Fair Isaac Corp
NYSE:FICO

Watchlist Manager
Fair Isaac Corp Logo
Fair Isaac Corp
NYSE:FICO
Watchlist
Price: 1 788.02 USD 0.2% Market Closed
Market Cap: 43.5B USD

Relative Value

The Relative Value of one FICO stock under the Base Case scenario is 1 171.87 USD. Compared to the current market price of 1 788.02 USD, Fair Isaac Corp is Overvalued by 34%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

FICO Relative Value
Base Case
1 171.87 USD
Overvaluation 34%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
14
vs Industry
4
Median 3Y
17.6
Median 5Y
11.3
Industry
2.4
Forward
21.5
vs History
17
vs Industry
7
Median 3Y
58.7
Median 5Y
51.5
Industry
22.6
Forward
60
vs History
23
vs Industry
8
Median 3Y
58.1
Median 5Y
39.1
Industry
17
vs History
42
vs Industry
15
Median 3Y
46
Median 5Y
37.7
Industry
21.5
vs History
vs Industry
Median 3Y
-37.4
Median 5Y
-23.4
Industry
2.9
vs History
14
vs Industry
4
Median 3Y
18.8
Median 5Y
12
Industry
2.4
Forward
22.7
vs History
15
vs Industry
6
Median 3Y
23.6
Median 5Y
16.1
Industry
4.9
vs History
15
vs Industry
8
Median 3Y
43
Median 5Y
35.7
Industry
12.6
Forward
41
vs History
15
vs Industry
8
Median 3Y
43.7
Median 5Y
37.6
Industry
16.2
Forward
42.5
vs History
23
vs Industry
8
Median 3Y
61.4
Median 5Y
40.6
Industry
15.5
vs History
22
vs Industry
7
Median 3Y
61.8
Median 5Y
43.4
Industry
18.8
vs History
14
vs Industry
2
Median 3Y
19.5
Median 5Y
12.9
Industry
2.4

Multiples Across Competitors

FICO Competitors Multiples
Fair Isaac Corp Competitors

Market Cap P/S P/E EV/EBITDA EV/EBIT
US
Fair Isaac Corp
NYSE:FICO
43.5B USD 23.7 75.5 55.5 56.5
US
Ezenia! Inc
OTC:EZEN
567B USD 233 910.9 -180 630.8 -182 667.2 -177 298
DE
SAP SE
XETRA:SAP
297.2B EUR 8.5 51.8 28 32.1
US
Palantir Technologies Inc
NYSE:PLTR
322.4B USD 103.5 564.7 728.1 781.6
US
Salesforce Inc
NYSE:CRM
247.8B USD 6.4 40 21 30.2
US
Intuit Inc
NASDAQ:INTU
210.4B USD 11.6 60.7 38.4 45
US
Adobe Inc
NASDAQ:ADBE
170.3B USD 7.7 25.2 19.1 21.1
US
NCR Corp
LSE:0K45
153.6B USD 44.6 166.6 480.2 3 425.7
US
Applovin Corp
NASDAQ:APP
122.6B USD 23.9 63.9 44.8 52.6
US
Microstrategy Inc
NASDAQ:MSTR
101.7B USD 221.4 -19 -3 190.7 -1 652
JP
Kaonavi Inc
TSE:4435
11.9T JPY 1 254.6 40 473.6 18 973.5 22 265.6
P/S Multiple
Revenue Growth P/S to Growth
US
Fair Isaac Corp
NYSE:FICO
Average P/S: 21 419.7
23.7
17%
1.4
US
Ezenia! Inc
OTC:EZEN
233 910.9
N/A N/A
DE
SAP SE
XETRA:SAP
8.5
12%
0.7
US
Palantir Technologies Inc
NYSE:PLTR
103.5
33%
3.1
US
Salesforce Inc
NYSE:CRM
6.4
10%
0.6
US
Intuit Inc
NASDAQ:INTU
11.6
14%
0.8
US
Adobe Inc
NASDAQ:ADBE
7.7
10%
0.8
US
N
NCR Corp
LSE:0K45
44.6
-8%
N/A
US
Applovin Corp
NASDAQ:APP
23.9
23%
1
US
Microstrategy Inc
NASDAQ:MSTR
221.4
4%
55.4
JP
Kaonavi Inc
TSE:4435
1 254.6
N/A N/A
P/E Multiple
Earnings Growth PEG
US
Fair Isaac Corp
NYSE:FICO
Average P/E: 4 613.5
75.5
31%
2.4
US
Ezenia! Inc
OTC:EZEN
Negative Multiple: -180 630.8 N/A N/A
DE
SAP SE
XETRA:SAP
51.8
50%
1
US
Palantir Technologies Inc
NYSE:PLTR
564.7
73%
7.7
US
Salesforce Inc
NYSE:CRM
40
32%
1.2
US
Intuit Inc
NASDAQ:INTU
60.7
34%
1.8
US
Adobe Inc
NASDAQ:ADBE
25.2
26%
1
US
N
NCR Corp
LSE:0K45
166.6
-47%
N/A
US
Applovin Corp
NASDAQ:APP
63.9
44%
1.5
US
Microstrategy Inc
NASDAQ:MSTR
Negative Multiple: -19 N/A N/A
JP
Kaonavi Inc
TSE:4435
40 473.6
N/A N/A
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
US
Fair Isaac Corp
NYSE:FICO
Average EV/EBITDA: 2 265.4
55.5
32%
1.7
US
Ezenia! Inc
OTC:EZEN
Negative Multiple: -182 667.2 N/A N/A
DE
SAP SE
XETRA:SAP
28
19%
1.5
US
Palantir Technologies Inc
NYSE:PLTR
728.1
109%
6.7
US
Salesforce Inc
NYSE:CRM
21
24%
0.9
US
Intuit Inc
NASDAQ:INTU
38.4
28%
1.4
US
Adobe Inc
NASDAQ:ADBE
19.1
17%
1.1
US
N
NCR Corp
LSE:0K45
480.2
12%
40
US
Applovin Corp
NASDAQ:APP
44.8
42%
1.1
US
Microstrategy Inc
NASDAQ:MSTR
Negative Multiple: -3 190.7 N/A N/A
JP
Kaonavi Inc
TSE:4435
18 973.5
N/A N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
US
Fair Isaac Corp
NYSE:FICO
Average EV/EBIT: 2 967.8
56.5
31%
1.8
US
Ezenia! Inc
OTC:EZEN
Negative Multiple: -177 298 N/A N/A
DE
SAP SE
XETRA:SAP
32.1
21%
1.5
US
Palantir Technologies Inc
NYSE:PLTR
781.6
110%
7.1
US
Salesforce Inc
NYSE:CRM
30.2
33%
0.9
US
Intuit Inc
NASDAQ:INTU
45
37%
1.2
US
Adobe Inc
NASDAQ:ADBE
21.1
20%
1.1
US
N
NCR Corp
LSE:0K45
3 425.7
90%
38.1
US
Applovin Corp
NASDAQ:APP
52.6
45%
1.2
US
Microstrategy Inc
NASDAQ:MSTR
Negative Multiple: -1 652 N/A N/A
JP
Kaonavi Inc
TSE:4435
22 265.6
N/A N/A