Kforce Inc
NYSE:KFRC

Watchlist Manager
Kforce Inc Logo
Kforce Inc
NYSE:KFRC
Watchlist
Price: 31.29 USD 1.33% Market Closed
Market Cap: 567.6m USD

Relative Value

The Relative Value of one KFRC stock under the Base Case scenario is 60.76 USD. Compared to the current market price of 31.29 USD, Kforce Inc is Undervalued by 49%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

KFRC Relative Value
Base Case
60.76 USD
Undervaluation 49%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
93
vs Industry
65
Median 3Y
0.7
Median 5Y
0.8
Industry
1.3
Forward
0.4
vs History
84
vs Industry
34
Median 3Y
19.1
Median 5Y
18.2
Industry
18.5
Forward
14.5
vs History
80
vs Industry
44
Median 3Y
13.2
Median 5Y
12.7
Industry
12.8
vs History
74
vs Industry
39
Median 3Y
13
Median 5Y
12.5
Industry
17.2
vs History
92
vs Industry
13
Median 3Y
6.5
Median 5Y
6.5
Industry
2.5
vs History
93
vs Industry
61
Median 3Y
0.7
Median 5Y
0.8
Industry
1.4
Forward
0.5
vs History
93
vs Industry
49
Median 3Y
2.6
Median 5Y
2.7
Industry
3.3
vs History
73
vs Industry
26
Median 3Y
12.4
Median 5Y
11.6
Industry
9.6
Forward
8.5
vs History
66
vs Industry
33
Median 3Y
13.1
Median 5Y
12.1
Industry
12.3
Forward
11.5
vs History
76
vs Industry
39
Median 3Y
13.5
Median 5Y
12.9
Industry
11.8
vs History
71
vs Industry
39
Median 3Y
15.3
Median 5Y
14.3
Industry
13.9
vs History
93
vs Industry
22
Median 3Y
3.6
Median 5Y
3.5
Industry
1.8

Multiples Across Competitors

KFRC Competitors Multiples
Kforce Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
US
Kforce Inc
NYSE:KFRC
572.3m USD 0.4 14.1 10.1 11.1
JP
Recruit Holdings Co Ltd
TSE:6098
12.1T JPY 3.4 27.7 18.1 21.7
NL
Randstad NV
AEX:RAND
5.7B EUR 0.2 109.5 8.4 18.9
CH
Adecco Group AG
SIX:ADEN
3.8B CHF 0.2 14.6 8.3 11.5
US
Robert Half Inc
SWB:RHJ
3.9B EUR 0.8 29.3 24.5 35.4
CN
51job Inc
F:IWQ
3.9B EUR 7.3 50.1 40.3 41.1
JP
Persol Holdings Co Ltd
TSE:2181
641.8B JPY 0.4 19.1 6.6 10.7
US
Korn Ferry
NYSE:KFY
3.5B USD 1.2 13.7 6.7 8.3
JP
TechnoPro Holdings Inc
TSE:6028
502.9B JPY 2.1 30.7 17 19.2
PL
Benefit Systems SA
WSE:BFT
10.9B PLN 2.6 20.8 11 18.2
US
TriNet Group Inc
NYSE:TNET
2.9B USD 0.6 22 11.5 14.8
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
US
Kforce Inc
NYSE:KFRC
Average EV/EBITDA: 14.8
10.1
7%
1.4
JP
Recruit Holdings Co Ltd
TSE:6098
18.1
12%
1.5
NL
R
Randstad NV
AEX:RAND
8.4
6%
1.4
CH
A
Adecco Group AG
SIX:ADEN
8.3
8%
1
US
R
Robert Half Inc
SWB:RHJ
24.5
16%
1.5
CN
5
51job Inc
F:IWQ
40.3
N/A N/A
JP
P
Persol Holdings Co Ltd
TSE:2181
6.6
8%
0.8
US
Korn Ferry
NYSE:KFY
6.7
9%
0.7
JP
TechnoPro Holdings Inc
TSE:6028
17
12%
1.4
PL
B
Benefit Systems SA
WSE:BFT
11
26%
0.4
US
TriNet Group Inc
NYSE:TNET
11.5
5%
2.3
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
US
Kforce Inc
NYSE:KFRC
Average EV/EBIT: 19.2
11.1
0%
N/A
JP
Recruit Holdings Co Ltd
TSE:6098
21.7
N/A N/A
NL
R
Randstad NV
AEX:RAND
18.9
19%
1
CH
A
Adecco Group AG
SIX:ADEN
11.5
14%
0.8
US
R
Robert Half Inc
SWB:RHJ
35.4
18%
2
CN
5
51job Inc
F:IWQ
41.1
N/A N/A
JP
P
Persol Holdings Co Ltd
TSE:2181
10.7
N/A N/A
US
Korn Ferry
NYSE:KFY
8.3
10%
0.8
JP
TechnoPro Holdings Inc
TSE:6028
19.2
N/A N/A
PL
B
Benefit Systems SA
WSE:BFT
18.2
27%
0.7
US
TriNet Group Inc
NYSE:TNET
14.8
1%
14.8