Teleperformance SE
PAR:TEP

Watchlist Manager
Teleperformance SE Logo
Teleperformance SE
PAR:TEP
Watchlist
Price: 62.58 EUR -0.45% Market Closed
Market Cap: 3.7B EUR

Relative Value

The Relative Value of one TEP stock under the Base Case scenario is hidden EUR. Compared to the current market price of 62.58 EUR, Teleperformance SE is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

TEP Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
93
vs Industry
70
Median 3Y
0.7
Median 5Y
1
Industry
1.4
Forward
0.4
vs History
93
vs Industry
53
Median 3Y
10.5
Median 5Y
13.9
Industry
18.5
Forward
4.8
vs History
93
vs Industry
69
Median 3Y
4
Median 5Y
6.4
Industry
12.8
vs History
77
vs Industry
53
Median 3Y
3.7
Median 5Y
11.5
Industry
16.8
vs History
93
vs Industry
67
Median 3Y
1.4
Median 5Y
2.2
Industry
2.6
vs History
93
vs Industry
59
Median 3Y
1
Median 5Y
1.4
Industry
1.4
Forward
0.6
vs History
vs Industry
Median 3Y
0
Median 5Y
0
Industry
3.4
vs History
93
vs Industry
48
Median 3Y
4.9
Median 5Y
9.9
Industry
9.9
Forward
3.1
vs History
93
vs Industry
55
Median 3Y
8.6
Median 5Y
11.5
Industry
12.3
Forward
4.8
vs History
93
vs Industry
63
Median 3Y
6.3
Median 5Y
8.4
Industry
12.1
vs History
93
vs Industry
56
Median 3Y
7.5
Median 5Y
10.4
Industry
14.1
vs History
93
vs Industry
71
Median 3Y
0.8
Median 5Y
1.3
Industry
1.8

Multiples Across Competitors

TEP Competitors Multiples
Teleperformance SE Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
FR
Teleperformance SE
PAR:TEP
3.7B EUR 0.4 7.6 3.3 5.5
UK
Relx PLC
LSE:REL
58.2B GBP 6.1 30.2 21.3 21.9
CA
Thomson Reuters Corp
TSX:TRI
80B CAD 7.8 32.8 19.2 27.1
UK
IHS Markit Ltd
F:0M3
37.9B EUR 9.5 36.6 27 40.3
IE
Experian PLC
LSE:EXPN
31.8B GBP 5.4 31.3 160.3 227
US
Verisk Analytics Inc
NASDAQ:VRSK
31.3B USD 10.3 34 19.4 24
US
Equifax Inc
NYSE:EFX
27.8B USD 4.7 42.2 16.6 26.5
US
CoStar Group Inc
NASDAQ:CSGP
24.9B USD 8.1 1 224.3 170.6 -294.9
US
Leidos Holdings Inc
NYSE:LDOS
25.4B USD 1.5 18 12.4 14.2
NL
Wolters Kluwer NV
AEX:WKL
21.4B EUR 3.5 19 12.6 16.6
CH
SGS SA
SIX:SGSN
18.5B CHF 2.7 29.5 21.5 21.5
P/E Multiple
Earnings Growth PEG
FR
Teleperformance SE
PAR:TEP
Average P/E: 136.9
7.6
20%
0.4
UK
Relx PLC
LSE:REL
30.2
14%
2.2
CA
Thomson Reuters Corp
TSX:TRI
32.8
1%
32.8
UK
I
IHS Markit Ltd
F:0M3
36.6
N/A N/A
IE
Experian PLC
LSE:EXPN
31.3
21%
1.5
US
Verisk Analytics Inc
NASDAQ:VRSK
34
8%
4.3
US
Equifax Inc
NYSE:EFX
42.2
30%
1.4
US
CoStar Group Inc
NASDAQ:CSGP
1 224.3
83%
14.8
US
Leidos Holdings Inc
NYSE:LDOS
18
10%
1.8
NL
Wolters Kluwer NV
AEX:WKL
19
11%
1.7
CH
SGS SA
SIX:SGSN
29.5
15%
2
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
FR
Teleperformance SE
PAR:TEP
Average EV/EBITDA: 44
3.3
4%
0.8
UK
Relx PLC
LSE:REL
21.3
16%
1.3
CA
Thomson Reuters Corp
TSX:TRI
19.2
7%
2.7
UK
I
IHS Markit Ltd
F:0M3
27
N/A N/A
IE
Experian PLC
LSE:EXPN
160.3
10%
16
US
Verisk Analytics Inc
NASDAQ:VRSK
19.4
10%
1.9
US
Equifax Inc
NYSE:EFX
16.6
12%
1.4
US
CoStar Group Inc
NASDAQ:CSGP
170.6
95%
1.8
US
Leidos Holdings Inc
NYSE:LDOS
12.4
6%
2.1
NL
Wolters Kluwer NV
AEX:WKL
12.6
7%
1.8
CH
SGS SA
SIX:SGSN
21.5
10%
2.1
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
FR
Teleperformance SE
PAR:TEP
Average EV/EBIT: 42.5
5.5
7%
0.8
UK
Relx PLC
LSE:REL
21.9
11%
2
CA
Thomson Reuters Corp
TSX:TRI
27.1
10%
2.7
UK
I
IHS Markit Ltd
F:0M3
40.3
N/A N/A
IE
Experian PLC
LSE:EXPN
227
14%
16.2
US
Verisk Analytics Inc
NASDAQ:VRSK
24
11%
2.2
US
Equifax Inc
NYSE:EFX
26.5
18%
1.5
US
CoStar Group Inc
NASDAQ:CSGP
Negative Multiple: -294.9
406%
N/A
US
Leidos Holdings Inc
NYSE:LDOS
14.2
9%
1.6
NL
Wolters Kluwer NV
AEX:WKL
16.6
9%
1.8
CH
SGS SA
SIX:SGSN
21.5
13%
1.7