Fair Isaac Corp
NYSE:FICO

Watchlist Manager
Fair Isaac Corp Logo
Fair Isaac Corp
NYSE:FICO
Watchlist
Price: 1 685 USD 4.02% Market Closed
Market Cap: 41B USD

Relative Value

The Relative Value of one FICO stock under the Base Case scenario is 1 113.61 USD. Compared to the current market price of 1 685 USD, Fair Isaac Corp is Overvalued by 34%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

FICO Relative Value
Base Case
1 113.61 USD
Overvaluation 34%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
15
vs Industry
4
Median 3Y
15.2
Median 5Y
11.3
Industry
2.4
Forward
20.3
vs History
19
vs Industry
7
Median 3Y
53.3
Median 5Y
51.1
Industry
22.4
Forward
56.5
vs History
28
vs Industry
8
Median 3Y
49.6
Median 5Y
38.1
Industry
16.7
vs History
46
vs Industry
15
Median 3Y
46
Median 5Y
35.5
Industry
21.3
vs History
vs Industry
Median 3Y
-31.7
Median 5Y
-22.8
Industry
2.8
vs History
15
vs Industry
4
Median 3Y
16.3
Median 5Y
11.9
Industry
2.3
Forward
21.5
vs History
17
vs Industry
6
Median 3Y
20.6
Median 5Y
16
Industry
4.8
vs History
17
vs Industry
8
Median 3Y
38.3
Median 5Y
35.5
Industry
12.4
Forward
38.8
vs History
17
vs Industry
8
Median 3Y
39.3
Median 5Y
37.4
Industry
16.1
Forward
39.9
vs History
28
vs Industry
8
Median 3Y
53.3
Median 5Y
39.8
Industry
15.1
vs History
26
vs Industry
7
Median 3Y
54.5
Median 5Y
42.7
Industry
18.4
vs History
15
vs Industry
2
Median 3Y
17.1
Median 5Y
11.6
Industry
2.4

Multiples Across Competitors

FICO Competitors Multiples
Fair Isaac Corp Competitors

Market Cap P/S P/E EV/EBITDA EV/EBIT
US
Fair Isaac Corp
NYSE:FICO
41B USD 22.3 71.1 52.5 53.4
US
Ezenia! Inc
OTC:EZEN
567B USD 233 910.9 -180 630.8 -182 667.2 -177 298
DE
SAP SE
XETRA:SAP
306.2B EUR 8.7 53.4 28.9 33
US
Palantir Technologies Inc
NYSE:PLTR
286.9B USD 92.1 502.7 646.5 694
US
Salesforce Inc
NYSE:CRM
255.4B USD 6.7 41.2 22.4 32.6
US
Intuit Inc
NASDAQ:INTU
211.3B USD 11.6 60.9 38.5 45.2
US
Adobe Inc
NASDAQ:ADBE
179.8B USD 8.2 26.6 20.1 22.3
US
NCR Corp
LSE:0K45
149.4B USD 43.4 162 467.1 3 331.8
US
Applovin Corp
NASDAQ:APP
130B USD 25.3 67.7 47.5 55.7
US
Microstrategy Inc
NASDAQ:MSTR
98.7B USD 214.8 -18.5 -3 102.2 -1 606.1
US
Cadence Design Systems Inc
NASDAQ:CDNS
77.7B USD 15.9 71.8 45.5 51.9
P/S Multiple
Revenue Growth P/S to Growth
US
Fair Isaac Corp
NYSE:FICO
Average P/S: 21 305.5
22.3
17%
1.3
US
Ezenia! Inc
OTC:EZEN
233 910.9
N/A N/A
DE
SAP SE
XETRA:SAP
8.7
12%
0.7
US
Palantir Technologies Inc
NYSE:PLTR
92.1
34%
2.7
US
Salesforce Inc
NYSE:CRM
6.7
10%
0.7
US
Intuit Inc
NASDAQ:INTU
11.6
13%
0.9
US
Adobe Inc
NASDAQ:ADBE
8.2
10%
0.8
US
N
NCR Corp
LSE:0K45
43.4
-8%
N/A
US
Applovin Corp
NASDAQ:APP
25.3
24%
1.1
US
Microstrategy Inc
NASDAQ:MSTR
214.8
3%
71.6
US
Cadence Design Systems Inc
NASDAQ:CDNS
15.9
13%
1.2
P/E Multiple
Earnings Growth PEG
US
Fair Isaac Corp
NYSE:FICO
Average P/E: 117.5
71.1
31%
2.3
US
Ezenia! Inc
OTC:EZEN
Negative Multiple: -180 630.8 N/A N/A
DE
SAP SE
XETRA:SAP
53.4
50%
1.1
US
Palantir Technologies Inc
NYSE:PLTR
502.7
73%
6.9
US
Salesforce Inc
NYSE:CRM
41.2
32%
1.3
US
Intuit Inc
NASDAQ:INTU
60.9
34%
1.8
US
Adobe Inc
NASDAQ:ADBE
26.6
26%
1
US
N
NCR Corp
LSE:0K45
162
-47%
N/A
US
Applovin Corp
NASDAQ:APP
67.7
44%
1.5
US
Microstrategy Inc
NASDAQ:MSTR
Negative Multiple: -18.5 N/A N/A
US
Cadence Design Systems Inc
NASDAQ:CDNS
71.8
33%
2.2
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
US
Fair Isaac Corp
NYSE:FICO
Average EV/EBITDA: 152.1
52.5
32%
1.6
US
Ezenia! Inc
OTC:EZEN
Negative Multiple: -182 667.2 N/A N/A
DE
SAP SE
XETRA:SAP
28.9
19%
1.5
US
Palantir Technologies Inc
NYSE:PLTR
646.5
109%
5.9
US
Salesforce Inc
NYSE:CRM
22.4
23%
1
US
Intuit Inc
NASDAQ:INTU
38.5
28%
1.4
US
Adobe Inc
NASDAQ:ADBE
20.1
17%
1.2
US
N
NCR Corp
LSE:0K45
467.1
12%
38.9
US
Applovin Corp
NASDAQ:APP
47.5
42%
1.1
US
Microstrategy Inc
NASDAQ:MSTR
Negative Multiple: -3 102.2 N/A N/A
US
Cadence Design Systems Inc
NASDAQ:CDNS
45.5
27%
1.7
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
US
Fair Isaac Corp
NYSE:FICO
Average EV/EBIT: 480
53.4
30%
1.8
US
Ezenia! Inc
OTC:EZEN
Negative Multiple: -177 298 N/A N/A
DE
SAP SE
XETRA:SAP
33
21%
1.6
US
Palantir Technologies Inc
NYSE:PLTR
694
107%
6.5
US
Salesforce Inc
NYSE:CRM
32.6
32%
1
US
Intuit Inc
NASDAQ:INTU
45.2
35%
1.3
US
Adobe Inc
NASDAQ:ADBE
22.3
20%
1.1
US
N
NCR Corp
LSE:0K45
3 331.8
79%
42.2
US
Applovin Corp
NASDAQ:APP
55.7
38%
1.5
US
Microstrategy Inc
NASDAQ:MSTR
Negative Multiple: -1 606.1 N/A N/A
US
Cadence Design Systems Inc
NASDAQ:CDNS
51.9
28%
1.9