Sumitomo Realty & Development Co Ltd
OTC:SURDF

Watchlist Manager
Sumitomo Realty & Development Co Ltd Logo
Sumitomo Realty & Development Co Ltd
OTC:SURDF
Watchlist
Price: 25.78 USD Market Closed
Market Cap: 12.2B USD

Relative Value

The Relative Value of one SURDF stock under the Base Case scenario is 32.08 USD. Compared to the current market price of 25.78 USD, Sumitomo Realty & Development Co Ltd is Undervalued by 20%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

SURDF Relative Value
Base Case
32.08 USD
Undervaluation 20%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
0
vs Industry
53
Median 3Y
1.1
Median 5Y
0.9
Industry
3.9
Forward
3.6
vs History
0
vs Industry
32
Median 3Y
6.1
Median 5Y
5.7
Industry
16.4
Forward
17.8
vs History
0
vs Industry
29
Median 3Y
5.1
Median 5Y
4.4
Industry
11.3
vs History
9
vs Industry
9
Median 3Y
17.3
Median 5Y
10
Industry
12.9
vs History
0
vs Industry
24
Median 3Y
0.5
Median 5Y
0.5
Industry
0.9
vs History
0
vs Industry
47
Median 3Y
4.5
Median 5Y
4.5
Industry
6.9
Forward
6.8
vs History
0
vs Industry
25
Median 3Y
13.5
Median 5Y
13.4
Industry
12.5
vs History
0
vs Industry
31
Median 3Y
13.8
Median 5Y
13.8
Industry
15.9
Forward
19.2
vs History
0
vs Industry
28
Median 3Y
17.6
Median 5Y
17.5
Industry
19.3
vs History
0
vs Industry
18
Median 3Y
21.5
Median 5Y
20.8
Industry
18.7
vs History
38
vs Industry
2
Median 3Y
85.5
Median 5Y
69.2
Industry
21
vs History
0
vs Industry
26
Median 3Y
0.7
Median 5Y
0.7
Industry
0.8

Multiples Across Competitors

SURDF Competitors Multiples
Sumitomo Realty & Development Co Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
JP
Sumitomo Realty & Development Co Ltd
OTC:SURDF
3.8T USD 3.8 19 20.1 25.5
VN
Vingroup JSC
VN:VIC
1 356.3T VND 5.9 146.9 59.7 -1 032.1
HK
Sun Hung Kai Properties Ltd
HKEX:16
302B HKD 3.8 15.7 12.4 14.9
JP
Mitsui Fudosan Co Ltd
TSE:8801
5.1T JPY 1.8 16.5 15.5 20.9
JP
Mitsubishi Estate Co Ltd
TSE:8802
4.9T JPY 2.9 24.7 16 21.4
JP
Daiwa House Industry Co Ltd
TSE:1925
3.3T JPY 0.6 10.7 7.9 10
IN
DLF Ltd
NSE:DLF
1.7T INR 18.4 38.8 78.2 84
HK
Swire Pacific Ltd
HKEX:19
89.4B HKD 1 73.1 13.9 13.9
CN
Shanghai Zhangjiang Hi-Tech Park Development Co Ltd
SSE:600895
73.6B CNY 32 69.9 178.7 178.7
HK
Wharf Holdings Ltd
HKEX:4
69.7B HKD 6.5 -1 339.9 14 14
CN
Hainan Airport Infrastructure Co Ltd
SSE:600515
56.1B CNY 12.3 181 126.2 126.2