T

Tri Chemical Laboratories Inc
TSE:4369

Watchlist Manager
Tri Chemical Laboratories Inc
TSE:4369
Watchlist
Price: 2 986 JPY 0.95% Market Closed
Market Cap: 97B JPY

Relative Value

The Relative Value of one Tri Chemical Laboratories Inc stock under the Base Case scenario is 4 430.49 JPY. Compared to the current market price of 2 986 JPY, Tri Chemical Laboratories Inc is Undervalued by 33%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
4 430.49 JPY
Undervaluation 33%
Relative Value
Price
T
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
93
vs Industry
31
Median 3Y
5.9
Median 5Y
7.3
Industry
3.4
Forward
4
vs History
74
vs Industry
38
Median 3Y
21.4
Median 5Y
24.4
Industry
30.6
Forward
18.8
vs History
7
vs Industry
24
Median 3Y
28.8
Median 5Y
29.5
Industry
18.7
vs History
vs Industry
2
Median 3Y
16
Median 5Y
29.9
Industry
26
vs History
88
vs Industry
32
Median 3Y
3.3
Median 5Y
3.8
Industry
2.6
vs History
88
vs Industry
32
Median 3Y
5.3
Median 5Y
6.6
Industry
3.5
Forward
3.9
vs History
88
vs Industry
42
Median 3Y
13
Median 5Y
15.9
Industry
11.8
vs History
88
vs Industry
37
Median 3Y
15.7
Median 5Y
19.5
Industry
18
Forward
12.4
vs History
88
vs Industry
36
Median 3Y
21
Median 5Y
28.4
Industry
24.8
vs History
7
vs Industry
25
Median 3Y
25.9
Median 5Y
26.7
Industry
18.3
vs History
vs Industry
5
Median 3Y
19.3
Median 5Y
19.3
Industry
24.1
vs History
95
vs Industry
29
Median 3Y
3.7
Median 5Y
4.4
Industry
2.2

Multiples Across Competitors

Competitors Multiples
Tri Chemical Laboratories Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
JP
Tri Chemical Laboratories Inc
TSE:4369
97B JPY 4.1 16.9 11.9 15
NL
ASML Holding NV
AEX:ASML
366.5B EUR 11.4 35.9 27.1 29.9
US
Brooks Automation Inc
LSE:0HQ1
311.1B USD 514.3 -2 788.2 8 596.5 -9 018
US
Applied Materials Inc
NASDAQ:AMAT
219.2B USD 7.7 31.3 24.5 25.8
US
Lam Research Corp
NASDAQ:LRCX
211.9B USD 10.8 36.5 30.5 32.3
US
KLA Corp
NASDAQ:KLAC
163.1B USD 13 38.5 28.5 30.6
JP
Tokyo Electron Ltd
TSE:8035
15.2T JPY 6.1 28 19.4 21.5
JP
Advantest Corp
TSE:6857
14.7T JPY 15 56 36.8 39.3
CN
NAURA Technology Group Co Ltd
SZSE:002371
330.9B CNY 9 52.6 47.9 47.9
JP
Disco Corp
TSE:6146
5.3T JPY 12.9 41.7 27.6 29.8
NL
ASM International NV
AEX:ASM
26.9B EUR 8.2 34.3 21.7 26.9
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
JP
T
Tri Chemical Laboratories Inc
TSE:4369
Average EV/EBITDA: 806.6
11.9
20%
0.6
NL
ASML Holding NV
AEX:ASML
27.1
13%
2.1
US
B
Brooks Automation Inc
LSE:0HQ1
8 596.5
82%
104.8
US
Applied Materials Inc
NASDAQ:AMAT
24.5
7%
3.5
US
Lam Research Corp
NASDAQ:LRCX
30.5
15%
2
US
KLA Corp
NASDAQ:KLAC
28.5
11%
2.6
JP
Tokyo Electron Ltd
TSE:8035
19.4
9%
2.2
JP
Advantest Corp
TSE:6857
36.8
22%
1.7
CN
NAURA Technology Group Co Ltd
SZSE:002371
47.9
32%
1.5
JP
Disco Corp
TSE:6146
27.6
10%
2.8
NL
ASM International NV
AEX:ASM
21.7
13%
1.7
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
JP
T
Tri Chemical Laboratories Inc
TSE:4369
Average EV/EBIT: 29.9
15
N/A N/A
NL
ASML Holding NV
AEX:ASML
29.9
14%
2.1
US
B
Brooks Automation Inc
LSE:0HQ1
Negative Multiple: -9 018 N/A N/A
US
Applied Materials Inc
NASDAQ:AMAT
25.8
7%
3.7
US
Lam Research Corp
NASDAQ:LRCX
32.3
15%
2.2
US
KLA Corp
NASDAQ:KLAC
30.6
12%
2.6
JP
Tokyo Electron Ltd
TSE:8035
21.5
N/A N/A
JP
Advantest Corp
TSE:6857
39.3
N/A N/A
CN
NAURA Technology Group Co Ltd
SZSE:002371
47.9
27%
1.8
JP
Disco Corp
TSE:6146
29.8
N/A N/A
NL
ASM International NV
AEX:ASM
26.9
14%
1.9