Verizon Communications Inc
NYSE:VZ
Balance Sheet
Balance Sheet Decomposition
Verizon Communications Inc
Current Assets | 38B |
Cash & Short-Term Investments | 2.4B |
Receivables | 25.9B |
Other Current Assets | 9.7B |
Non-Current Assets | 342.2B |
Long-Term Investments | 941m |
PP&E | 132.2B |
Intangibles | 189.8B |
Other Non-Current Assets | 19.3B |
Current Liabilities | 53.6B |
Accounts Payable | 20.1B |
Accrued Liabilities | 4.3B |
Other Current Liabilities | 29.2B |
Non-Current Liabilities | 232.2B |
Long-Term Debt | 136.1B |
Other Non-Current Liabilities | 96.1B |
Balance Sheet
Verizon Communications Inc
Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | ||
---|---|---|---|---|---|---|---|---|---|---|---|
Assets | |||||||||||
Cash & Cash Equivalents |
10 598
|
4 470
|
2 880
|
2 079
|
2 745
|
2 594
|
22 171
|
2 921
|
2 605
|
2 065
|
|
Cash Equivalents |
10 598
|
4 470
|
2 880
|
2 079
|
2 745
|
2 594
|
22 171
|
2 921
|
2 605
|
2 065
|
|
Short-Term Investments |
555
|
350
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Total Receivables |
13 993
|
13 457
|
17 513
|
23 493
|
25 859
|
26 277
|
24 650
|
24 585
|
24 506
|
25 631
|
|
Accounts Receivables |
13 993
|
13 457
|
17 513
|
23 493
|
25 859
|
26 277
|
24 650
|
24 585
|
24 506
|
25 631
|
|
Other Receivables |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Inventory |
1 153
|
1 252
|
1 202
|
1 034
|
1 336
|
1 422
|
1 796
|
3 055
|
2 388
|
2 057
|
|
Other Current Assets |
3 200
|
2 751
|
4 800
|
3 307
|
4 696
|
7 180
|
5 977
|
6 167
|
8 358
|
7 061
|
|
Total Current Assets |
29 499
|
22 280
|
26 395
|
29 913
|
34 636
|
37 473
|
54 594
|
36 728
|
37 857
|
36 814
|
|
PP&E Net |
89 947
|
83 541
|
84 751
|
88 568
|
89 286
|
114 609
|
117 364
|
127 579
|
133 564
|
133 036
|
|
PP&E Gross |
89 947
|
83 541
|
84 751
|
88 568
|
89 286
|
114 609
|
117 364
|
127 579
|
133 564
|
133 036
|
|
Accumulated Depreciation |
140 561
|
136 622
|
147 464
|
157 930
|
163 549
|
173 819
|
184 904
|
190 201
|
200 255
|
211 798
|
|
Intangible Assets |
81 069
|
94 913
|
95 570
|
98 664
|
103 905
|
104 557
|
105 510
|
159 296
|
161 257
|
166 724
|
|
Goodwill |
24 639
|
25 331
|
27 205
|
29 172
|
24 614
|
24 389
|
24 773
|
28 603
|
28 671
|
22 843
|
|
Note Receivable |
0
|
0
|
0
|
0
|
246
|
302
|
204
|
195
|
207
|
268
|
|
Long-Term Investments |
802
|
796
|
1 110
|
1 039
|
671
|
558
|
589
|
1 061
|
1 071
|
953
|
|
Other Long-Term Assets |
6 660
|
17 314
|
9 149
|
9 787
|
11 471
|
9 839
|
13 447
|
13 134
|
17 053
|
19 617
|
|
Other Assets |
24 639
|
25 331
|
27 205
|
29 172
|
