Avangrid Inc
NYSE:AGR

Watchlist Manager
Avangrid Inc Logo
Avangrid Inc
NYSE:AGR
Watchlist
Price: 36.02 USD Market Closed
Market Cap: 13.9B USD

Relative Value

The Relative Value of one AGR stock under the Base Case scenario is 74.7 USD. Compared to the current market price of 36.02 USD, Avangrid Inc is Undervalued by 52%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

AGR Relative Value
Base Case
74.7 USD
Undervaluation 52%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
68
vs Industry
48
Median 3Y
1.6
Median 5Y
1.8
Industry
1.7
Forward
1.6
vs History
84
vs Industry
46
Median 3Y
15.7
Median 5Y
18.5
Industry
15
Forward
15.4
vs History
36
vs Industry
18
Median 3Y
12.7
Median 5Y
12.5
Industry
7.1
vs History
19
vs Industry
21
Median 3Y
21.2
Median 5Y
-3.6
Industry
13.9
vs History
55
vs Industry
71
Median 3Y
0.7
Median 5Y
0.7
Industry
1.4
vs History
46
vs Industry
43
Median 3Y
3
Median 5Y
3.1
Industry
2.8
Forward
3.1
vs History
58
vs Industry
68
Median 3Y
4.1
Median 5Y
4.2
Industry
7.7
vs History
77
vs Industry
40
Median 3Y
11.6
Median 5Y
11.6
Industry
10.3
Forward
10.7
vs History
79
vs Industry
27
Median 3Y
26.1
Median 5Y
24.6
Industry
14.9
Forward
21.2
vs History
23
vs Industry
13
Median 3Y
24.4
Median 5Y
19.5
Industry
10.9
vs History
vs Industry
Median 3Y
-12.5
Median 5Y
-14.2
Industry
16.8
vs History
39
vs Industry
72
Median 3Y
0.6
Median 5Y
0.6
Industry
0.9

Multiples Across Competitors

AGR Competitors Multiples
Avangrid Inc Competitors

Market Cap P/S P/E EV/EBITDA EV/EBIT
US
Avangrid Inc
NYSE:AGR
13.9B USD 1.6 12.4 10.6 20.5
US
Nextera Energy Inc
NYSE:NEE
143.9B USD 5.7 26.2 16.8 30.2
ES
Iberdrola SA
MAD:IBE
100.5B EUR 2.2 20.7 9 16.8
US
Southern Co
NYSE:SO
98.3B USD 3.5 21.4 12.5 21.6
US
Constellation Energy Corp
NASDAQ:CEG
97.9B USD 4 32.7 15.6 25.9
IT
Enel SpA
MIL:ENEL
82B EUR 0.7 7.6 4.7 6.5
US
Duke Energy Corp
NYSE:DUK
90.5B USD 2.9 19.4 11.6 20.7
US
American Electric Power Company Inc
NASDAQ:AEP
54.9B USD 2.7 19.9 12.3 21.9
FR
Electricite de France SA
PAR:EDF
46.6B EUR 0.3 -2.5 -5.4 -3.2
US
Exelon Corp
NASDAQ:EXC
43.8B USD 1.9 16.2 10.7 18.9
US
Xcel Energy Inc
NASDAQ:XEL
39.9B USD 2.9 20.8 12.9 28.9
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
US
Avangrid Inc
NYSE:AGR
Average EV/EBITDA: 11.7
10.6
12%
0.9
US
Nextera Energy Inc
NYSE:NEE
16.8
19%
0.9
ES
Iberdrola SA
MAD:IBE
9
0%
N/A
US
Southern Co
NYSE:SO
12.5
7%
1.8
US
Constellation Energy Corp
NASDAQ:CEG
15.6
-4%
N/A
IT
Enel SpA
MIL:ENEL
4.7
7%
0.7
US
Duke Energy Corp
NYSE:DUK
11.6
7%
1.7
US
American Electric Power Company Inc
NASDAQ:AEP
12.3
11%
1.1
FR
Electricite de France SA
PAR:EDF
Negative Multiple: -5.4 N/A N/A
US
Exelon Corp
NASDAQ:EXC
10.7
10%
1.1
US
Xcel Energy Inc
NASDAQ:XEL
12.9
14%
0.9
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
US
Avangrid Inc
NYSE:AGR
Average EV/EBIT: 21.2
20.5
18%
1.1
US
Nextera Energy Inc
NYSE:NEE
30.2
24%
1.3
ES
Iberdrola SA
MAD:IBE
16.8
2%
8.4
US
Southern Co
NYSE:SO
21.6
8%
2.7
US
Constellation Energy Corp
NASDAQ:CEG
25.9
2%
13
IT
Enel SpA
MIL:ENEL
6.5
7%
0.9
US
Duke Energy Corp
NYSE:DUK
20.7
9%
2.3
US
American Electric Power Company Inc
NASDAQ:AEP
21.9
13%
1.7
FR
Electricite de France SA
PAR:EDF
Negative Multiple: -3.2 N/A N/A
US
Exelon Corp
NASDAQ:EXC
18.9
11%
1.7
US
Xcel Energy Inc
NASDAQ:XEL
28.9
21%
1.4