S

Shagrir Group Vehicle Services Ltd
TASE:SHGR

Watchlist Manager
Shagrir Group Vehicle Services Ltd
TASE:SHGR
Watchlist
Price: 1 901 ILS 0.32%
Market Cap: 195.6m ILS

Relative Value

The Relative Value of one SHGR stock under the Base Case scenario is hidden ILS. Compared to the current market price of 1 901 ILS, Shagrir Group Vehicle Services Ltd is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

SHGR Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
50
vs Industry
72
Median 3Y
0.3
Median 5Y
0.5
Industry
1.2
vs History
49
vs Industry
48
Median 3Y
11.4
Median 5Y
11.7
Industry
16.8
vs History
49
vs Industry
65
Median 3Y
3
Median 5Y
5.4
Industry
10.1
vs History
vs Industry
44
Median 3Y
-15
Median 5Y
-3.9
Industry
16.8
vs History
50
vs Industry
59
Median 3Y
0.7
Median 5Y
1.2
Industry
1.7
vs History
61
vs Industry
59
Median 3Y
0.6
Median 5Y
0.7
Industry
1.5
vs History
68
vs Industry
47
Median 3Y
3.1
Median 5Y
3.6
Industry
4.3
vs History
74
vs Industry
54
Median 3Y
4.2
Median 5Y
5
Industry
8.6
vs History
82
vs Industry
42
Median 3Y
9.2
Median 5Y
12.6
Industry
12.7
vs History
47
vs Industry
58
Median 3Y
5.4
Median 5Y
7.7
Industry
10.8
vs History
28
vs Industry
45
Median 3Y
6.6
Median 5Y
6.8
Industry
15
vs History
50
vs Industry
61
Median 3Y
0.6
Median 5Y
0.7
Industry
1.2

Multiples Across Competitors

SHGR Competitors Multiples
Shagrir Group Vehicle Services Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
IL
Shagrir Group Vehicle Services Ltd
TASE:SHGR
195.6m ILS 0.5 11.8 4 8.1
US
Cintas Corp
NASDAQ:CTAS
74.7B USD 7.1 40.5 26.3 31.8
US
Copart Inc
NASDAQ:CPRT
37B USD 7.9 23.2 16.4 18.4
AU
Brambles Ltd
ASX:BXB
30.9B AUD 3.1 23.2 16.5 16.5
CA
Ritchie Bros Auctioneers Inc
TSX:RBA
27.3B CAD 4.3 50.3 19.1 28
US
RB Global Inc
F:J1F
16.8B EUR 4.3 49.4 19.1 27.9
FR
Spie SA
PAR:SPIE
8.4B EUR 0.8 41.3 10.6 17.6
US
Aurora Innovation Inc
NASDAQ:AUR
8.9B USD 4 429.4 -11 -9.1 -8.8
FR
Elis SA
PAR:ELIS
5.8B EUR 1.2 15.7 5.5 13.9
DK
Iss A/S
CSE:ISS
38.6B DKK 0.5 14.1 7.4 10.1
IN
Indian Railway Catering and Tourism Corporation Ltd
NSE:IRCTC
524.2B INR 10.9 38.4 30.7 31.6
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
IL
S
Shagrir Group Vehicle Services Ltd
TASE:SHGR
Average EV/EBITDA: 15.6
4
N/A N/A
US
Cintas Corp
NASDAQ:CTAS
26.3
10%
2.6
US
Copart Inc
NASDAQ:CPRT
16.4
7%
2.3
AU
Brambles Ltd
ASX:BXB
16.5
27%
0.6
CA
Ritchie Bros Auctioneers Inc
TSX:RBA
19.1
11%
1.7
US
RB Global Inc
F:J1F
19.1
11%
1.7
FR
Spie SA
PAR:SPIE
10.6
10%
1.1
US
Aurora Innovation Inc
NASDAQ:AUR
Negative Multiple: -9.1 N/A N/A
FR
Elis SA
PAR:ELIS
5.5
6%
0.9
DK
Iss A/S
CSE:ISS
7.4
6%
1.2
IN
Indian Railway Catering and Tourism Corporation Ltd
NSE:IRCTC
30.7
13%
2.4
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
IL
S
Shagrir Group Vehicle Services Ltd
TASE:SHGR
Average EV/EBIT: 20.4
8.1
N/A N/A
US
Cintas Corp
NASDAQ:CTAS
31.8
11%
2.9
US
Copart Inc
NASDAQ:CPRT
18.4
7%
2.6
AU
Brambles Ltd
ASX:BXB
16.5
9%
1.8
CA
Ritchie Bros Auctioneers Inc
TSX:RBA
28
9%
3.1
US
RB Global Inc
F:J1F
27.9
9%
3.1
FR
Spie SA
PAR:SPIE
17.6
15%
1.2
US
Aurora Innovation Inc
NASDAQ:AUR
Negative Multiple: -8.8 N/A N/A
FR
Elis SA
PAR:ELIS
13.9
10%
1.4
DK
Iss A/S
CSE:ISS
10.1
7%
1.4
IN
Indian Railway Catering and Tourism Corporation Ltd
NSE:IRCTC
31.6
13%
2.4