SUSRF Relative Valuation - Surgical Science Sweden AB

Watchlist Manager

Watchlist

Price: 2.84 USD Market Closed

Market Cap: $144.9m

	Surgical Science Sweden AB OTC:SUSRF	SE

Multiples-Based Value

The Multiples-Based Value of one SUSRF stock under the Base Case scenario is 8.4 USD. Compared to the current market price of 2.84 USD, Surgical Science Sweden AB is Undervalued by 66%.

Multiples-Based Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

What is relative valuation?

How is Multiples-Based Value calculated?

SUSRF Multiples-Based Value

Base Case

Undervaluation 66%

Multiples-Based Value

Price $2.84

Worst Case

Base Case

Best Case

Valuation Multiples

View Details

Multiples Across Competitors

All Multiples

P/S

P/E

EV/EBITDA

EV/EBIT

Forward Multiples

			Market Cap	P/S	P/E	EV/EBITDA	EV/EBIT
SE	S	Surgical Science Sweden AB OTC:SUSRF	1.7B USD	1.7	24.8	15.1	15.1
US		Abbott Laboratories NYSE:ABT	178.6B USD	4	27.4	15.7	21.6
US		Intuitive Surgical Inc NASDAQ:ISRG	160.5B USD	15.9	56.2	42.5	52.3
US		Stryker Corp NYSE:SYK	126.8B USD	5	39.1	20	24.2
IE		Medtronic PLC NYSE:MDT	111.2B USD	3.1	24.1	13.3	19.4
US		Boston Scientific Corp NYSE:BSX	93.2B USD	4.6	32.1	19.1	25.6
US		Edwards Lifesciences Corp NYSE:EW	47.1B USD	7.8	43.9	24.1	26.4
DE		Siemens Healthineers AG XETRA:SHL	40.6B EUR	1.7	19.2	10.8	15.3
US		IDEXX Laboratories Inc NASDAQ:IDXX	45.4B USD	10.6	42.9	30.4	33.6
US		Becton Dickinson and Co NYSE:BDX	44B USD	2	25	9.9	16.8
US		Resmed Inc NYSE:RMD	32.6B USD	6	22	15.4	17.1

				Revenue Growth	P/S to Growth
SE	S	Surgical Science Sweden AB OTC:SUSRF	Average P/S: 5.7 1.7	10%	0.2
US		Abbott Laboratories NYSE:ABT	4	8%	0.5
US		Intuitive Surgical Inc NASDAQ:ISRG	15.9	15%	1.1
US		Stryker Corp NYSE:SYK	5	9%	0.6
IE		Medtronic PLC NYSE:MDT	3.1	7%	0.4
US		Boston Scientific Corp NYSE:BSX	4.6	11%	0.4
US		Edwards Lifesciences Corp NYSE:EW	7.8	11%	0.7
DE		Siemens Healthineers AG XETRA:SHL	1.7	5%	0.3
US		IDEXX Laboratories Inc NASDAQ:IDXX	10.6	10%	1.1
US		Becton Dickinson and Co NYSE:BDX	2	-2%	N/A
US		Resmed Inc NYSE:RMD	6	8%	0.8

				Earnings Growth	PEG
SE	S	Surgical Science Sweden AB OTC:SUSRF	Average P/E: 32.4 24.8	55%	0.5
US		Abbott Laboratories NYSE:ABT	27.4	23%	1.2
US		Intuitive Surgical Inc NASDAQ:ISRG	56.2	19%	3
US		Stryker Corp NYSE:SYK	39.1	30%	1.3
IE		Medtronic PLC NYSE:MDT	24.1	22%	1.1
US		Boston Scientific Corp NYSE:BSX	32.1	31%	1
US		Edwards Lifesciences Corp NYSE:EW	43.9	27%	1.6
DE		Siemens Healthineers AG XETRA:SHL	19.2	16%	1.2
US		IDEXX Laboratories Inc NASDAQ:IDXX	42.9	13%	3.3
US		Becton Dickinson and Co NYSE:BDX	25	35%	0.7
US		Resmed Inc NYSE:RMD	22	11%	2

				EBITDA Growth	EV/EBITDA to Growth
SE	S	Surgical Science Sweden AB OTC:SUSRF	Average EV/EBITDA: 19.7 15.1	76%	0.2
US		Abbott Laboratories NYSE:ABT	15.7	11%	1.4
US		Intuitive Surgical Inc NASDAQ:ISRG	42.5	23%	1.8
US		Stryker Corp NYSE:SYK	20	12%	1.7
IE		Medtronic PLC NYSE:MDT	13.3	8%	1.7
US		Boston Scientific Corp NYSE:BSX	19.1	18%	1.1
US		Edwards Lifesciences Corp NYSE:EW	24.1	14%	1.7
DE		Siemens Healthineers AG XETRA:SHL	10.8	10%	1.1
US		IDEXX Laboratories Inc NASDAQ:IDXX	30.4	11%	2.8
US		Becton Dickinson and Co NYSE:BDX	9.9	1%	9.9
US		Resmed Inc NYSE:RMD	15.4	11%	1.4

				EBIT Growth	EV/EBIT to Growth
SE	S	Surgical Science Sweden AB OTC:SUSRF	Average EV/EBIT: 24.3 15.1	63%	0.2
US		Abbott Laboratories NYSE:ABT	21.6	18%	1.2
US		Intuitive Surgical Inc NASDAQ:ISRG	52.3	25%	2.1
US		Stryker Corp NYSE:SYK	24.2	16%	1.5
IE		Medtronic PLC NYSE:MDT	19.4	17%	1.1
US		Boston Scientific Corp NYSE:BSX	25.6	25%	1
US		Edwards Lifesciences Corp NYSE:EW	26.4	15%	1.8
DE		Siemens Healthineers AG XETRA:SHL	15.3	15%	1
US		IDEXX Laboratories Inc NASDAQ:IDXX	33.6	12%	2.8
US		Becton Dickinson and Co NYSE:BDX	16.8	15%	1.1
US		Resmed Inc NYSE:RMD	17.1	12%	1.4

Surgical Science Sweden AB
OTC:SUSRF

Multiples-Based Value

Valuation Multiples

Multiples Across Competitors

SUSRF Competitors Multiples
Surgical Science Sweden AB Competitors

See Also

Company

Help

Tools

Stocks

Surgical Science Sweden AB OTC:SUSRF

Multiples-Based Value

Valuation Multiples

Multiples Across Competitors

SUSRF Competitors Multiples Surgical Science Sweden AB Competitors

See Also

Company

Help

Tools

Stocks

Surgical Science Sweden AB
OTC:SUSRF

SUSRF Competitors Multiples
Surgical Science Sweden AB Competitors