Textron Inc
NYSE:TXT
Balance Sheet
Balance Sheet Decomposition
Textron Inc
Current Assets | 7.4B |
Cash & Short-Term Investments | 1.5B |
Receivables | 894m |
Other Current Assets | 5B |
Non-Current Assets | 9B |
PP&E | 2.8B |
Intangibles | 2.3B |
Other Non-Current Assets | 3.9B |
Current Liabilities | 4.4B |
Accounts Payable | 1.1B |
Accrued Liabilities | 57m |
Other Current Liabilities | 3.2B |
Non-Current Liabilities | 5.1B |
Long-Term Debt | 3.2B |
Other Non-Current Liabilities | 1.9B |
Balance Sheet
Textron Inc
Jan-2015 | Jan-2016 | Dec-2016 | Dec-2017 | Dec-2018 | Jan-2020 | Jan-2021 | Jan-2022 | Dec-2022 | Dec-2023 | ||
---|---|---|---|---|---|---|---|---|---|---|---|
Assets | |||||||||||
Cash & Cash Equivalents |
822
|
1 005
|
1 298
|
1 262
|
1 107
|
1 357
|
2 254
|
2 117
|
2 035
|
2 121
|
|
Cash Equivalents |
822
|
1 005
|
1 298
|
1 262
|
1 107
|
1 357
|
2 254
|
2 117
|
2 035
|
2 121
|
|
Total Receivables |
1 035
|
1 047
|
1 064
|
1 363
|
1 024
|
921
|
787
|
838
|
855
|
868
|
|
Accounts Receivables |
1 035
|
1 047
|
1 064
|
1 363
|
1 024
|
921
|
787
|
838
|
855
|
868
|
|
Other Receivables |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Inventory |
3 928
|
4 144
|
4 464
|
4 150
|
3 818
|
4 069
|
3 513
|
3 468
|
3 550
|
3 914
|
|
Other Current Assets |
320
|
341
|
388
|
435
|
785
|
894
|
950
|
1 018
|
1 033
|
857
|
|
Total Current Assets |
6 105
|
6 537
|
7 214
|
7 210
|
6 734
|
7 241
|
7 504
|
7 441
|
7 473
|
7 760
|
|
PP&E Net |
2 497
|
2 492
|
2 581
|
2 721
|
2 615
|
2 527
|
2 865
|
2 912
|
2 895
|
2 477
|
|
PP&E Gross |
2 497
|
2 492
|
2 581
|
2 721
|
2 615
|
2 527
|
2 865
|
2 912
|
2 895
|
0
|
|
Accumulated Depreciation |
3 685
|
3 915
|
4 123
|
4 120
|
4 203
|
4 405
|
4 696
|
4 888
|
5 084
|
0
|
|
Intangible Assets |
833
|
783
|
767
|
765
|
658
|
589
|
489
|
438
|
461
|
0
|
|
Goodwill |
2 027
|
2 023
|
2 113
|
2 364
|
2 218
|
2 150
|
2 157
|
2 149
|
2 283
|
2 295
|
|
Note Receivable |
1 238
|
1 087
|
935
|
819
|
760
|
682
|
744
|
605
|
563
|
0
|
|
Other Long-Term Assets |
1 905
|
1 786
|
1 748
|
1 461
|
1 279
|
1 829
|
1 684
|
2 282
|
2 618
|
4 324
|
|
Other Assets |
2 027
|
2 023
|
2 113
|
2 364
|
2 218
|
2 150
|
2 157
|
2 149
|
2 283
|
2 295
|
|
Total Assets |
14 605
N/A
|
14 708
+1%
|
15 358
+4%
|
15 340
0%
|
14 264
-7%
|
15 018
+5%
|
15 443
+3%
|
15 827
+2%
|
16 293
+3%
|
16 856
+3%
|
|
Liabilities | |||||||||||
Accounts Payable |
1 014
|
1 063
|
1 273
|
1 205
|
1 099
|
1 378
|
776
|
786
|
1 018
|
1 023
|
|
Accrued Liabilities |
1 204
|
1 144
|
1 266
|
1 434
|
381
|
362
|
428
|
533
|
468
|
0
|
|
Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Current Portion of Long-Term Debt |
8
|
262
|
363
|
14
|
258
|
561
|
509
|
6
|
7
|
357
|
|
Other Current Liabilities |
1 412
|
1 323
|
991
|
1 007
|
1 768
|
1 545
|
1 557
|
1 811
|
2 177
|
2 998
|
|
Total Current Liabilities |
3 638
|
3 792
|
3 893
|
3 660
|
3 506
|
3 846
|
3 270
|
3 136
|
3 670
|
4 378
|
|
Long-Term Debt |
3 866
|
3 348
|
3 317
|
3 898
|
3 526
|
3 249
|
3 860
|
3 761
|
3 550
|
3 587
|
|
Other Liabilities |
2 829
|
2 604
|
2 574
|
2 135
|
2 040
|
2 405
|
2 468
|
2 115
|
1 960
|
1 904
|
|
Total Liabilities |
10 333
N/A
|
9 744
-6%
|
9 784
+0%
|
9 693
-1%
|
9 072
-6%
|
9 500
+5%
|
9 598
+1%
|
9 012
-6%
|
9 180
+2%
|
9 869
+8%
|
|
Equity | |||||||||||
Common Stock |
36
|
36
|
34
|
33
|
30
|
29
|
29
|
28
|
26
|
0
|
|
Retained Earnings |
4 623
|
5 298
|
5 546
|
5 368
|
5 407
|
5 682
|
5 973
|
5 870
|
5 903
|
0
|
|
Additional Paid In Capital |
1 459
|
1 587
|
1 599
|
1 669
|
1 646
|
1 674
|
1 785
|
1 863
|
1 880
|
0
|
|
Treasury Stock |
340
|
559
|
0
|
48
|
129
|
20
|
203
|
157
|
84
|
0
|
|
Other Equity |
1 506
|
1 398
|
1 605
|
1 375
|
1 762
|
1 847
|
1 739
|
789
|
612
|
6 987
|
|
Total Equity |
4 272
N/A
|
4 964
+16%
|
5 574
+12%
|
5 647
+1%
|
5 192
-8%
|
5 518
+6%
|
5 845
+6%
|
6 815
+17%
|
7 113
+4%
|
6 987
-2%
|
|
Total Liabilities & Equity |
14 605
N/A
|
14 708
+1%
|
15 358
+4%
|
15 340
0%
|
14 264
-7%
|
15 018
+5%
|
15 443
+3%
|
15 827
+2%
|
16 293
+3%
|
16 856
+3%
|
|
Shares Outstanding | |||||||||||
Common Shares Outstanding |
277
|
274
|
270
|
262
|
236
|
228
|
226
|
217
|
206
|
196
|