C

Case Group AB
STO:CASE

Watchlist Manager
Case Group AB
STO:CASE
Watchlist
Price: 24.4 SEK -0.81% Market Closed
Market Cap: 785.2m SEK

Relative Value

The Relative Value of one CASE stock under the Base Case scenario is hidden SEK. Compared to the current market price of 24.4 SEK, Case Group AB is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

CASE Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
6
vs Industry
44
Median 3Y
2.3
Median 5Y
1
Industry
3.3
Forward
7.5
vs History
30
vs Industry
15
Median 3Y
18.5
Median 5Y
-114.6
Industry
15.5
Forward
21
vs History
18
vs Industry
16
Median 3Y
11.9
Median 5Y
1.5
Industry
10.2
vs History
6
vs Industry
12
Median 3Y
-3.3
Median 5Y
-6.2
Industry
12.3
vs History
6
vs Industry
28
Median 3Y
1.4
Median 5Y
1.3
Industry
1.3
vs History
6
vs Industry
54
Median 3Y
2.2
Median 5Y
1
Industry
5
Forward
7.7
vs History
6
vs Industry
41
Median 3Y
5.1
Median 5Y
2.2
Industry
7.4
vs History
36
vs Industry
24
Median 3Y
18.8
Median 5Y
6.6
Industry
14.3
vs History
36
vs Industry
21
Median 3Y
18.8
Median 5Y
6.6
Industry
14.8
Forward
16.9
vs History
12
vs Industry
19
Median 3Y
11.5
Median 5Y
1.5
Industry
12.3
vs History
12
vs Industry
20
Median 3Y
11.5
Median 5Y
-9.3
Industry
13.3
vs History
6
vs Industry
22
Median 3Y
1.2
Median 5Y
1.2
Industry
1

Multiples Across Competitors

CASE Competitors Multiples
Case Group AB Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
SE
Case Group AB
STO:CASE
785.3m SEK 4 22.8 18.6 18.6
US
Blackstone Inc
NYSE:BX
184.6B USD 14 68.2 29.4 29.6
US
BlackRock Inc
NYSE:BLK
164.7B USD 7.2 27 19.5 22
US
KKR & Co Inc
NYSE:KKR
116B USD 6.4 51.4 366.5 366.5
CA
Brookfield Corp
NYSE:BN
104.3B USD 1.4 125.5 11.7 17.7
CA
BROOKFIELD ASSET MANAGEMENT LTD
TSX:BAM
120.8B CAD 24.6 44.3 45.9 46.3
CA
Brookfield Asset Management Inc
NYSE:BAM
87.1B USD 24.6 44.2 45.9 46.3
US
BROOKFIELD ASSET MANAGEMENT LTD
F:RW5
72.5B EUR 23.8 42.9 44.6 44.9
ZA
Ninety One Ltd
JSE:NY1
84.2B Zac 0 0 0 0
US
Bank of New York Mellon Corp
NYSE:BK
79.8B USD 4 15.9 76 0
LU
Reinet Investments SCA
JSE:RNI
77.6B Zac 0 0 0 0
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
SE
C
Case Group AB
STO:CASE
Average EV/EBITDA: 73.1
18.6
N/A N/A
US
Blackstone Inc
NYSE:BX
29.4
18%
1.6
US
BlackRock Inc
NYSE:BLK
19.5
19%
1
US
KKR & Co Inc
NYSE:KKR
366.5
126%
2.9
CA
Brookfield Corp
NYSE:BN
11.7
-22%
N/A
CA
B
BROOKFIELD ASSET MANAGEMENT LTD
TSX:BAM
45.9
243%
0.2
CA
Brookfield Asset Management Inc
NYSE:BAM
45.9
243%
0.2
US
BROOKFIELD ASSET MANAGEMENT LTD
F:RW5
44.6
243%
0.2
ZA
N
Ninety One Ltd
JSE:NY1
Not Available N/A N/A
US
Bank of New York Mellon Corp
NYSE:BK
76
N/A N/A
LU
R
Reinet Investments SCA
JSE:RNI
Not Available N/A N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
SE
C
Case Group AB
STO:CASE
Average EV/EBIT: 74
18.6
N/A N/A
US
Blackstone Inc
NYSE:BX
29.6
22%
1.3
US
BlackRock Inc
NYSE:BLK
22
18%
1.2
US
KKR & Co Inc
NYSE:KKR
366.5
108%
3.4
CA
Brookfield Corp
NYSE:BN
17.7
-28%
N/A
CA
B
BROOKFIELD ASSET MANAGEMENT LTD
TSX:BAM
46.3
240%
0.2
CA
Brookfield Asset Management Inc
NYSE:BAM
46.3
240%
0.2
US
BROOKFIELD ASSET MANAGEMENT LTD
F:RW5
44.9
240%
0.2
ZA
N
Ninety One Ltd
JSE:NY1
Not Available N/A N/A
US
Bank of New York Mellon Corp
NYSE:BK
Not Available N/A N/A
LU
R
Reinet Investments SCA
JSE:RNI
Not Available N/A N/A