Brookfield Infrastructure Partners LP
TSX:BIP.UN

Watchlist Manager
Brookfield Infrastructure Partners LP Logo
Brookfield Infrastructure Partners LP
TSX:BIP.UN
Watchlist
Price: 47.93 CAD 0.71% Market Closed
Market Cap: 22.1B CAD

Relative Value

The Relative Value of one BIP.UN stock under the Base Case scenario is 93.02 CAD. Compared to the current market price of 47.93 CAD, Brookfield Infrastructure Partners LP is Undervalued by 48%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

BIP.UN Relative Value
Base Case
93.02 CAD
Undervaluation 48%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
76
vs Industry
71
Median 3Y
1
Median 5Y
1.3
Industry
1.7
Forward
1.7
vs History
53
vs Industry
4
Median 3Y
100.3
Median 5Y
90.9
Industry
15.2
Forward
44.5
vs History
92
vs Industry
68
Median 3Y
4.6
Median 5Y
6.4
Industry
7.4
vs History
74
vs Industry
55
Median 3Y
3.6
Median 5Y
4.3
Industry
14.6
vs History
1
vs Industry
29
Median 3Y
2.8
Median 5Y
2.9
Industry
1.4
vs History
39
vs Industry
41
Median 3Y
3.4
Median 5Y
3.4
Industry
2.9
Forward
5.9
vs History
61
vs Industry
46
Median 3Y
8.1
Median 5Y
8.3
Industry
7.9
vs History
76
vs Industry
55
Median 3Y
8.6
Median 5Y
8.8
Industry
10.7
Forward
18.5
vs History
57
vs Industry
45
Median 3Y
14.5
Median 5Y
14.8
Industry
15.3
Forward
18.6
vs History
80
vs Industry
30
Median 3Y
15
Median 5Y
16.1
Industry
11.3
vs History
6
vs Industry
0
Median 3Y
132.9
Median 5Y
76.1
Industry
16.9
vs History
73
vs Industry
67
Median 3Y
0.7
Median 5Y
0.7
Industry
0.9

Multiples Across Competitors

BIP.UN Competitors Multiples
Brookfield Infrastructure Partners LP Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
BM
Brookfield Infrastructure Partners LP
TSX:BIP.UN
22.7B CAD 1 74.2 8.5 14.7
UK
National Grid PLC
LSE:NG
56.6B GBP 3.2 19.7 12.3 18.3
FR
Engie SA
PAR:ENGI
54.1B EUR 0.7 11 5.5 8.4
US
Sempra Energy
NYSE:SRE
56.7B USD 4.1 26.9 15.6 28.7
US
Dominion Energy Inc
NYSE:D
50.8B USD 3.2 22.2 13.1 20.5
US
Sempra
VSE:SREN
43.4B EUR 3.7 24.1 14.6 26.7
DE
E.ON SE
XETRA:EOAN
41.7B EUR 0.5 13.9 7.6 13.3
US
Public Service Enterprise Group Inc
NYSE:PEG
39.9B USD 3.4 19.2 14.2 21.3
DE
RWE AG
XETRA:RWE
32.4B EUR 1.5 14.3 7 17.4
DE
E ON SE
MIL:EOAN
31.3B EUR 0.4 26.7 9.9 35.4
US
Consolidated Edison Inc
NYSE:ED
35.4B USD 2.1 17.4 11.8 21
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
BM
Brookfield Infrastructure Partners LP
TSX:BIP.UN
Average EV/EBITDA: 10.9
8.5
-15%
N/A
UK
National Grid PLC
LSE:NG
12.3
12%
1
FR
Engie SA
PAR:ENGI
5.5
0%
N/A
US
Sempra Energy
NYSE:SRE
15.6
6%
2.6
US
Dominion Energy Inc
NYSE:D
13.1
13%
1
US
S
Sempra
VSE:SREN
14.6
6%
2.4
DE
E.ON SE
XETRA:EOAN
7.6
-8%
N/A
US
Public Service Enterprise Group Inc
NYSE:PEG
14.2
14%
1
DE
RWE AG
XETRA:RWE
7
-7%
N/A
DE
E ON SE
MIL:EOAN
9.9
-23%
N/A
US
Consolidated Edison Inc
NYSE:ED
11.8
12%
1
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
BM
Brookfield Infrastructure Partners LP
TSX:BIP.UN
Average EV/EBIT: 20.5
14.7
-12%
N/A
UK
National Grid PLC
LSE:NG
18.3
14%
1.3
FR
Engie SA
PAR:ENGI
8.4
2%
4.2
US
Sempra Energy
NYSE:SRE
28.7
8%
3.6
US
Dominion Energy Inc
NYSE:D
20.5
17%
1.2
US
S
Sempra
VSE:SREN
26.7
8%
3.3
DE
E.ON SE
XETRA:EOAN
13.3
-10%
N/A
US
Public Service Enterprise Group Inc
NYSE:PEG
21.3
18%
1.2
DE
RWE AG
XETRA:RWE
17.4
-10%
N/A
DE
E ON SE
MIL:EOAN
35.4
-30%
N/A
US
Consolidated Edison Inc
NYSE:ED
21
14%
1.5