24 614
|
24 389
|
24 773
|
28 603
|
28 671
|
22 843
|
|
Total Assets |
232 616
N/A
|
244 175
+5%
|
244 180
+0%
|
257 143
+5%
|
264 829
+3%
|
291 727
+10%
|
316 481
+8%
|
366 596
+16%
|
379 680
+4%
|
380 255
+0%
|
|
Liabilities | |||||||||||
Accounts Payable |
5 598
|
19 362
|
7 084
|
7 063
|
7 232
|
7 725
|
6 667
|
8 040
|
8 750
|
33 474
|
|
Accrued Liabilities |
9 625
|
0
|
10 993
|
12 686
|
13 786
|
15 571
|
16 044
|
19 028
|
17 485
|
15 086
|
|
Short-Term Debt |
338
|
0
|
168
|
150
|
150
|
0
|
320
|
0
|
150
|
0
|
|
Current Portion of Long-Term Debt |
2 397
|
6 489
|
2 477
|
3 303
|
7 040
|
10 777
|
5 569
|
7 443
|
9 813
|
12 973
|
|
Other Current Liabilities |
10 029
|
9 201
|
9 618
|
9 835
|
9 722
|
10 795
|
11 060
|
12 649
|
13 973
|
15 143
|
|
Total Current Liabilities |
27 987
|
35 052
|
30 340
|
33 037
|
37 930
|
44 868
|
39 660
|
47 160
|
50 171
|
53 223
|
|
Long-Term Debt |
110 536
|
103 240
|
105 433
|
113 642
|
105 873
|
100 712
|
123 173
|
143 425
|
140 676
|
137 701
|
|
Deferred Income Tax |
41 563
|
45 484
|
45 964
|
31 232
|
33 795
|
34 703
|
35 711
|
40 685
|
43 441
|
45 781
|
|
Minority Interest |
1 378
|
1 414
|
1 508
|
1 591
|
1 565
|
1 440
|
1 430
|
1 410
|
1 319
|
1 369
|
|
Other Liabilities |
38 854
|
42 557
|
38 411
|
34 545
|
32 521
|
48 609
|
48 665
|
52 126
|
52 929
|
49 751
|
|
Total Liabilities |
220 318
N/A
|
227 747
+3%
|
221 656
-3%
|
214 047
-3%
|
211 684
-1%
|
230 332
+9%
|
248 639
+8%
|
284 806
+15%
|
288 536
+1%
|
287 825
0%
|
|
Equity | |||||||||||
Common Stock |
424
|
424
|
424
|
424
|
429
|
429
|
429
|
429
|
429
|
429
|
|
Retained Earnings |
2 447
|
11 246
|
15 059
|
35 635
|
43 542
|
53 147
|
60 464
|
71 993
|
82 380
|
82 915
|
|
Additional Paid In Capital |
11 155
|
11 196
|
11 182
|
11 101
|
13 437
|
13 419
|
13 404
|
13 861
|
13 420
|
13 631
|
|
Unrealized Security Profit/Loss |
112
|
101
|
46
|
32
|
20
|
27
|
25
|
16
|
9
|
2
|
|
Treasury Stock |
3 263
|
7 416
|
7 263
|
7 139
|
6 986
|
6 820
|
6 719
|
4 104
|
4 013
|
3 821
|
|
Other Equity |
1 423
|
877
|
3 076
|
3 043
|
2 703
|
1 193
|
239
|
405
|
1 063
|
722
|
|
Total Equity |
12 298
N/A
|
16 428
+34%
|
22 524
+37%
|
43 096
+91%
|
53 145
+23%
|
61 395
+16%
|
67 842
+11%
|
81 790
+21%
|
91 144
+11%
|
92 430
+1%
|
|
Total Liabilities & Equity |
232 616
N/A
|
244 175
+5%
|
244 180
+0%
|
257 143
+5%
|
264 829
+3%
|
291 727
+10%
|
316 481
+8%
|
366 596
+16%
|
379 680
+4%
|
380 255
+0%
|
|
Shares Outstanding | |||||||||||
Common Shares Outstanding |
4 155
|
4 073
|
4 077
|
4 079
|
4 132
|
4 136
|
4 138
|
4 198
|
4 200
|
4 204
|