KABE Group AB
STO:KABE B

Watchlist Manager
KABE Group AB Logo
KABE Group AB
STO:KABE B
Watchlist
Price: 206 SEK 0.73% Market Closed
Market Cap: 1.7B SEK

Income Statement

Earnings Waterfall
KABE Group AB

Revenue
3.3B SEK
Cost of Revenue
-2.9B SEK
Gross Profit
395m SEK
Operating Expenses
-290m SEK
Operating Income
105m SEK
Other Expenses
-11m SEK
Net Income
94m SEK

Income Statement
KABE Group AB

Rotate your device to view
Income Statement
Currency: SEK
Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024 Dec-2024 Mar-2025 Jun-2025 Sep-2025
Revenue
Interest Expense
3
0
0
0
4
0
0
0
3
0
0
0
2
0
0
0
4
0
0
0
3
0
0
0
Revenue
2 358
N/A
2 215
-6%
2 079
-6%
2 011
-3%
2 132
+6%
2 319
+9%
2 675
+15%
3 036
+13%
3 266
+8%
3 436
+5%
3 368
-2%
3 531
+5%
3 667
+4%
3 847
+5%
4 021
+5%
4 143
+3%
4 084
-1%
4 093
+0%
4 100
+0%
3 881
-5%
3 796
-2%
3 695
-3%
3 493
-5%
3 297
-6%
Gross Profit
Cost of Revenue
(2 047)
(1 929)
(1 827)
(1 790)
(1 899)
(2 058)
(2 351)
(2 644)
(2 800)
(2 934)
(2 869)
(3 012)
(3 145)
(3 297)
(3 442)
(3 543)
(3 493)
(3 511)
(3 512)
(3 335)
(3 287)
(3 208)
(3 073)
(2 902)
Gross Profit
311
N/A
286
-8%
252
-12%
221
-12%
233
+5%
261
+12%
324
+24%
392
+21%
466
+19%
502
+8%
499
-1%
519
+4%
522
+1%
550
+5%
579
+5%
600
+4%
591
-2%
582
-2%
588
+1%
546
-7%
509
-7%
487
-4%
420
-14%
395
-6%
Operating Income
Operating Expenses
(163)
(187)
(177)
(161)
(137)
(144)
(170)
(195)
(217)
(229)
(216)
(223)
(255)
(261)
(267)
(285)
(299)
(300)
(319)
(313)
(301)
(309)
(288)
(290)
Selling, General & Administrative
(158)
(165)
(159)
(144)
(131)
(145)
(165)
(189)
(211)
(230)
(232)
(243)
(249)
(271)
(283)
(302)
(297)
(306)
(314)
(306)
(295)
(301)
(287)
(280)
Depreciation & Amortization
(5)
0
0
0
(6)
0
0
0
(7)
0
0
0
(6)
0
0
0
(7)
0
0
0
(7)
0
0
0
Other Operating Expenses
0
(22)
(18)
(17)
0
1
(5)
(6)
1
1
16
20
0
10
16
17
5
6
(5)
(7)
1
(8)
(1)
(10)
Operating Income
148
N/A
99
-33%
75
-24%
60
-20%
96
+60%
117
+22%
154
+32%
197
+28%
249
+26%
273
+10%
283
+4%
296
+5%
267
-10%
289
+8%
312
+8%
315
+1%
292
-7%
282
-3%
269
-5%
233
-13%
208
-11%
178
-14%
132
-26%
105
-20%
Pre-Tax Income
Interest Income Expense
0
11
10
10
(12)
14
15
13
16
3
2
5
19
8
10
10
12
27
31
31
42
16
13
13
Total Other Income
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
3
3
3
Pre-Tax Income
148
N/A
110
-26%
85
-23%
70
-18%
84
+20%
131
+56%
169
+29%
210
+24%
265
+26%
276
+4%
285
+3%
301
+6%
286
-5%
297
+4%
322
+8%
325
+1%
304
-6%
309
+2%
300
-3%
264
-12%
250
-5%
197
-21%
148
-25%
121
-18%
Net Income
Tax Provision
(30)
(21)
(17)
(14)
(17)
(25)
(31)
(41)
(53)
(57)
(60)
(61)
(59)
(61)
(66)
(67)
(74)
(77)
(77)
(71)
(56)
(44)
(33)
(27)
Income from Continuing Operations
118
89
68
56
67
106
138
169
212
219
225
240
227
236
256
258
230
232
223
193
194
153
115
94
Net Income (Common)
118
N/A
89
-25%
68
-24%
56
-18%
67
+20%
106
+58%
138
+30%
169
+22%
212
+25%
219
+3%
225
+3%
240
+7%
227
-5%
236
+4%
256
+8%
258
+1%
230
-11%
232
+1%
223
-4%
193
-13%
194
+1%
153
-21%
115
-25%
94
-18%
EPS (Diluted)
13.11
N/A
9.89
-25%
7.56
-24%
6.22
-18%
7.44
+20%
11.77
+58%
15.33
+30%
18.78
+23%
23.56
+25%
24.34
+3%
25
+3%
26.67
+7%
25.22
-5%
26.22
+4%
28.44
+8%
28.67
+1%
25.56
-11%
25.78
+1%
24.78
-4%
21.44
-13%
21.56
+1%
17
-21%
12.78
-25%
10.44
-18%