Teleperformance SE
PAR:TEP

Watchlist Manager
Teleperformance SE Logo
Teleperformance SE
PAR:TEP
Watchlist
Price: 89.2 EUR 0.34%
Market Cap: 5.3B EUR

Relative Value

The Relative Value of one TEP stock under the Base Case scenario is 239.67 EUR. Compared to the current market price of 89.2 EUR, Teleperformance SE is Undervalued by 63%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

TEP Relative Value
Base Case
239.67 EUR
Undervaluation 63%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
96
vs Industry
70
Median 3Y
0.9
Median 5Y
1.9
Industry
1.3
Forward
0.5
vs History
85
vs Industry
53
Median 3Y
11.7
Median 5Y
25.7
Industry
19.1
Forward
6
vs History
96
vs Industry
69
Median 3Y
5.9
Median 5Y
12.5
Industry
12.9
vs History
77
vs Industry
53
Median 3Y
9
Median 5Y
19.2
Industry
18.3
vs History
96
vs Industry
67
Median 3Y
2
Median 5Y
4.1
Industry
2.3
vs History
96
vs Industry
59
Median 3Y
1.2
Median 5Y
2.2
Industry
1.4
Forward
0.7
vs History
vs Industry
Median 3Y
0
Median 5Y
0
Industry
3.3
vs History
96
vs Industry
48
Median 3Y
8.5
Median 5Y
14.4
Industry
10.1
Forward
3.6
vs History
96
vs Industry
55
Median 3Y
9.8
Median 5Y
18.7
Industry
13.2
Forward
5.3
vs History
96
vs Industry
63
Median 3Y
7.2
Median 5Y
14.2
Industry
12.3
vs History
96
vs Industry
56
Median 3Y
9
Median 5Y
18.6
Industry
14.6
vs History
96
vs Industry
71
Median 3Y
1.2
Median 5Y
2.1
Industry
1.7

Multiples Across Competitors

TEP Competitors Multiples
Teleperformance SE Competitors

Market Cap P/S P/E EV/EBITDA EV/EBIT
FR
Teleperformance SE
PAR:TEP
5.3B EUR 0.5 10.1 4.1 7
UK
Relx PLC
LSE:REL
74.7B GBP 7.8 38.6 22.1 28.3
CA
Thomson Reuters Corp
TSX:TRI
122.2B CAD 12.2 41 30.1 42.1
IE
Experian PLC
LSE:EXPN
33.9B GBP 6 39.2 163.5 229.8
US
Verisk Analytics Inc
NASDAQ:VRSK
44B USD 15 45.3 29 36.1
UK
IHS Markit Ltd
F:0M3
37.9B EUR 9.3 35.8 26.4 39.5
NL
Wolters Kluwer NV
AEX:WKL
36.9B EUR 6.2 34.1 20.7 27.5
US
Equifax Inc
NYSE:EFX
32.7B USD 5.7 53.4 21.1 34.9
US
CoStar Group Inc
NASDAQ:CSGP
31.4B USD 11.2 267.6 171.4 5 915.9
CH
SGS SA
SIX:SGSN
16.3B CHF 2.4 27.9 13.2 20.1
US
Leidos Holdings Inc
NYSE:LDOS
18.9B USD 1.1 14.2 10.4 12
P/E Multiple
Earnings Growth PEG
FR
Teleperformance SE
PAR:TEP
Average P/E: 55.2
10.1
27%
0.4
UK
Relx PLC
LSE:REL
38.6
16%
2.4
CA
Thomson Reuters Corp
TSX:TRI
41
1%
41
IE
Experian PLC
LSE:EXPN
39.2
22%
1.8
US
Verisk Analytics Inc
NASDAQ:VRSK
45.3
10%
4.5
UK
I
IHS Markit Ltd
F:0M3
35.8
N/A N/A
NL
Wolters Kluwer NV
AEX:WKL
34.1
10%
3.4
US
Equifax Inc
NYSE:EFX
53.4
36%
1.5
US
CoStar Group Inc
NASDAQ:CSGP
267.6
77%
3.5
CH
SGS SA
SIX:SGSN
27.9
15%
1.9
US
Leidos Holdings Inc
NYSE:LDOS
14.2
9%
1.6
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
FR
Teleperformance SE
PAR:TEP
Average EV/EBITDA: 46.5
4.1
6%
0.7
UK
Relx PLC
LSE:REL
22.1
9%
2.5
CA
Thomson Reuters Corp
TSX:TRI
30.1
7%
4.3
IE
Experian PLC
LSE:EXPN
163.5
11%
14.9
US
Verisk Analytics Inc
NASDAQ:VRSK
29
9%
3.2
UK
I
IHS Markit Ltd
F:0M3
26.4
N/A N/A
NL
Wolters Kluwer NV
AEX:WKL
20.7
8%
2.6
US
Equifax Inc
NYSE:EFX
21.1
15%
1.4
US
CoStar Group Inc
NASDAQ:CSGP
171.4
90%
1.9
CH
SGS SA
SIX:SGSN
13.2
10%
1.3
US
Leidos Holdings Inc
NYSE:LDOS
10.4
5%
2.1
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
FR
Teleperformance SE
PAR:TEP
Average EV/EBIT: 581.2
7
12%
0.6
UK
Relx PLC
LSE:REL
28.3
13%
2.2
CA
Thomson Reuters Corp
TSX:TRI
42.1
9%
4.7
IE
Experian PLC
LSE:EXPN
229.8
N/A N/A
US
Verisk Analytics Inc
NASDAQ:VRSK
36.1
10%
3.6
UK
I
IHS Markit Ltd
F:0M3
39.5
N/A N/A
NL
Wolters Kluwer NV
AEX:WKL
27.5
10%
2.8
US
Equifax Inc
NYSE:EFX
34.9
24%
1.5
US
CoStar Group Inc
NASDAQ:CSGP
5 915.9
450%
13.1
CH
SGS SA
SIX:SGSN
20.1
13%
1.5
US
Leidos Holdings Inc
NYSE:LDOS
12
6%
2