K

Knight Therapeutics Inc
TSX:GUD

Watchlist Manager
Knight Therapeutics Inc
TSX:GUD
Watchlist
Price: 6.07 CAD -0.16% Market Closed
Market Cap: 602.7m CAD

Relative Value

The Relative Value of one GUD stock under the Base Case scenario is hidden CAD. Compared to the current market price of 6.07 CAD, Knight Therapeutics Inc is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

GUD Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
88
vs Industry
58
Median 3Y
1.6
Median 5Y
1.7
Industry
2.6
Forward
1.4
vs History
vs Industry
2
Median 3Y
-27.4
Median 5Y
-19.2
Industry
21.6
Forward
-43.1
vs History
30
vs Industry
26
Median 3Y
15.6
Median 5Y
15.4
Industry
16.5
vs History
34
vs Industry
19
Median 3Y
15
Median 5Y
12.3
Industry
22.5
vs History
14
vs Industry
67
Median 3Y
0.7
Median 5Y
0.7
Industry
2.3
vs History
47
vs Industry
66
Median 3Y
1.3
Median 5Y
1.4
Industry
2.9
Forward
1.3
vs History
44
vs Industry
63
Median 3Y
2.9
Median 5Y
3.2
Industry
5.5
vs History
31
vs Industry
38
Median 3Y
8.7
Median 5Y
10
Industry
13
Forward
9.3
vs History
vs Industry
6
Median 3Y
-32.5
Median 5Y
-32.5
Industry
16.6
Forward
34.2
vs History
19
vs Industry
33
Median 3Y
12.1
Median 5Y
11.5
Industry
15.8
vs History
0
vs Industry
5
Median 3Y
21.1
Median 5Y
14
Industry
19.1
vs History
3
vs Industry
69
Median 3Y
0.6
Median 5Y
0.6
Industry
1.9

Multiples Across Competitors

GUD Competitors Multiples
Knight Therapeutics Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
CA
Knight Therapeutics Inc
TSX:GUD
605m CAD 1.5 -173.2 13 -49.6
US
Eli Lilly and Co
NYSE:LLY
971.9B USD 16.4 52.8 35.5 38
UK
Dechra Pharmaceuticals PLC
LSE:DPH
440.4B GBP 578.3 -15 783.5 3 846.3 17 702.3
US
Johnson & Johnson
NYSE:JNJ
509.1B USD 5.5 20.3 16.6 21.5
CH
Roche Holding AG
SIX:ROG
252.3B CHF 4.1 26.8 11.5 13.4
UK
AstraZeneca PLC
LSE:AZN
208.5B GBP 4.8 29.7 108 158
CH
Novartis AG
SIX:NOVN
202.4B CHF 4.5 17.7 11.2 14.5
US
Merck & Co Inc
NYSE:MRK
249.5B USD 3.9 13.1 9.3 11.1
DK
Novo Nordisk A/S
CSE:NOVO B
1.4T DKK 4.5 13.7 9.6 11.2
IE
Endo International PLC
LSE:0Y5F
209B USD 90.1 -71.5 331.1 830.4
US
Pfizer Inc
NYSE:PFE
147B USD 2.3 15 7.6 10.4
P/E Multiple
Earnings Growth PEG
CA
K
Knight Therapeutics Inc
TSX:GUD
Average P/E: 23.6
Negative Multiple: -173.2
48%
N/A
US
Eli Lilly and Co
NYSE:LLY
52.8
53%
1
UK
Dechra Pharmaceuticals PLC
LSE:DPH
Negative Multiple: -15 783.5 N/A N/A
US
Johnson & Johnson
NYSE:JNJ
20.3
29%
0.7
CH
Roche Holding AG
SIX:ROG
26.8
29%
0.9
UK
AstraZeneca PLC
LSE:AZN
29.7
38%
0.8
CH
Novartis AG
SIX:NOVN
17.7
17%
1
US
Merck & Co Inc
NYSE:MRK
13.1
15%
0.9
DK
Novo Nordisk A/S
CSE:NOVO B
13.7
4%
3.4
IE
E
Endo International PLC
LSE:0Y5F
Negative Multiple: -71.5 N/A N/A
US
Pfizer Inc
NYSE:PFE
15
29%
0.5
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
CA
K
Knight Therapeutics Inc
TSX:GUD
Average EV/EBITDA: 400
13
2%
6.5
US
Eli Lilly and Co
NYSE:LLY
35.5
33%
1.1
UK
Dechra Pharmaceuticals PLC
LSE:DPH
3 846.3
36%
106.8
US
Johnson & Johnson
NYSE:JNJ
16.6
9%
1.8
CH
Roche Holding AG
SIX:ROG
11.5
4%
2.9
UK
AstraZeneca PLC
LSE:AZN
108
10%
10.8
CH
Novartis AG
SIX:NOVN
11.2
6%
1.9
US
Merck & Co Inc
NYSE:MRK
9.3
6%
1.6
DK
Novo Nordisk A/S
CSE:NOVO B
9.6
2%
4.8
IE
E
Endo International PLC
LSE:0Y5F
331.1
N/A N/A
US
Pfizer Inc
NYSE:PFE
7.6
1%
7.6
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
CA
K
Knight Therapeutics Inc
TSX:GUD
Average EV/EBIT: 1 881.1
Negative Multiple: -49.6
20%
N/A
US
Eli Lilly and Co
NYSE:LLY
38
36%
1.1
UK
Dechra Pharmaceuticals PLC
LSE:DPH
17 702.3
98%
180.6
US
Johnson & Johnson
NYSE:JNJ
21.5
15%
1.4
CH
Roche Holding AG
SIX:ROG
13.4
5%
2.7
UK
AstraZeneca PLC
LSE:AZN
158
23%
6.9
CH
Novartis AG
SIX:NOVN
14.5
12%
1.2
US
Merck & Co Inc
NYSE:MRK
11.1
8%
1.4
DK
Novo Nordisk A/S
CSE:NOVO B
11.2
1%
11.2
IE
E
Endo International PLC
LSE:0Y5F
830.4
N/A N/A
US
Pfizer Inc
NYSE:PFE
10.4
8%
1.3