NewMarket Corp
NYSE:NEU

Watchlist Manager
NewMarket Corp Logo
NewMarket Corp
NYSE:NEU
Watchlist
Price: 711.81 USD 2%
Market Cap: 6.7B USD

Relative Value

The Relative Value of one NEU stock under the Base Case scenario is 664.14 USD. Compared to the current market price of 711.81 USD, NewMarket Corp is Overvalued by 7%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

NEU Relative Value
Base Case
664.14 USD
Overvaluation 7%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
6
vs Industry
35
Median 3Y
1.9
Median 5Y
1.7
Industry
1.5
vs History
28
vs Industry
54
Median 3Y
12.6
Median 5Y
13.7
Industry
20.8
vs History
66
vs Industry
43
Median 3Y
10.6
Median 5Y
11.9
Industry
13.5
vs History
23
vs Industry
46
Median 3Y
13.7
Median 5Y
7.3
Industry
22
vs History
77
vs Industry
16
Median 3Y
4.3
Median 5Y
4.3
Industry
1.7
vs History
11
vs Industry
32
Median 3Y
2.2
Median 5Y
2
Industry
1.7
vs History
9
vs Industry
43
Median 3Y
7.3
Median 5Y
7.2
Industry
7.2
vs History
44
vs Industry
46
Median 3Y
10
Median 5Y
10.4
Industry
12.9
vs History
44
vs Industry
50
Median 3Y
11.8
Median 5Y
12.5
Industry
17.4
vs History
77
vs Industry
40
Median 3Y
12.3
Median 5Y
13.5
Industry
14.9
vs History
73
vs Industry
34
Median 3Y
13.7
Median 5Y
15.7
Industry
21.2
vs History
28
vs Industry
23
Median 3Y
2.3
Median 5Y
2.2
Industry
1.3

Multiples Across Competitors

NEU Competitors Multiples
NewMarket Corp Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
US
NewMarket Corp
NYSE:NEU
6.7B USD 2.4 15 10.7 13
US
Sherwin-Williams Co
NYSE:SHW
81.7B USD 3.6 32.3 21.4 25.2
US
Ecolab Inc
NYSE:ECL
76.6B USD 4.8 38.8 22 29.5
JP
Shin-Etsu Chemical Co Ltd
TSE:4063
9.4T JPY 3.7 18.9 9 12.4
CN
Wanhua Chemical Group Co Ltd
SSE:600309
249.4B CNY 1.4 22.5 21.9 21.9
CH
Givaudan SA
SIX:GIVN
29B CHF 3.8 26.4 18.1 22.7
IN
Asian Paints Ltd
NSE:ASIANPAINT
2.7T INR 7.8 68.6 42.3 52.1
DK
Novozymes A/S
CSE:NZYM B
165.6B DKK 9.3 54.8 28.9 37.9
US
PPG Industries Inc
NYSE:PPG
23.3B USD 1.7 23.9 10.7 13.2
CH
Sika AG
F:SIKA
19.9B EUR 1.3 12 8.8 11.1
CH
DSM-Firmenich AG
AEX:DSFIR
17.6B EUR 1.4 70.6 10.5 35.6
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
US
NewMarket Corp
NYSE:NEU
Average EV/EBITDA: 18.6
10.7
N/A N/A
US
Sherwin-Williams Co
NYSE:SHW
21.4
7%
3.1
US
Ecolab Inc
NYSE:ECL
22
9%
2.4
JP
Shin-Etsu Chemical Co Ltd
TSE:4063
9
4%
2.3
CN
Wanhua Chemical Group Co Ltd
SSE:600309
21.9
33%
0.7
CH
Givaudan SA
SIX:GIVN
18.1
5%
3.6
IN
Asian Paints Ltd
NSE:ASIANPAINT
42.3
11%
3.8
DK
Novozymes A/S
CSE:NZYM B
28.9
N/A N/A
US
PPG Industries Inc
NYSE:PPG
10.7
4%
2.7
CH
Sika AG
F:SIKA
8.8
4%
2.2
CH
D
DSM-Firmenich AG
AEX:DSFIR
10.5
7%
1.5