S

Salee Colour PCL
SET:COLOR

Watchlist Manager
Salee Colour PCL
SET:COLOR
Watchlist
Price: 1.03 THB
Market Cap: 606.6m THB

Relative Value

The Relative Value of one COLOR stock under the Base Case scenario is hidden THB. Compared to the current market price of 1.03 THB, Salee Colour PCL is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

COLOR Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
88
vs Industry
74
Median 3Y
0.7
Median 5Y
0.7
Industry
1.6
vs History
82
vs Industry
42
Median 3Y
21.7
Median 5Y
18.9
Industry
20.8
vs History
85
vs Industry
45
Median 3Y
5.7
Median 5Y
6.7
Industry
13.7
vs History
92
vs Industry
43
Median 3Y
13.3
Median 5Y
27.6
Industry
22.1
vs History
92
vs Industry
74
Median 3Y
0.9
Median 5Y
1
Industry
1.7
vs History
85
vs Industry
63
Median 3Y
1
Median 5Y
1
Industry
1.8
vs History
74
vs Industry
53
Median 3Y
5.2
Median 5Y
5.4
Industry
7.3
vs History
79
vs Industry
50
Median 3Y
8.4
Median 5Y
8.8
Industry
13.1
vs History
22
vs Industry
28
Median 3Y
21.6
Median 5Y
21
Industry
17.6
vs History
84
vs Industry
34
Median 3Y
8.6
Median 5Y
8.9
Industry
15.2
vs History
60
vs Industry
11
Median 3Y
21.3
Median 5Y
11.4
Industry
21.2
vs History
88
vs Industry
64
Median 3Y
0.9
Median 5Y
1
Industry
1.3

Multiples Across Competitors

COLOR Competitors Multiples
Salee Colour PCL Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
TH
Salee Colour PCL
SET:COLOR
606.6m THB 0.6 13.5 7.5 23.1
US
Sherwin-Williams Co
NYSE:SHW
87.8B USD 3.8 34.2 22.8 26.8
US
Ecolab Inc
NYSE:ECL
78.1B USD 4.9 39.3 22.4 30
JP
Shin-Etsu Chemical Co Ltd
TSE:4063
10.4T JPY 4.1 21.3 10.1 13.9
CH
Givaudan SA
SIX:GIVN
29.7B CHF 3.9 27.2 18.4 23.2
CN
Wanhua Chemical Group Co Ltd
SSE:600309
243.5B CNY 1.4 21.9 21.5 21.5
IN
Asian Paints Ltd
NSE:ASIANPAINT
2.7T INR 7.9 69.3 42.8 52.7
DK
Novozymes A/S
CSE:NZYM B
165.6B DKK 9.3 54.8 28.9 37.9
US
PPG Industries Inc
NYSE:PPG
24.4B USD 1.7 24.5 11.1 13.7
CH
Sika AG
F:SIKA
19.9B EUR 1.3 12 8.8 11
US
Albemarle Corp
NYSE:ALB
20.9B USD 4.2 -111.2 32.6 1 090.1
P/E Multiple
Earnings Growth PEG
TH
S
Salee Colour PCL
SET:COLOR
Average P/E: 31.8
13.5
N/A N/A
US
Sherwin-Williams Co
NYSE:SHW
34.2
9%
3.8
US
Ecolab Inc
NYSE:ECL
39.3
9%
4.4
JP
Shin-Etsu Chemical Co Ltd
TSE:4063
21.3
8%
2.7
CH
Givaudan SA
SIX:GIVN
27.2
6%
4.5
CN
Wanhua Chemical Group Co Ltd
SSE:600309
21.9
12%
1.8
IN
Asian Paints Ltd
NSE:ASIANPAINT
69.3
15%
4.6
DK
Novozymes A/S
CSE:NZYM B
54.8
N/A N/A
US
PPG Industries Inc
NYSE:PPG
24.5
22%
1.1
CH
Sika AG
F:SIKA
12
6%
2
US
Albemarle Corp
NYSE:ALB
Negative Multiple: -111.2 N/A N/A
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
TH
S
Salee Colour PCL
SET:COLOR
Average EV/EBITDA: 20.6
7.5
N/A N/A
US
Sherwin-Williams Co
NYSE:SHW
22.8
7%
3.3
US
Ecolab Inc
NYSE:ECL
22.4
9%
2.5
JP
Shin-Etsu Chemical Co Ltd
TSE:4063
10.1
4%
2.5
CH
Givaudan SA
SIX:GIVN
18.4
5%
3.7
CN
Wanhua Chemical Group Co Ltd
SSE:600309
21.5
33%
0.7
IN
Asian Paints Ltd
NSE:ASIANPAINT
42.8
11%
3.9
DK
Novozymes A/S
CSE:NZYM B
28.9
N/A N/A
US
PPG Industries Inc
NYSE:PPG
11.1
4%
2.8
CH
Sika AG
F:SIKA
8.8
4%
2.2
US
Albemarle Corp
NYSE:ALB
32.6
N/A N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
TH
S
Salee Colour PCL
SET:COLOR
Average EV/EBIT: 122.2
23.1
N/A N/A
US
Sherwin-Williams Co
NYSE:SHW
26.8
8%
3.4
US
Ecolab Inc
NYSE:ECL
30
12%
2.5
JP
Shin-Etsu Chemical Co Ltd
TSE:4063
13.9
N/A N/A
CH
Givaudan SA
SIX:GIVN
23.2
5%
4.6
CN
Wanhua Chemical Group Co Ltd
SSE:600309
21.5
8%
2.7
IN
Asian Paints Ltd
NSE:ASIANPAINT
52.7
11%
4.8
DK
Novozymes A/S
CSE:NZYM B
37.9
N/A N/A
US
PPG Industries Inc
NYSE:PPG
13.7
5%
2.7
CH
Sika AG
F:SIKA
11
5%
2.2
US
Albemarle Corp
NYSE:ALB
1 090.1
N/A N/A