
NorthWest Healthcare Properties REIT
TSX:NWH.UN

Cash Flow Statement
Cash Flow Statement
NorthWest Healthcare Properties REIT
Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow | ||||||||||||||||||||||||||||||||||||||||||
Net Income |
(20)
|
209
|
224
|
260
|
254
|
116
|
114
|
184
|
269
|
393
|
320
|
276
|
211
|
96
|
162
|
202
|
138
|
205
|
220
|
162
|
316
|
238
|
226
|
396
|
354
|
498
|
642
|
612
|
662
|
595
|
468
|
126
|
(87)
|
(311)
|
(427)
|
(481)
|
(430)
|
(450)
|
(512)
|
(320)
|
(297)
|
|
Depreciation & Amortization |
2
|
1
|
1
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
2
|
1
|
0
|
1
|
1
|
1
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
1
|
1
|
1
|
1
|
2
|
1
|
1
|
1
|
1
|
1
|
3
|
3
|
3
|
4
|
4
|
|
Other Non-Cash Items |
32
|
(164)
|
(148)
|
(153)
|
(122)
|
31
|
38
|
(12)
|
(86)
|
(205)
|
(123)
|
(78)
|
(11)
|
114
|
52
|
16
|
95
|
44
|
37
|
101
|
(51)
|
26
|
45
|
(122)
|
(85)
|
(230)
|
(374)
|
(347)
|
(382)
|
(297)
|
(168)
|
196
|
428
|
646
|
777
|
835
|
776
|
799
|
841
|
630
|
588
|
|
Cash Taxes Paid |
3
|
2
|
4
|
5
|
6
|
6
|
6
|
6
|
4
|
7
|
5
|
5
|
7
|
10
|
14
|
13
|
15
|
9
|
13
|
16
|
18
|
17
|
16
|
14
|
14
|
16
|
23
|
26
|
27
|
32
|
23
|
18
|
19
|
15
|
17
|
22
|
25
|
26
|
27
|
29
|
25
|
|
Cash Interest Paid |
31
|
42
|
55
|
65
|
73
|
75
|
72
|
71
|
71
|
72
|
79
|
92
|
101
|
109
|
110
|
107
|
104
|
112
|
117
|
125
|
124
|
114
|
105
|
102
|
100
|
101
|
95
|
96
|
95
|
100
|
119
|
135
|
164
|
196
|
217
|
227
|
235
|
227
|
208
|
191
|
170
|
|
Change in Working Capital |
(6)
|
(32)
|
(49)
|
(61)
|
(72)
|
(75)
|
(60)
|
(73)
|
(78)
|
(78)
|
(101)
|
(109)
|
(113)
|
(131)
|
(119)
|
(125)
|
(127)
|
(110)
|
(159)
|
(136)
|
(120)
|
(130)
|
(83)
|
(87)
|
(104)
|
(101)
|
(129)
|
(142)
|
(136)
|
(144)
|
(104)
|
(98)
|
(149)
|
(159)
|
(214)
|
(251)
|
(242)
|
(271)
|
(245)
|
(226)
|
(203)
|
|
Cash from Operating Activities |
8
N/A
|
14
+66%
|
28
+102%
|
47
+67%
|
61
+31%
|
73
+19%
|
93
+28%
|
99
+7%
|
106
+7%
|
111
+5%
|
97
-13%
|
91
-6%
|
87
-4%
|
80
-8%
|
96
+20%
|
93
-3%
|
108
+16%
|
141
+30%
|
101
-28%
|
129
+28%
|
147
+14%
|
136
-8%
|
189
+40%
|
189
0%
|
166
-12%
|
169
+2%
|
141
-16%
|
125
-12%
|
145
+16%
|
156
+8%
|
198
+27%
|
224
+13%
|
193
-14%
|
177
-8%
|
137
-23%
|
105
-23%
|
107
+2%
|
82
-23%
|
87
+7%
|
87
-1%
|
91
+5%
|
|
Investing Cash Flow | ||||||||||||||||||||||||||||||||||||||||||
Capital Expenditures |
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(2)
|
(2)
|
(2)
|
(2)
|
(1)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
|
Other Items |
(51)
|
(33)
|
(41)
|
(64)
|
(88)
|
(172)
|
(310)
|
(449)
|
(526)
|
(854)
|
(778)
|
(772)
|
(657)
|
(476)
|
(309)
|
(325)
|
(402)
|
(215)
|
(416)
|
(357)
|
(499)
|
(420)
|
(843)
|
(628)
|
(494)
|
(967)
|
(590)
|
(914)
|
(1 090)
|
(1 523)
|
(1 513)
|
(1 356)
|
(1 169)
|
(219)
|
7
|
194
|
371
|
510
|
630
|
541
|
429
|
|
Cash from Investing Activities |
(51)
N/A
|
(33)
+35%
|
(41)
-24%
|
(64)
-57%
|
(88)
-37%
|
(172)
-95%
|
(310)
-80%
|
(449)
-45%
|
(527)
-17%
|
(855)
-62%
|
(780)
+9%
|
(773)
+1%
|
(659)
+15%
|
(477)
+28%
|
(310)
+35%
|
(325)
-5%
|
(402)
-24%
|
(216)
+46%
|
(417)
-93%
|
(357)
+14%
|
(500)
-40%
|
(421)
+16%
|
(843)
-100%
|
(629)
+25%
|
(494)
+21%
|
(967)
-96%
