Hafary Holdings Ltd
SGX:5VS
Balance Sheet
Balance Sheet Decomposition
Hafary Holdings Ltd
Hafary Holdings Ltd
Balance Sheet
Hafary Holdings Ltd
| Jun-2007 | Jun-2008 | Jun-2009 | Jun-2010 | Jun-2011 | Jun-2012 | Jun-2013 | Jun-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||||||||||||||
| Cash & Cash Equivalents |
0
|
1
|
2
|
5
|
3
|
5
|
10
|
5
|
9
|
4
|
6
|
6
|
8
|
5
|
6
|
12
|
18
|
23
|
22
|
|
| Cash |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
5
|
9
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Cash Equivalents |
0
|
1
|
2
|
5
|
3
|
5
|
10
|
0
|
0
|
4
|
6
|
6
|
8
|
5
|
6
|
12
|
18
|
23
|
22
|
|
| Short-Term Investments |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Receivables |
6
|
8
|
6
|
10
|
14
|
17
|
42
|
26
|
42
|
34
|
33
|
35
|
32
|
30
|
36
|
53
|
56
|
65
|
59
|
|
| Accounts Receivables |
6
|
8
|
6
|
10
|
14
|
17
|
40
|
24
|
40
|
34
|
33
|
35
|
32
|
30
|
36
|
53
|
47
|
57
|
59
|
|
| Other Receivables |
1
|
0
|
0
|
0
|
0
|
0
|
3
|
2
|
3
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
9
|
8
|
0
|
|
| Inventory |
6
|
9
|
10
|
18
|
25
|
32
|
50
|
45
|
50
|
51
|
51
|
57
|
54
|
51
|
46
|
57
|
90
|
116
|
124
|
|
| Other Current Assets |
0
|
0
|
0
|
1
|
1
|
33
|
1
|
1
|
1
|
5
|
5
|
7
|
5
|
5
|
7
|
6
|
7
|
7
|
7
|
|
| Total Current Assets |
12
|
18
|
19
|
34
|
43
|
86
|
103
|
77
|
103
|
94
|
95
|
105
|
99
|
91
|
95
|
127
|
172
|
211
|
212
|
|
| PP&E Net |
1
|
1
|
1
|
4
|
5
|
32
|
98
|
67
|
98
|
114
|
84
|
81
|
117
|
110
|
166
|
236
|
249
|
247
|
245
|
|
| PP&E Gross |
1
|
1
|
1
|
4
|
5
|
32
|
98
|
67
|
98
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
249
|
247
|
0
|
|
| Accumulated Depreciation |
1
|
1
|
2
|
2
|
3
|
4
|
0
|
7
|
11
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
73
|
85
|
0
|
|
| Intangible Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
3
|
3
|
8
|
|
| Goodwill |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
5
|
5
|
0
|
|
| Note Receivable |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Long-Term Investments |
0
|
0
|
0
|
0
|
23
|
6
|
9
|
5
|
9
|
14
|
20
|
20
|
23
|
23
|
25
|
40
|
42
|
46
|
45
|
|
| Other Long-Term Assets |
0
|
0
|
0
|
0
|
2
|
0
|
5
|
5
|
5
|
5
|
32
|
31
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
5
|
5
|
0
|
|
| Total Assets |
13
N/A
|
19
+45%
|
20
+6%
|
38
+91%
|
73
+92%
|
124
+70%
|
214
+73%
|
154
-28%
|
214
+39%
|
227
+6%
|
231
+1%
|
236
+3%
|
239
+1%
|
225
-6%
|
286
+27%
|
404
+41%
|
472
+17%
|
512
+9%
|
510
0%
|
|
| Liabilities | ||||||||||||||||||||
| Accounts Payable |
2
|
2
|
2
|
5
|
7
|
8
|
26
|
12
|
26
|
22
|
20
|
21
|
17
|
16
|
18
|
27
|
45
|
48
|
60
|
|
| Short-Term Debt |
5
|
5
|
4
|
8
|
17
|
18
|
46
|
27
|
46
|
24
|
24
|
25
|
16
|
10
|
20
|
28
|
22
|
50
|
55
|
|
| Current Portion of Long-Term Debt |
0
|
0
|
2
|
3
|
2
|
20
|
12
|
28
|
12
|
30
|
34
|
35
|
41
|
25
|
36
|
49
|
67
|
78
|
68
|
|
| Other Current Liabilities |
1
|
2
|
1
|
2
|
2
|
26
|
10
|
10
|
10
|
3
|
4
|
5
|
6
|
7
|
9
|
16
|
26
|
28
|
19
|
|
| Total Current Liabilities |
8
|
10
|
9
|
17
|
28
|
72
|
93
|
77
|
93
|
79
|
82
|
87
|
80
|
59
|
82
|
120
|
160
|
204
|
201
|
|
| Long-Term Debt |
0
|
1
|
2
|
2
|
20
|
19
|
66
|
37
|
66
|
90
|
87
|
83
|
88
|
92
|
125
|
186
|
184
|
170
|
154
|
|
| Deferred Income Tax |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
0
|
1
|
1
|
1
|
2
|
2
|
2
|
|
| Minority Interest |
0
|
1
|
1
|
1
|
1
|
2
|
4
|
3
|
4
|
4
|
3
|
2
|
2
|
2
|
2
|
3
|
8
|
6
|
6
|
|
| Total Liabilities |
8
N/A
|
11
+29%
|
12
+11%
|
21
+74%
|
49
+140%
|
93
+88%
|
163
+77%
|
117
-29%
|
163
+40%
|
173
+6%
|
172
0%
|
172
0%
|
170
-1%
|
154
-10%
|
211
+37%
|
311
+48%
|
353
+14%
|
383
+8%
|
364
-5%
|
|
| Equity | ||||||||||||||||||||
| Common Stock |
1
|
1
|
1
|
15
|
15
|
21
|
27
|
27
|
27
|
27
|
27
|
27
|
27
|
27
|
27
|
27
|
27
|
27
|
27
|
|
| Retained Earnings |
4
|
8
|
8
|
3
|
9
|
10
|
23
|
11
|
23
|
28
|
31
|
37
|
42
|
44
|
49
|
66
|
91
|
102
|
119
|
|
| Other Equity |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Equity |
5
N/A
|
8
+71%
|
8
N/A
|
18
+115%
|
24
+35%
|
31
+32%
|
51
+62%
|
38
-26%
|
51
+35%
|
54
+7%
|
58
+7%
|
64
+10%
|
69
+8%
|
71
+3%
|
75
+6%
|
93
+23%
|
118
+28%
|
129
+9%
|
146
+13%
|
|
| Total Liabilities & Equity |
13
N/A
|
19
+45%
|
20
+6%
|
38
+91%
|
73
+92%
|
124
+70%
|
214
+73%
|
154
-28%
|
214
+39%
|
227
+6%
|
231
+1%
|
236
+3%
|
239
+1%
|
225
-6%
|
286
+27%
|
404
+41%
|
472
+17%
|
512
+9%
|
510
0%
|
|
| Shares Outstanding | ||||||||||||||||||||
| Common Shares Outstanding |
325
|
325
|
325
|
325
|
325
|
389
|
429
|
429
|
429
|
429
|
431
|
431
|
431
|
431
|
431
|
431
|
431
|
431
|
431
|
|