Magnet Forensics Inc
TSX:MAGT

Watchlist Manager
Magnet Forensics Inc Logo
Magnet Forensics Inc
TSX:MAGT
Watchlist
Price: 44.24 CAD
Market Cap: 1.8B CAD

Relative Value

There is not enough data to reliably calculate the relative value of MAGT.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

MAGT Relative Value
Base Case
Not Available
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
vs Industry
Median 3Y
13.4
Median 5Y
13.2
Industry
2.4
Forward
10.3
vs History
vs Industry
Median 3Y
364.5
Median 5Y
359.9
Industry
22.4
Forward
111.2
vs History
vs Industry
Median 3Y
39.3
Median 5Y
39.1
Industry
16.1
vs History
vs Industry
Median 3Y
43.3
Median 5Y
43.4
Industry
20.7
vs History
vs Industry
Median 3Y
13.1
Median 5Y
12.9
Industry
3
vs History
vs Industry
Median 3Y
12
Median 5Y
11.8
Industry
2.4
Forward
9.2
vs History
vs Industry
Median 3Y
12.8
Median 5Y
12.6
Industry
4.8
vs History
vs Industry
Median 3Y
132.3
Median 5Y
130.9
Industry
12.2
Forward
45.4
vs History
vs Industry
Median 3Y
215.5
Median 5Y
211.7
Industry
15.9
Forward
88.8
vs History
vs Industry
Median 3Y
35.2
Median 5Y
34.9
Industry
14.7
vs History
vs Industry
Median 3Y
36.8
Median 5Y
36.5
Industry
17
vs History
vs Industry
Median 3Y
46.4
Median 5Y
45.6
Industry
2.4

Multiples Across Competitors

MAGT Competitors Multiples
Magnet Forensics Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
CA
Magnet Forensics Inc
TSX:MAGT
1.8B CAD 13.4 360.6 131.6 212.8
US
Ezenia! Inc
OTC:EZEN
567B USD 233 910.9 -180 630.8 -182 667.2 -177 298
US
Palantir Technologies Inc
NYSE:PLTR
438.5B USD 112.5 400.2 493.3 508.5
DE
SAP SE
XETRA:SAP
245.2B EUR 6.7 34.6 21.3 24.1
US
Salesforce Inc
NYSE:CRM
246B USD 6.1 34.2 19.8 27.4
US
Applovin Corp
NASDAQ:APP
240.6B USD 43.6 85 67.4 73.3
US
Intuit Inc
NASDAQ:INTU
187.6B USD 9.6 45.4 31.5 36.5
US
Adobe Inc
NASDAQ:ADBE
146.2B USD 6.3 21 15.8 17.4
US
NCR Corp
LSE:0K45
130.2B USD 49.1 -2 134.1 370 1 082.6
US
Cadence Design Systems Inc
NASDAQ:CDNS
90.4B USD 17.3 85.2 48.4 54.8
US
Synopsys Inc
NASDAQ:SNPS
86.9B USD 13.5 43.5 69 89.3
P/S Multiple
Revenue Growth P/S to Growth
CA
Magnet Forensics Inc
TSX:MAGT
Average P/S: 21 289.9
13.4
N/A N/A
US
Ezenia! Inc
OTC:EZEN
233 910.9
N/A N/A
US
Palantir Technologies Inc
NYSE:PLTR
112.5
46%
2.4
DE
SAP SE
XETRA:SAP
6.7
11%
0.6
US
Salesforce Inc
NYSE:CRM
6.1
9%
0.7
US
Applovin Corp
NASDAQ:APP
43.6
28%
1.6
US
Intuit Inc
NASDAQ:INTU
9.6
13%
0.7
US
Adobe Inc
NASDAQ:ADBE
6.3
10%
0.6
US
N
NCR Corp
LSE:0K45
49.1
-8%
N/A
US
Cadence Design Systems Inc
NASDAQ:CDNS
17.3
14%
1.2
US
Synopsys Inc
NASDAQ:SNPS
13.5
21%
0.6
P/E Multiple
Earnings Growth PEG
CA
Magnet Forensics Inc
TSX:MAGT
Average P/E: 123.3
360.6
N/A N/A
US
Ezenia! Inc
OTC:EZEN
Negative Multiple: -180 630.8 N/A N/A
US
Palantir Technologies Inc
NYSE:PLTR
400.2
94%
4.3
DE
SAP SE
XETRA:SAP
34.6
48%
0.7
US
Salesforce Inc
NYSE:CRM
34.2
31%
1.1
US
Applovin Corp
NASDAQ:APP
85
61%
1.4
US
Intuit Inc
NASDAQ:INTU
45.4
31%
1.5
US
Adobe Inc
NASDAQ:ADBE
21
26%
0.8
US
N
NCR Corp
LSE:0K45
Negative Multiple: -2 134.1
-49%
N/A
US
Cadence Design Systems Inc
NASDAQ:CDNS
85.2
35%
2.4
US
Synopsys Inc
NASDAQ:SNPS
43.5
13%
3.3
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
CA
Magnet Forensics Inc
TSX:MAGT
Average EV/EBITDA: 126.8
131.6
N/A N/A
US
Ezenia! Inc
OTC:EZEN
Negative Multiple: -182 667.2 N/A N/A
US
Palantir Technologies Inc
NYSE:PLTR
493.3
137%
3.6
DE
SAP SE
XETRA:SAP
21.3
18%
1.2
US
Salesforce Inc
NYSE:CRM
19.8
24%
0.8
US
Applovin Corp
NASDAQ:APP
67.4
52%
1.3
US
Intuit Inc
NASDAQ:INTU
31.5
27%
1.2
US
Adobe Inc
NASDAQ:ADBE
15.8
17%
0.9
US
N
NCR Corp
LSE:0K45
370
16%
23.1
US
Cadence Design Systems Inc
NASDAQ:CDNS
48.4
27%
1.8
US
Synopsys Inc
NASDAQ:SNPS
69
44%
1.6
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
CA
Magnet Forensics Inc
TSX:MAGT
Average EV/EBIT: 212.7
212.8
N/A N/A
US
Ezenia! Inc
OTC:EZEN
Negative Multiple: -177 298 N/A N/A
US
Palantir Technologies Inc
NYSE:PLTR
508.5
141%
3.6
DE
SAP SE
XETRA:SAP
24.1
21%
1.1
US
Salesforce Inc
NYSE:CRM
27.4
33%
0.8
US
Applovin Corp
NASDAQ:APP
73.3
57%
1.3
US
Intuit Inc
NASDAQ:INTU
36.5
32%
1.1
US
Adobe Inc
NASDAQ:ADBE
17.4
20%
0.9
US
N
NCR Corp
LSE:0K45
1 082.6
70%
15.5
US
Cadence Design Systems Inc
NASDAQ:CDNS
54.8
30%
1.8
US
Synopsys Inc
NASDAQ:SNPS
89.3
49%
1.8