Rockwell Automation Inc
NYSE:ROK
Balance Sheet
Balance Sheet Decomposition
Rockwell Automation Inc
Current Assets | 4.1B |
Cash & Short-Term Investments | 470.5m |
Receivables | 2B |
Other Current Assets | 1.7B |
Non-Current Assets | 7.3B |
Long-Term Investments | 171.8m |
PP&E | 1.1B |
Intangibles | 5.1B |
Other Non-Current Assets | 855.3m |
Current Liabilities | 3.7B |
Accounts Payable | 903.2m |
Accrued Liabilities | 409.4m |
Short-Term Debt | 777.4m |
Other Current Liabilities | 1.6B |
Non-Current Liabilities | 4.1B |
Long-Term Debt | 2.6B |
Other Non-Current Liabilities | 1.5B |
Balance Sheet
Rockwell Automation Inc
Sep-2014 | Sep-2015 | Sep-2016 | Sep-2017 | Sep-2018 | Sep-2019 | Sep-2020 | Sep-2021 | Sep-2022 | Sep-2023 | ||
---|---|---|---|---|---|---|---|---|---|---|---|
Assets | |||||||||||
Cash & Cash Equivalents |
1 191
|
1 427
|
1 526
|
1 411
|
619
|
1 018
|
705
|
662
|
491
|
1 072
|
|
Cash Equivalents |
1 191
|
1 427
|
1 526
|
1 411
|
619
|
1 018
|
705
|
662
|
491
|
1 072
|
|
Short-Term Investments |
629
|
722
|
903
|
1 125
|
291
|
40
|
1
|
1
|
13
|
1
|
|
Total Receivables |
1 216
|
1 041
|
1 079
|
1 136
|
1 190
|
1 179
|
1 249
|
1 425
|
1 737
|
2 167
|
|
Accounts Receivables |
1 216
|
1 041
|
1 079
|
1 136
|
1 190
|
1 179
|
1 249
|
1 425
|
1 737
|
2 167
|
|
Other Receivables |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Inventory |
588
|
536
|
527
|
559
|
582
|
576
|
584
|
798
|
1 054
|
1 405
|
|
Other Current Assets |
310
|
171
|
150
|
191
|
149
|
173
|
148
|
178
|
317
|
266
|
|
Total Current Assets |
3 934
|
3 897
|
4 185
|
4 421
|
2 831
|
2 986
|
2 686
|
3 063
|
3 611
|
4 911
|
|
PP&E Net |
633
|
606
|
578
|
584
|
577
|
572
|
917
|
960
|
908
|
1 034
|
|
PP&E Gross |
633
|
606
|
578
|
584
|
577
|
572
|
917
|
960
|
908
|
1 034
|
|
Accumulated Depreciation |
1 256
|
1 299
|
1 405
|
1 512
|
1 561
|
1 566
|
1 675
|
1 744
|
1 702
|
1 828
|
|
Intangible Assets |
246
|
230
|
255
|
238
|
215
|
194
|
479
|
1 022
|
902
|
852
|
|
Goodwill |
1 051
|
1 029
|
1 074
|
1 078
|
1 076
|
1 071
|
1 650
|
3 626
|
3 524
|
3 529
|
|
Long-Term Investments |
0
|
0
|
0
|
0
|
1 288
|
794
|
954
|
1 364
|
1 056
|
157
|
|
Other Long-Term Assets |
360
|
644
|
1 009
|
841
|
276
|
496
|
579
|
667
|
759
|
821
|
|
Other Assets |
1 051
|
1 029
|
1 074
|
1 078
|
1 076
|
1 071
|
1 650
|
3 626
|
3 524
|
3 529
|
|
Total Assets |
6 224
N/A
|
6 405
+3%
|
7 101
+11%
|
7 162
+1%
|
6 262
-13%
|
6 113
-2%
|
7 265
+19%
|
10 702
+47%
|
10 759
+1%
|
11 304
+5%
|
|
Liabilities | |||||||||||
Accounts Payable |
521
|
522
|
543
|
623
|
713
|
695
|
688
|
890
|
1 028
|
1 150
|
|
Accrued Liabilities |
365
|
305
|
234
|
361
|
371
|
324
|
381
|
594
|
476
|
677
|
|
Short-Term Debt |
325
|
0
|
449
|
350
|
551
|
0
|
25
|
510
|
359
|
95
|
|
Current Portion of Long-Term Debt |
0
|
0
|
0
|
250
|
0
|
301
|
0
|
0
|
609
|
9
|
|
Other Current Liabilities |
482
|
501
|
751
|
562
|
602
|
618
|
718
|
999
|
1 100
|
1 435
|
|
Total Current Liabilities |
1 692
|
1 328
|
1 976
|
2 146
|
2 237
|
1 937
|
1 811
|
2 992
|
3 572
|
3 365
|
|
Long-Term Debt |
900
|
1 501
|
1 516
|
1 243
|
1 225
|
1 956
|
1 975
|
3 465
|
2 868
|
2 863
|
|
Minority Interest |
0
|
0
|
0
|
0
|
0
|
0
|
319
|
305
|
291
|
182
|
|
Other Liabilities |
974
|
1 319
|
1 619
|
1 109
|
1 182
|
1 816
|
2 132
|
1 551
|
1 302
|
1 332
|
|
Total Liabilities |
3 566
N/A
|
4 148
+16%
|
5 111
+23%
|
4 498
-12%
|
4 645
+3%
|
5 709
+23%
|
6 237
+9%
|
8 312
+33%
|
8 033
-3%
|
7 742
-4%
|
|
Equity | |||||||||||
Common Stock |
181
|
181
|
181
|
181
|
181
|
181
|
181
|
181
|
181
|
181
|
|
Retained Earnings |
4 840
|
5 317
|
5 668
|
6 103
|
6 198
|
6 440
|
7 140
|
8 000
|
8 412
|
9 255
|
|
Additional Paid In Capital |
1 512
|
1 552
|
1 588
|
1 638
|
1 681
|
1 709
|
1 831
|
1 934
|
2 007
|
2 103
|
|
Unrealized Security Profit/Loss |
0
|
0
|
0
|
0
|
2
|
0
|
0
|
0
|
0
|
0
|
|
Treasury Stock |
2 927
|
3 459
|
3 909
|
4 080
|
5 502
|
6 439
|
6 510
|
6 709
|
6 957
|
7 187
|
|
Other Equity |
948
|
1 335
|
1 539
|
1 179
|
940
|
1 488
|
1 614
|
1 017
|
918
|
790
|
|
Total Equity |
2 658
N/A
|
2 257
-15%
|
1 990
-12%
|
2 664
+34%
|
1 618
-39%
|
404
-75%
|
1 028
+154%
|
2 390
+132%
|
2 726
+14%
|
3 562
+31%
|
|
Total Liabilities & Equity |
6 224
N/A
|
6 405
+3%
|
7 101
+11%
|
7 162
+1%
|
6 262
-13%
|
6 113
-2%
|
7 265
+19%
|
10 702
+47%
|
10 759
+1%
|
11 304
+5%
|
|
Shares Outstanding | |||||||||||
Common Shares Outstanding |
137
|
132
|
129
|
128
|
121
|
116
|
116
|
116
|
115
|
115
|