Indian Railway Catering and Tourism Corporation Ltd
NSE:IRCTC

Watchlist Manager
Indian Railway Catering and Tourism Corporation Ltd Logo
Indian Railway Catering and Tourism Corporation Ltd
NSE:IRCTC
Watchlist
Price: 736.75 INR -3.75% Market Closed
Market Cap: 589.4B INR
Section:
Relative Value
Relative Value
Valuation Multiples
Multiples Across Competitors
See Also

Relative Value

The Relative Value of one IRCTC stock under the Base Case scenario is 404.07 INR. Compared to the current market price of 736.75 INR, Indian Railway Catering and Tourism Corporation Ltd is Overvalued by 45%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

IRCTC Relative Value
Base Case
404.07 INR
Overvaluation 45%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

12.9
P/S
P/S
Price to Sales
12.9
vs History
73
vs Industry
5
Median 3Y
15.6
Median 5Y
15.6
Industry
1.1
Forward
12.1
More Details
47.5
P/E
P/E
Price to Earnings
47.5
vs History
69
vs Industry
9
Median 3Y
55.5
Median 5Y
55.5
Industry
15.6
Forward
43.4
More Details
62.2
P/OCF
P/OCF
Price to OCF
62.2
vs History
52
vs Industry
6
Median 3Y
84.1
Median 5Y
67.1
Industry
9
More Details
87
P/FCFE
P/FCFE
Price to FCFE
87
vs History
50
vs Industry
6
Median 3Y
98.2
Median 5Y
93.2
Industry
15.8
More Details
16.7
P/B
P/B
Price to Book Value
16.7
vs History
74
vs Industry
2
Median 3Y
22.3
Median 5Y
21.1
Industry
1.5
More Details
12.3
EV/S
EV/S
Enterprise Value to Sales
12.3
vs History
73
vs Industry
6
Median 3Y
15
Median 5Y
15
Industry
1.4
Forward
11.6
More Details
27.6
EV/GP
EV/GP
Enterprise Value to Gross Profit
27.6
vs History
66
vs Industry
7
Median 3Y
31.2
Median 5Y
31.2
Industry
4.1
More Details
36.8
EV/EBITDA
EV/EBITDA
Enterprise Value to EBITDA
36.8
vs History
65
vs Industry
7
Median 3Y
41.6
Median 5Y
41.6
Industry
7.9
Forward
33.3
More Details
38.3
EV/EBIT
EV/EBIT
Enterprise Value to EBIT
38.3
vs History
66
vs Industry
8
Median 3Y
43.2
Median 5Y
43.2
Industry
11.5
Forward
34
More Details
59.3
EV/OCF
EV/OCF
Enterprise Value to OCF
59.3
vs History
52
vs Industry
6
Median 3Y
81.6
Median 5Y
64.2
Industry
9.6
More Details
79.5
EV/FCFF
EV/FCFF
Enterprise Value to FCFF
79.5
vs History
50
vs Industry
3
Median 3Y
90.2
Median 5Y
85.4
Industry
12.7
More Details
17.3
EV/IC
EV/IC
Enterprise Value to IC
17.3
vs History
74
vs Industry
1
Median 3Y
25.7
Median 5Y
25.7
Industry
1.1
More Details

