G

GomSpace Group AB
STO:GOMX

Watchlist Manager
GomSpace Group AB
STO:GOMX
Watchlist
Price: 20.2 SEK 0.8% Market Closed
Market Cap: kr3.4B

EV/EBIT

342.8
Current
4 303%
Cheaper
vs 3-y average of -8.2

Enterprise Value to EBIT (EV/EBIT) ratio compares a company`s total enterprise value to its earnings before interest and taxes. It shows how much investors are paying for each dollar of the company`s earnings, including both equity and debt.

EV/EBIT
342.8
=
Enterprise Value
kr3.1B
/
EBIT
kr9.7m

Enterprise Value to EBIT (EV/EBIT) ratio compares a company`s total enterprise value to its earnings before interest and taxes. It shows how much investors are paying for each dollar of the company`s earnings, including both equity and debt.

EV/EBIT
342.8
=
Enterprise Value
kr3.1B
/
EBIT
kr9.7m

Valuation Scenarios

GomSpace Group AB is trading above its industry average

If EV/EBIT returns to its Industry Average (58.1), the stock would be worth kr3.42 (83% downside from current price).

Statistics
Positive Scenarios
0/2
Maximum Downside
-95%
Maximum Upside
No Upside Scenarios
Average Downside
89%
Scenario EV/EBIT Value Implied Price Upside/Downside
Current Multiple 342.8 kr20.2
0%
Industry Average 58.1 kr3.42
-83%
Country Average 17.8 kr1.05
-95%

Forward EV/EBIT
Today’s price vs future ebit

Today's Enterprise Value EBIT Forward EV/EBIT
kr3.1B
/
Jan 2026
kr9.7m
=
342.8
Current
kr3.1B
/
Dec 2026
kr25.5m
=
120.1
Forward
kr3.1B
/
Dec 2027
kr49.9m
=
61.4
Forward
kr3.1B
/
Dec 2028
kr84.1m
=
36.4
Forward

Forward EV/EBIT shows whether today’s EV/EBIT still looks high or low once future ebit are taken into account.

Peer Comparison

All Multiples
EV/EBIT
P/E
All Countries
Close
Market Cap EV/EBIT P/E
SE
GomSpace Group AB
STO:GOMX
3.4B SEK 342.8 -125.1
US
Raytheon Technologies Corp
NYSE:RTX
251B USD 29.1 36
US
RTX Corp
LSE:0R2N
245.4B USD 29.3 36.4
US
Boeing Co
NYSE:BA
172B USD -36.5 96
NL
Airbus SE
PAR:AIR
130.9B EUR 21.7 25.1
FR
Safran SA
PAR:SAF
113.6B EUR 25 15.8
US
Lockheed Martin Corp
NYSE:LMT
131B USD 18.4 25.4
UK
Rolls-Royce Holdings PLC
LSE:RR
96.1B GBP 21 16.5
US
Howmet Aerospace Inc
NYSE:HWM
99.5B USD 46.3 64.2
US
General Dynamics Corp
NYSE:GD
88B USD 17.2 20.6
US
Northrop Grumman Corp
NYSE:NOC
86.8B USD 22 20
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
SE
G
GomSpace Group AB
STO:GOMX
Average EV/EBIT: 57.3
342.8
106%
3.2
US
Raytheon Technologies Corp
NYSE:RTX
29.1
17%
1.7
US
RTX Corp
LSE:0R2N
29.3
17%
1.7
US
Boeing Co
NYSE:BA
Negative Multiple: -36.5 N/A N/A
NL
Airbus SE
PAR:AIR
21.7
25%
0.9
FR
Safran SA
PAR:SAF
25
20%
1.2
US
Lockheed Martin Corp
NYSE:LMT
18.4
11%
1.7
UK
Rolls-Royce Holdings PLC
LSE:RR
21
4%
5.2
US
Howmet Aerospace Inc
NYSE:HWM
46.3
17%
2.7
US
General Dynamics Corp
NYSE:GD
17.2
8%
2.1
US
Northrop Grumman Corp
NYSE:NOC
22
8%
2.7
P/E Multiple
Earnings Growth PEG
SE
G
GomSpace Group AB
STO:GOMX
Average P/E: 35.6
Negative Multiple: -125.1
N/A N/A
US
Raytheon Technologies Corp
NYSE:RTX
36
19%
1.9
US
RTX Corp
LSE:0R2N
36.4
18%
2
US
Boeing Co
NYSE:BA
96
53%
1.8
NL
Airbus SE
PAR:AIR
25.1
19%
1.3
FR
Safran SA
PAR:SAF
15.8
-6%
N/A
US
Lockheed Martin Corp
NYSE:LMT
25.4
16%
1.6
UK
Rolls-Royce Holdings PLC
LSE:RR
16.5
-10%
N/A
US
Howmet Aerospace Inc
NYSE:HWM
64.2
20%
3.2
US
General Dynamics Corp
NYSE:GD
20.6
9%
2.3
US
Northrop Grumman Corp
NYSE:NOC
20
3%
6.7

Market Distribution

Higher than 99% of companies in Sweden
Percentile
99th
Based on 1 191 companies
99th percentile
342.8
Low
0.2 — 14
Typical Range
14 — 23.3
High
23.3 —
Distribution Statistics
Sweden
Min 0.2
30th Percentile 14
Median 17.8
70th Percentile 23.3
Max 4 325.3

GomSpace Group AB
Glance View

Market Cap
3.4B SEK
Industry
Aerospace & Defense

GomSpace Group AB engages in design, integration, and manufacture of nano-satellites for customers in the academic, government and commercial markets. The company is headquartered in Uppsala, Uppsala. The company went IPO on 2016-06-16. The company operates as a parent of GomSpace ApS, which is a Denmark-based company that develops and sells hardware and software components for small satellites. The company offers engineering and consulting services, and a range of subsystems. The firm provides mission solutions, flight components, small satellites, flight hardware, flight software, components, embedded software, and hardware for embedded systems. Among the Company's main product categories are platforms, payloads, solar panels, ground stations, computers and other products. The firm also provides control software for applications spanning sea, land, aerospace, and space systems. GomSpace ApS offers software support for all microprocessor based products, including client libraries for ground stations and protocol software for communication.

GOMX Intrinsic Value
5.51 SEK
Overvaluation 73%
Intrinsic Value
Price kr20.2
G
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett