3
8%
1.3
US
Equifax Inc
NYSE:EFX
4.7
9%
0.5
US
CoStar Group Inc
NASDAQ:CSGP
8.3
17%
0.5
US
Leidos Holdings Inc
NYSE:LDOS
1.5
4%
0.4
NL
Wolters Kluwer NV
AEX:WKL
3.5
5%
0.7
CH
SGS SA
SIX:SGSN
2.7
6%
0.4
US
TransUnion
NYSE:TRU
3.8
9%
0.4
P/E Multiple
Earnings Growth PEG
CA
Thomson Reuters Corp
NASDAQ:TRI
Average P/E: 142.6
32.7
1%
32.7
UK
Relx PLC
LSE:REL
30.2
14%
2.2
UK
I
IHS Markit Ltd
F:0M3
36.6
N/A N/A
IE
Experian PLC
LSE:EXPN
30.7
21%
1.5
US
Verisk Analytics Inc
NASDAQ:VRSK
33.9
8%
4.2
US
Equifax Inc
NYSE:EFX
42.1
30%
1.4
US
CoStar Group Inc
NASDAQ:CSGP
1 255.9
83%
15.1
US
Leidos Holdings Inc
NYSE:LDOS
18.1
10%
1.8
NL
Wolters Kluwer NV
AEX:WKL
19
11%
1.7
CH
SGS SA
SIX:SGSN
29.2
15%
1.9
US
TransUnion
NYSE:TRU
40.3
57%
0.7
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
CA
Thomson Reuters Corp
NASDAQ:TRI
Average EV/EBITDA: 45.8
19.2
7%
2.7
UK
Relx PLC
LSE:REL
21.2
16%
1.3
UK
I
IHS Markit Ltd
F:0M3
27
N/A N/A
IE
Experian PLC
LSE:EXPN
160.1
10%
16
US
Verisk Analytics Inc
NASDAQ:VRSK
19.3
10%
1.9
US
Equifax Inc
NYSE:EFX
16.4
12%
1.4
US
CoStar Group Inc
NASDAQ:CSGP
179.3
95%
1.9
US
Leidos Holdings Inc
NYSE:LDOS
12.3
6%
2
NL
Wolters Kluwer NV
AEX:WKL
12.6
7%
1.8
CH
SGS SA
SIX:SGSN
21.2
10%
2.1
US
TransUnion
NYSE:TRU
15.2
17%
0.9
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
CA
Thomson Reuters Corp
NASDAQ:TRI
Average EV/EBIT: 44.4
27.1
10%
2.7
UK
Relx PLC
LSE:REL
21.7
11%
2
UK
I
IHS Markit Ltd
F:0M3
40.4
N/A N/A
IE
Experian PLC
LSE:EXPN
227
14%
16.2
US
Verisk Analytics Inc
NASDAQ:VRSK
23.8
11%
2.2
US
Equifax Inc
NYSE:EFX
26.1
18%
1.5
US
CoStar Group Inc
NASDAQ:CSGP
Negative Multiple: -309.9
406%
N/A
US
Leidos Holdings Inc
NYSE:LDOS
14
9%
1.6
NL
Wolters Kluwer NV
AEX:WKL
16.5
9%
1.8
CH
SGS SA
SIX:SGSN
21.2
13%
1.6
US
TransUnion
NYSE:TRU
25.6
23%
1.1