Multiples Across Competitors

IRCTC Competitors Multiples
Indian Railway Catering and Tourism Corporation Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
Market Cap P/S P/E EV/EBITDA EV/EBIT
IN
Indian Railway Catering and Tourism Corporation Ltd
NSE:IRCTC
589.4B INR 12.9 47.5 36.8 38.3
US
Cintas Corp
NASDAQ:CTAS
86B USD 8.5 48.6 31.4 38
US
Copart Inc
NASDAQ:CPRT
58.4B USD 13 40.2 29.6 33.5
CA
Ritchie Bros Auctioneers Inc
TSX:RBA
25.7B CAD 4.4 49.9 15 26.4
AU
Brambles Ltd
ASX:BXB
29B AUD 2.8 22.4 15.7 15.7
US
Aurora Innovation Inc
NASDAQ:AUR
12.3B USD 0 -16.8 -14.1 -13.7
FR
Spie SA
PAR:SPIE
7.4B EUR 0.7 26.9 9.8 16.2
FR
Elis SA
PAR:ELIS
5.4B EUR 1.2 16 5.2 13.4
US
IAA Inc
F:3NI
4.9B EUR 2.6 19 12.3 15.5
UK
HomeServe PLC
LSE:HSV
4B GBP 2.6 29.9 13.7 21.1
DK
Iss A/S
CSE:ISS
29.6B DKK 0.4 11.5 6.7 9.2
P/E Multiple
Earnings Growth PEG
IN
Indian Railway Catering and Tourism Corporation Ltd
NSE:IRCTC
Average P/E: 31.2
47.5
16%
3
US
Cintas Corp
NASDAQ:CTAS
48.6
12%
4
US
Copart Inc
NASDAQ:CPRT
40.2
14%
2.9
CA
Ritchie Bros Auctioneers Inc
TSX:RBA
49.9
35%
1.4
AU
Brambles Ltd
ASX:BXB
22.4
10%
2.2
US
Aurora Innovation Inc
NASDAQ:AUR
Negative Multiple: -16.8 N/A N/A
FR
Spie SA
PAR:SPIE
26.9
26%
1
FR
Elis SA
PAR:ELIS
16
16%
1
US
I
IAA Inc
F:3NI
19
N/A N/A
UK
HomeServe PLC
LSE:HSV
29.9
22%
1.4
DK
Iss A/S
CSE:ISS
11.5
15%
0.8
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
IN
Indian Railway Catering and Tourism Corporation Ltd
NSE:IRCTC
Average EV/EBITDA: 17.6
36.8
15%
2.5
US
Cintas Corp
NASDAQ:CTAS
31.4
11%
2.9
US
Copart Inc
NASDAQ:CPRT
29.6
14%
2.1
CA
Ritchie Bros Auctioneers Inc
TSX:RBA
15
3%
5
AU
Brambles Ltd
ASX:BXB
15.7
27%
0.6
US
Aurora Innovation Inc
NASDAQ:AUR
Negative Multiple: -14.1 N/A N/A
FR
Spie SA
PAR:SPIE
9.8
9%
1.1
FR
Elis SA
PAR:ELIS
5.2
6%
0.9
US
I
IAA Inc
F:3NI
12.3
N/A N/A
UK
HomeServe PLC
LSE:HSV
13.7
11%
1.2
DK
Iss A/S
CSE:ISS
6.7
7%
1
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
IN
Indian Railway Catering and Tourism Corporation Ltd
NSE:IRCTC
Average EV/EBIT: 22.7
38.3
15%
2.6
US
Cintas Corp
NASDAQ:CTAS
38
12%
3.2
US
Copart Inc
NASDAQ:CPRT
33.5
15%
2.2
CA
Ritchie Bros Auctioneers Inc
TSX:RBA
26.4
6%
4.4
AU
Brambles Ltd
ASX:BXB
15.7
8%
2
US
Aurora Innovation Inc
NASDAQ:AUR
Negative Multiple: -13.7 N/A N/A
FR
Spie SA
PAR:SPIE
16.2
15%
1.1
FR
Elis SA
PAR:ELIS
13.4
11%
1.2
US
I
IAA Inc
F:3NI
15.5
N/A N/A
UK
HomeServe PLC
LSE:HSV
21.1
17%
1.2
DK
Iss A/S
CSE:ISS
9.2
7%
1.3

See Also

Summary
IRCTC intrinsic value, competitors valuation, and company profile.
DCF Valuation
IRCTC stock valuation using Discount Cash Flow valuation method.
Relative Valuation
IRCTC stock valuation using valuation multiples.
Wall Street Estimates
IRCTC price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
IRCTC stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
Back to Top
ALPHA SPREAD
Follow us
Join more than 252,800+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2025 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.