|
(591)
+39%
|
(915)
-55%
|
(1 091)
-19%
|
(1 524)
-40%
|
(1 514)
+1%
|
(1 357)
+10%
|
(1 170)
+14%
|
(219)
+81%
|
7
N/A
|
194
+2 715%
|
370
+91%
|
509
+38%
|
629
+24%
|
540
-14%
|
427
-21%
|
|
Financing Cash Flow | ||||||||||||||||||||||||||||||||||||||||||
Net Issuance of Common Stock |
57
|
0
|
23
|
(7)
|
(7)
|
69
|
250
|
251
|
334
|
352
|
181
|
319
|
237
|
143
|
137
|
0
|
137
|
137
|
302
|
544
|
430
|
424
|
260
|
115
|
299
|
502
|
527
|
513
|
470
|
410
|
385
|
301
|
136
|
(1)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
|
Net Issuance of Debt |
21
|
42
|
35
|
54
|
77
|
120
|
99
|
221
|
257
|
522
|
578
|
548
|
463
|
388
|
217
|
322
|
324
|
57
|
191
|
(20)
|
87
|
94
|
542
|
451
|
149
|
412
|
139
|
381
|
838
|
1 180
|
1 110
|
1 081
|
924
|
250
|
71
|
(127)
|
(306)
|
(449)
|
(603)
|
(525)
|
(413)
|
|
Cash Paid for Dividends |
(19)
|
(23)
|
(52)
|
(58)
|
(63)
|
(68)
|
(45)
|
(45)
|
(49)
|
(54)
|
(57)
|
(62)
|
(67)
|
(70)
|
(73)
|
(74)
|
(75)
|
(77)
|
(81)
|
(86)
|
(94)
|
(107)
|
(120)
|
(130)
|
(133)
|
(133)
|
(134)
|
(136)
|
(143)
|
(149)
|
(152)
|
(155)
|
(157)
|
(157)
|
(166)
|
(149)
|
(130)
|
(110)
|
(81)
|
(78)
|
(78)
|
|
Other |
(8)
|
(30)
|
(12)
|
25
|
24
|
4
|
(28)
|
(82)
|
(82)
|
(59)
|
(60)
|
(64)
|
(65)
|
(55)
|
(48)
|
(42)
|
(43)
|
(42)
|
(52)
|
(52)
|
(50)
|
(46)
|
(42)
|
(39)
|
(39)
|
(51)
|
(42)
|
(46)
|
(46)
|
(42)
|
(45)
|
(50)
|
(53)
|
(46)
|
(47)
|
(43)
|
(44)
|
(45)
|
(50)
|
(47)
|
(43)
|
|
Cash from Financing Activities |
51
N/A
|
23
-55%
|
(6)
N/A
|
14
N/A
|
31
+124%
|
124
+298%
|
276
+122%
|
346
+25%
|
460
+33%
|
761
+65%
|
642
-16%
|
740
+15%
|
567
-23%
|
406
-28%
|
233
-43%
|
206
-12%
|
343
+67%
|
75
-78%
|
359
+380%
|
386
+8%
|
374
-3%
|
365
-2%
|
640
+75%
|
398
-38%
|
276
-31%
|
730
+165%
|
491
-33%
|
711
+45%
|
1 119
+57%
|
1 398
+25%
|
1 298
-7%
|
1 177
-9%
|
850
-28%
|
46
-95%
|
(143)
N/A
|
(319)
-123%
|
(480)
-51%
|
(604)
-26%
|
(734)
-22%
|
(651)
+11%
|
(534)
+18%
|
|
Change in Cash | ||||||||||||||||||||||||||||||||||||||||||
Effect of Foreign Exchange Rates |
(4)
|
(2)
|
(3)
|
0
|
2
|
3
|
4
|
9
|
9
|
2
|
2
|
(5)
|
(9)
|
(2)
|
1
|
0
|
(2)
|
(8)
|
(11)
|
(12)
|
(19)
|
(1)
|
(7)
|
(6)
|
8
|
(7)
|
(1)
|
(3)
|
(8)
|
(12)
|
(16)
|
(19)
|
(15)
|
(11)
|
(5)
|
4
|
(2)
|
6
|
14
|
3
|
15
|
|
Net Change in Cash |
5
N/A
|
2
-51%
|
(22)
N/A
|
(4)
+84%
|
7
N/A
|
28
+323%
|
63
+130%
|
5
-92%
|
49
+863%
|
19
-62%
|
(39)
N/A
|
52
N/A
|
(13)
N/A
|
8
N/A
|
20
+164%
|
(26)
N/A
|
46
N/A
|
(9)
N/A
|
32
N/A
|
146
+362%
|
2
-99%
|
80
+4 322%
|
(21)
N/A
|
(48)
-127%
|
(44)
+9%
|
(74)
-70%
|
41
N/A
|
(81)
N/A
|
165
N/A
|
19
-89%
|
(34)
N/A
|
25
N/A
|
(141)
N/A
|
(6)
+95%
|
(4)
+33%
|
(16)
-271%
|
(5)
+66%
|
(7)
-24%
|
(4)
+46%
|
(21)
-476%
|
(0)
+99%
|
|
Free Cash Flow | ||||||||||||||||||||||||||||||||||||||||||
Free Cash Flow |
8
N/A
|
14
+67%
|
28
+103%
|
46
+67%
|
61
+31%
|
73
+19%
|
93
+28%
|
98
+6%
|
105
+7%
|
110
+4%
|
94
-14%
|
89
-5%
|
86
-4%
|
79
-7%
|
96
+21%
|
93
-3%
|
108
+16%
|
140
+30%
|
100
-28%
|
128
+28%
|
146
+14%
|
135
-8%
|
189
+40%
|
189
0%
|
166
-12%
|
169
+2%
|
141
-17%
|
125
-12%
|
144
+16%
|
156
+8%
|
198
+27%
|
224
+13%
|
193
-14%
|
177
-8%
|
137
-23%
|
105
-23%
|
106
+2%
|
81
-24%
|
86
+7%
|
86
-1%
|
90
+5%
|