B

BlueVenture Group PCL
SET:BVG

Watchlist Manager
BlueVenture Group PCL
SET:BVG
Watchlist
Price: 1.76 THB 3.53% Market Closed
Market Cap: 792m THB

Relative Value

The Relative Value of one BVG stock under the Base Case scenario is hidden THB. Compared to the current market price of 1.76 THB, BlueVenture Group PCL is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

BVG Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
51
vs Industry
Median 3Y
1.4
Median 5Y
1.4
Industry
2.4
vs History
51
vs Industry
Median 3Y
12.3
Median 5Y
12.3
Industry
22.3
vs History
27
vs Industry
Median 3Y
4.3
Median 5Y
4.3
Industry
16
vs History
6
vs Industry
Median 3Y
-22
Median 5Y
-22
Industry
20.6
vs History
87
vs Industry
Median 3Y
1.8
Median 5Y
1.8
Industry
2.9
vs History
51
vs Industry
Median 3Y
0.6
Median 5Y
0.6
Industry
2.4
vs History
51
vs Industry
Median 3Y
1.4
Median 5Y
1.4
Industry
4.9
vs History
51
vs Industry
Median 3Y
3.1
Median 5Y
3.1
Industry
12.2
vs History
51
vs Industry
Median 3Y
4.7
Median 5Y
4.7
Industry
15.8
vs History
36
vs Industry
Median 3Y
2.7
Median 5Y
2.7
Industry
14.6
vs History
6
vs Industry
Median 3Y
-13.3
Median 5Y
-13.3
Industry
17.1
vs History
84
vs Industry
Median 3Y
1.8
Median 5Y
1.8
Industry
2.4

Multiples Across Competitors

BVG Competitors Multiples
BlueVenture Group PCL Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
TH
BlueVenture Group PCL
SET:BVG
792m THB 1.4 12.1 3 4.5
IL
Sapiens International Corporation NV
NASDAQ:SPNS
779.6B USD 1 381.5 12 118.2 7 802.2 10 065
US
Ezenia! Inc
OTC:EZEN
567B USD 233 910.9 -180 630.8 -182 667.2 -177 298
US
Palantir Technologies Inc
NYSE:PLTR
460.6B USD 118.2 420.5 518.6 534.6
DE
SAP SE
XETRA:SAP
242.3B EUR 6.6 34.2 21 23.8
US
Salesforce Inc
NYSE:CRM
249.9B USD 6.2 34.6 20.1 27.8
US
Applovin Corp
NASDAQ:APP
246.3B USD 44.6 87 69 75
US
Intuit Inc
NASDAQ:INTU
187.9B USD 9.7 45.6 31.6 36.5
US
Adobe Inc
NASDAQ:ADBE
147.8B USD 6.2 20.7 15.5 16.9
US
NCR Corp
LSE:0K45
138B USD 52.1 -2 261.7 392 1 147
US
Synopsys Inc
NASDAQ:SNPS
88.2B USD 13.7 44.2 69.9 90.5
P/S Multiple
Revenue Growth P/S to Growth
TH
B
BlueVenture Group PCL
SET:BVG
Average P/S: 21 413.7
1.4
N/A N/A
IL
Sapiens International Corporation NV
NASDAQ:SPNS
1 381.5
8%
172.7
US
Ezenia! Inc
OTC:EZEN
233 910.9
N/A N/A
US
Palantir Technologies Inc
NYSE:PLTR
118.2
46%
2.6
DE
SAP SE
XETRA:SAP
6.6
11%
0.6
US
Salesforce Inc
NYSE:CRM
6.2
9%
0.7
US
Applovin Corp
NASDAQ:APP
44.6
28%
1.6
US
Intuit Inc
NASDAQ:INTU
9.7
13%
0.7
US
Adobe Inc
NASDAQ:ADBE
6.2
9%
0.7
US
N
NCR Corp
LSE:0K45
52.1
-8%
N/A
US
Synopsys Inc
NASDAQ:SNPS
13.7
21%
0.7
P/E Multiple
Earnings Growth PEG
TH
B
BlueVenture Group PCL
SET:BVG
Average P/E: 1 424.1
12.1
N/A N/A
IL
Sapiens International Corporation NV
NASDAQ:SPNS
12 118.2
11%
1 101.7
US
Ezenia! Inc
OTC:EZEN
Negative Multiple: -180 630.8 N/A N/A
US
Palantir Technologies Inc
NYSE:PLTR
420.5
94%
4.5
DE
SAP SE
XETRA:SAP
34.2
48%
0.7
US
Salesforce Inc
NYSE:CRM
34.6
31%
1.1
US
Applovin Corp
NASDAQ:APP
87
61%
1.4
US
Intuit Inc
NASDAQ:INTU
45.6
31%
1.5
US
Adobe Inc
NASDAQ:ADBE
20.7
19%
1.1
US
N
NCR Corp
LSE:0K45
Negative Multiple: -2 261.7
-49%
N/A
US
Synopsys Inc
NASDAQ:SNPS
44.2
13%
3.4
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
TH
B
BlueVenture Group PCL
SET:BVG
Average EV/EBITDA: 894.3
3
N/A N/A
IL
Sapiens International Corporation NV
NASDAQ:SPNS
7 802.2
5%
1 560.4
US
Ezenia! Inc
OTC:EZEN
Negative Multiple: -182 667.2 N/A N/A
US
Palantir Technologies Inc
NYSE:PLTR
518.6
137%
3.8
DE
SAP SE
XETRA:SAP
21
18%
1.2
US
Salesforce Inc
NYSE:CRM
20.1
24%
0.8
US
Applovin Corp
NASDAQ:APP
69
52%
1.3
US
Intuit Inc
NASDAQ:INTU
31.6
27%
1.2
US
Adobe Inc
NASDAQ:ADBE
15.5
16%
1
US
N
NCR Corp
LSE:0K45
392
16%
24.5
US
Synopsys Inc
NASDAQ:SNPS
69.9
44%
1.6
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
TH
B
BlueVenture Group PCL
SET:BVG
Average EV/EBIT: 1 202.2
4.5
N/A N/A
IL
Sapiens International Corporation NV
NASDAQ:SPNS
10 065
12%
838.7
US
Ezenia! Inc
OTC:EZEN
Negative Multiple: -177 298 N/A N/A
US
Palantir Technologies Inc
NYSE:PLTR
534.6
141%
3.8
DE
SAP SE
XETRA:SAP
23.8
21%
1.1
US
Salesforce Inc
NYSE:CRM
27.8
33%
0.8
US
Applovin Corp
NASDAQ:APP
75
57%
1.3
US
Intuit Inc
NASDAQ:INTU
36.5
32%
1.1
US
Adobe Inc
NASDAQ:ADBE
16.9
19%
0.9
US
N
NCR Corp
LSE:0K45
1 147
70%
16.4
US
Synopsys Inc
NASDAQ:SNPS
90.5
49%
1.8