H

Helios Fairfax Partners Corp
TSX:HFPC.U

Watchlist Manager
Helios Fairfax Partners Corp
TSX:HFPC.U
Watchlist
Price: 1.75 USD Market Closed
Market Cap: 139.2m USD

Relative Value

The Relative Value of one HFPC.U stock under the Base Case scenario is hidden USD. Compared to the current market price of 1.75 USD, Helios Fairfax Partners Corp is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

HFPC.U Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
12
vs Industry
49
Median 3Y
-3.4
Median 5Y
-4.7
Industry
3.3
vs History
vs Industry
60
Median 3Y
-3.4
Median 5Y
-3.5
Industry
15.5
vs History
vs Industry
42
Median 3Y
-3.3
Median 5Y
-3.4
Industry
10.3
vs History
vs Industry
37
Median 3Y
-3.3
Median 5Y
-2.5
Industry
12.1
vs History
96
vs Industry
85
Median 3Y
0.4
Median 5Y
0.4
Industry
1.3
vs History
12
vs Industry
61
Median 3Y
-2.2
Median 5Y
-4
Industry
5
vs History
12
vs Industry
62
Median 3Y
-2
Median 5Y
-3.5
Industry
7.4
vs History
vs Industry
59
Median 3Y
-2.8
Median 5Y
-3.2
Industry
14.2
vs History
vs Industry
56
Median 3Y
-2.8
Median 5Y
-3.2
Industry
14.9
vs History
vs Industry
43
Median 3Y
-2.9
Median 5Y
-3.4
Industry
12.5
vs History
vs Industry
41
Median 3Y
-2.8
Median 5Y
-3.4
Industry
13.3
vs History
90
vs Industry
75
Median 3Y
0.4
Median 5Y
0.4
Industry
1

Multiples Across Competitors

HFPC.U Competitors Multiples
Helios Fairfax Partners Corp Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
CA
Helios Fairfax Partners Corp
TSX:HFPC.U
139.2m USD 5.6 -7.1 -6.5 -6.4
US
Blackstone Inc
NYSE:BX
184.9B USD 14 68.3 29.5 29.6
US
BlackRock Inc
NYSE:BLK
164.5B USD 7.2 27 19.5 21.9
US
KKR & Co Inc
NYSE:KKR
116.4B USD 6.5 51.5 367.3 367.3
CA
Brookfield Corp
NYSE:BN
101.7B USD 1.4 122.3 11.6 17.6
CA
BROOKFIELD ASSET MANAGEMENT LTD
TSX:BAM
118B CAD 24.1 43.4 45.1 45.4
ZA
Ninety One Ltd
JSE:NY1
85.2B Zac 0 0 0 0
CA
Brookfield Asset Management Inc
NYSE:BAM
85.5B USD 24.1 43.4 45.1 45.4
US
BROOKFIELD ASSET MANAGEMENT LTD
F:RW5
69.6B EUR 23 41.4 43.1 43.4
US
Bank of New York Mellon Corp
NYSE:BK
80.8B USD 4.1 16.1 76.6 0
LU
Reinet Investments SCA
JSE:RNI
79.1B Zac 0 0 0 0
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
CA
H
Helios Fairfax Partners Corp
TSX:HFPC.U
Average EV/EBITDA: 79.7
Negative Multiple: -6.5
N/A N/A
US
Blackstone Inc
NYSE:BX
29.5
18%
1.6
US
BlackRock Inc
NYSE:BLK
19.5
19%
1
US
KKR & Co Inc
NYSE:KKR
367.3
126%
2.9
CA
Brookfield Corp
NYSE:BN
11.6
-22%
N/A
CA
B
BROOKFIELD ASSET MANAGEMENT LTD
TSX:BAM
45.1
243%
0.2
ZA
N
Ninety One Ltd
JSE:NY1
Not Available N/A N/A
CA
Brookfield Asset Management Inc
NYSE:BAM
45.1
243%
0.2
US
BROOKFIELD ASSET MANAGEMENT LTD
F:RW5
43.1
243%
0.2
US
Bank of New York Mellon Corp
NYSE:BK
76.6
N/A N/A
LU
R
Reinet Investments SCA
JSE:RNI
Not Available N/A N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
CA
H
Helios Fairfax Partners Corp
TSX:HFPC.U
Average EV/EBIT: 81.5
Negative Multiple: -6.4
N/A N/A
US
Blackstone Inc
NYSE:BX
29.6
22%
1.3
US
BlackRock Inc
NYSE:BLK
21.9
18%
1.2
US
KKR & Co Inc
NYSE:KKR
367.3
108%
3.4
CA
Brookfield Corp
NYSE:BN
17.6
-28%
N/A
CA
B
BROOKFIELD ASSET MANAGEMENT LTD
TSX:BAM
45.4
240%
0.2
ZA
N
Ninety One Ltd
JSE:NY1
Not Available N/A N/A
CA
Brookfield Asset Management Inc
NYSE:BAM
45.4
240%
0.2
US
BROOKFIELD ASSET MANAGEMENT LTD
F:RW5
43.4
240%
0.2
US
Bank of New York Mellon Corp
NYSE:BK
Not Available N/A N/A
LU
R
Reinet Investments SCA
JSE:RNI
Not Available N/A N/A