Dream Industrial Real Estate Investment Trust
TSX:DIR.UN

Watchlist Manager
Dream Industrial Real Estate Investment Trust Logo
Dream Industrial Real Estate Investment Trust
TSX:DIR.UN
Watchlist
Price: 11.79 CAD 1.55% Market Closed
Market Cap: 3.4B CAD

Relative Value

The Relative Value of one DIR.UN stock under the Base Case scenario is 19.95 CAD. Compared to the current market price of 11.79 CAD, Dream Industrial Real Estate Investment Trust is Undervalued by 41%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

DIR.UN Relative Value
Base Case
19.95 CAD
Undervaluation 41%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
92
vs Industry
25
Median 3Y
8.6
Median 5Y
8.6
Industry
3.7
Forward
6.8
vs History
33
vs Industry
37
Median 3Y
16.5
Median 5Y
10.1
Industry
16.5
Forward
11.3
vs History
92
vs Industry
35
Median 3Y
13.2
Median 5Y
14.3
Industry
10.9
vs History
0
vs Industry
28
Median 3Y
7
Median 5Y
5.6
Industry
13
vs History
88
vs Industry
53
Median 3Y
0.8
Median 5Y
0.9
Industry
0.9
vs History
71
vs Industry
24
Median 3Y
14.4
Median 5Y
14.4
Industry
6.6
Forward
11.6
vs History
77
vs Industry
33
Median 3Y
18.9
Median 5Y
19.2
Industry
12.1
vs History
88
vs Industry
33
Median 3Y
22.3
Median 5Y
22.3
Industry
15.8
Forward
16.3
vs History
88
vs Industry
39
Median 3Y
22.3
Median 5Y
22.3
Industry
18.9
vs History
77
vs Industry
37
Median 3Y
22.3
Median 5Y
22.4
Industry
18.4
vs History
77
vs Industry
34
Median 3Y
22.3
Median 5Y
22.4
Industry
20
vs History
84
vs Industry
51
Median 3Y
0.8
Median 5Y
0.8
Industry
0.7

Multiples Across Competitors

DIR.UN Competitors Multiples
Dream Industrial Real Estate Investment Trust Competitors

Market Cap P/S P/E EV/EBITDA EV/EBIT
CA
Dream Industrial Real Estate Investment Trust
TSX:DIR.UN
3.4B CAD 7.3 14.8 18.6 18.6
US
Prologis Inc
NYSE:PLD
98B USD 11.7 26.2 22.3 39.9
AU
Goodman Group
ASX:GMG
66.1B AUD 29.3 71.8 153.7 153.7
SG
ESR-REIT
OTC:CGIUF
13.3B USD 46.3 -115.9 85.3 85.3
UK
SEGRO PLC
LSE:SGRO
9.3B GBP 13.8 15.7 29.2 30
SG
Ascendas Real Estate Investment Trust
SGX:A17U
11.4B 0 0 0 0
US
Lineage Inc
NASDAQ:LINE
10.2B USD 1.9 -16.5 14 56.7
US
Eastgroup Properties Inc
NYSE:EGP
9B USD 13.6 39.3 22.4 39.1
US
Rexford Industrial Realty Inc
NYSE:REXR
8.6B USD 8.9 31.7 17.1 30.5
US
STAG Industrial Inc
NYSE:STAG
6.8B USD 8.6 27.8 17.1 35.3
US
First Industrial Realty Trust Inc
NYSE:FR
6.5B USD 9.5 24.4 20.1 31.5
P/E Multiple
Earnings Growth PEG
CA
Dream Industrial Real Estate Investment Trust
TSX:DIR.UN
Average P/E: 31.5
14.8
N/A N/A
US
Prologis Inc
NYSE:PLD
26.2
-7%
N/A
AU
Goodman Group
ASX:GMG
71.8
N/A N/A
SG
ESR-REIT
OTC:CGIUF
Negative Multiple: -115.9 N/A N/A
UK
SEGRO PLC
LSE:SGRO
15.7
-2%
N/A
SG
Ascendas Real Estate Investment Trust
SGX:A17U
Not Available
-1%
N/A
US
Lineage Inc
NASDAQ:LINE
Negative Multiple: -16.5 N/A N/A
US
Eastgroup Properties Inc
NYSE:EGP
39.3
9%
4.4
US
Rexford Industrial Realty Inc
NYSE:REXR
31.7
6%
5.3
US
STAG Industrial Inc
NYSE:STAG
27.8
12%
2.3
US
First Industrial Realty Trust Inc
NYSE:FR
24.4
-3%
N/A