First Time Loading...

Las Vegas Sands Corp
NYSE:LVS

Watchlist Manager
Las Vegas Sands Corp Logo
Las Vegas Sands Corp
NYSE:LVS
Watchlist
Price: 46.87 USD 0.47% Market Closed
Updated: May 4, 2024
Financials Section:
Income Statement Balance Sheet Cash Flow Statement
|
Revenue Breakdown

Balance Sheet

21.2B
-2%
Assets
Growth Rates:
1 Year
-6%
3 Years
+3%
5 Years
-5%
7 Years
+6%
10 Years
-5%
17.3B
-2%
Liabilities
Growth Rates:
1 Year
-7%
3 Years
-3%
5 Years
+3%
7 Years
+23%
10 Years
+14%
4B
-4%
Equity
Growth Rates:
1 Year
-3%
3 Years
+48%
5 Years
-28%
7 Years
-34%
10 Years
-46%

Balance Sheet Decomposition
Las Vegas Sands Corp

21.2B
Assets
17.3B
Liabilities
21.2B
Assets
17.3B
Liabilities
Current Assets 5.6B
Cash & Short-Term Investments 5B
Receivables 420m
Other Current Assets 180m
Non-Current Assets 15.7B
PP&E 13.4B
Intangibles 584m
Other Non-Current Assets 1.7B
Current Liabilities 4.3B
Accounts Payable 156m
Accrued Liabilities 1.7B
Other Current Liabilities 2.5B
Non-Current Liabilities 13B
Long-Term Debt 11.9B
Other Non-Current Liabilities 1.1B

Balance Sheet
Las Vegas Sands Corp

Rotate your device to view
Balance Sheet
Currency: USD
Dec-2014 Dec-2015 Dec-2016 Dec-2017 Dec-2018 Dec-2019 Dec-2020 Dec-2021 Dec-2022 Dec-2023
Assets
Cash & Cash Equivalents
3 506
2 179
2 128
2 419
4 648
4 226
2 082
1 854
6 311
5 105
Cash Equivalents
3 506
2 179
2 128
2 419
4 648
4 226
2 082
1 854
6 311
5 105
Total Receivables
1 511
1 268
776
615
726
844
252
202
267
484
Accounts Receivables
1 511
1 268
776
615
726
844
252
202
267
484
Other Receivables
0
0
0
0
0
0
0
0
0
0
Inventory
42
43
46
37
35
37
22
22
28
38
Other Current Assets
132
119
148
126
157
198
3 351
3 432
138
150
Total Current Assets
5 190
3 609
3 098
3 197
5 566
5 305
5 707
5 510
6 744
5 777
PP&E Net
16 726
16 994
17 113
16 753
16 352
17 306
14 536
14 040
13 602
13 741
PP&E Gross
16 726
16 994
17 113
16 753
16 352
17 306
0
14 040
13 602
13 741
Accumulated Depreciation
5 683
6 505
7 469
8 492
9 255
10 015
0
9 438
10 253
11 207
Intangible Assets
86
71
103
89
72
42
25
19
64
495
Goodwill
0
0
0
0
0
0
0
0
0
103
Note Receivable
0
0
0
0
0
0
0
0
1 165
1 194
Other Long-Term Assets
352
189
155
648
557
546
539
490
464
468
Other Assets
0
0
0
0
0
0
0
0
0
103
Total Assets
22 354
N/A
20 863
-7%
20 469
-2%
20 687
+1%
22 547
+9%
23 199
+3%
20 807
-10%
20 059
-4%
22 039
+10%
21 778
-1%
Liabilities
Accounts Payable
113
111
128
171
178
149
89
77
89
167
Accrued Liabilities
1 178
946
1 115
1 137
1 356
1 425
1 474
721
854
1 016
Short-Term Debt
0
0
0
0
0
0
0
0
0
0
Current Portion of Long-Term Debt
100
95
167
296
111
70
75
74
2 031
1 900
Other Current Liabilities
1 309
1 312
1 396
1 352
1 512
1 580
1 178
1 693
928
1 339
Total Current Liabilities
2 700
2 464
2 806
2 956
3 157
3 224
2 816
2 565
3 902
4 422
Long-Term Debt
9 893
9 249
9 428
9 344
11 874
12 422
13 929
14 721
13 947
12 129
Deferred Income Tax
194
202
200
206
191
183
188
173
152
187
Minority Interest
1 807
1 601
1 319
1 141
1 061
1 320
565
252
225
14
Other Liabilities
547
530
539
554
580
863
336
352
382
936
Total Liabilities
15 140
N/A
14 046
-7%
14 292
+2%
14 201
-1%
16 863
+19%
18 012
+7%
17 834
-1%
18 063
+1%
18 158
+1%
17 660
-3%
Equity
Common Stock
1
1
1
1
1
1
1
1
1
1
Retained Earnings
2 946
2 840
2 222
2 709
2 770
3 101
813
148
1 684
2 600
Additional Paid In Capital
6 429
6 485
6 516
6 580
6 680
6 569
6 611
6 646
6 684
6 481
Treasury Stock
2 238
2 443
2 443
2 818
3 727
4 481
4 481
4 481
4 481
4 991
Other Equity
76
66
119
14
40
3
29
22
7
27
Total Equity
7 214
N/A
6 817
-6%
6 177
-9%
6 486
+5%
5 684
-12%
5 187
-9%
2 973
-43%
1 996
-33%
3 881
+94%
4 118
+6%
Total Liabilities & Equity
22 354
N/A
20 863
-7%
20 469
-2%
20 687
+1%
22 547
+9%
23 199
+3%
20 807
-10%
20 059
-4%
22 039
+10%
21 778
-1%
Shares Outstanding
Common Shares Outstanding
798
795
795
789
775
764
764
764
764
753

See Also

Summary
LVS intrinsic value, competitors valuation, and company profile.
DCF Valuation
LVS stock valuation using Discount Cash Flow valuation method.
Relative Valuation
LVS stock valuation using valuation multiples.
Wall Street Estimates
LVS price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
LVS stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
ALPHA SPREAD
Join more than 134,200+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2024 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.