Recipe Unlimited Corp
TSX:RECP

Watchlist Manager
Recipe Unlimited Corp Logo
Recipe Unlimited Corp
TSX:RECP
Watchlist
Price: 20.74 CAD 0.1% Market Closed
Market Cap: 1.2B CAD

Relative Value

RECP price has not been updated for more than 2 months. This may indicate that the stock has been delisted.

There is not enough data to reliably calculate the relative value of RECP.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

RECP Relative Value
Base Case
Not Available
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
vs Industry
Median 3Y
1
Median 5Y
1
Industry
1.4
Forward
1.3
vs History
vs Industry
Median 3Y
25.4
Median 5Y
25.4
Industry
19.2
Forward
24.2
vs History
vs Industry
Median 3Y
6.2
Median 5Y
6.2
Industry
9.8
vs History
vs Industry
Median 3Y
-14.6
Median 5Y
-14.6
Industry
18.8
vs History
vs Industry
Median 3Y
3.1
Median 5Y
3.1
Industry
2.1
vs History
vs Industry
Median 3Y
1.7
Median 5Y
1.7
Industry
1.9
Forward
2.2
vs History
vs Industry
Median 3Y
2.9
Median 5Y
2.9
Industry
3.8
vs History
vs Industry
Median 3Y
10
Median 5Y
10
Industry
10.8
vs History
vs Industry
Median 3Y
19
Median 5Y
19
Industry
16.6
vs History
vs Industry
Median 3Y
10.2
Median 5Y
10.2
Industry
12.2
vs History
vs Industry
Median 3Y
12.3
Median 5Y
12.3
Industry
17.4
vs History
vs Industry
Median 3Y
1.1
Median 5Y
1.1
Industry
1.3

Multiples Across Competitors

RECP Competitors Multiples
Recipe Unlimited Corp Competitors

Market Cap P/S P/E EV/EBITDA EV/EBIT
CA
Recipe Unlimited Corp
TSX:RECP
1.2B CAD 1 25.4 10 19
US
McDonald's Corp
NYSE:MCD
205.6B USD 8 25.2 17.6 20.8
US
Starbucks Corp
NASDAQ:SBUX
105.8B USD 2.9 33.8 19.1 26.4
US
Chipotle Mexican Grill Inc
NYSE:CMG
71.2B USD 6.2 45.6 30.1 35.2
UK
Compass Group PLC
LSE:CPG
42B GBP 1 28.7 13.7 17.8
US
Yum! Brands Inc
NYSE:YUM
38.7B USD 5 27.1 18.5 19.8
CA
Restaurant Brands International Inc
NYSE:QSR
30B USD 3.4 31.6 16.5 18.6
IN
Eternal Ltd
NSE:ETERNAL
2.3T INR 11.4 436.1 349.8 -986
US
Darden Restaurants Inc
NYSE:DRI
26.1B USD 2.2 25.1 14.9 20.3
CN
MIXUE Group
HKEX:2097
197.4B HKD 0 0 0 0
CN
Yum China Holdings Inc
NYSE:YUMC
16B USD 1.4 17.5 8.4 11.5
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
CA
Recipe Unlimited Corp
TSX:RECP
Average EV/EBITDA: 49.9
10
N/A N/A
US
McDonald's Corp
NYSE:MCD
17.6
6%
2.9
US
Starbucks Corp
NASDAQ:SBUX
19.1
5%
3.8
US
Chipotle Mexican Grill Inc
NYSE:CMG
30.1
13%
2.3
UK
Compass Group PLC
LSE:CPG
13.7
16%
0.9
US
Yum! Brands Inc
NYSE:YUM
18.5
8%
2.3
CA
Restaurant Brands International Inc
NYSE:QSR
16.5
9%
1.8
IN
Eternal Ltd
NSE:ETERNAL
349.8
113%
3.1
US
Darden Restaurants Inc
NYSE:DRI
14.9
9%
1.7
CN
M
MIXUE Group
HKEX:2097
Not Available
18%
N/A
CN
Yum China Holdings Inc
NYSE:YUMC
8.4
10%
0.8
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
CA
Recipe Unlimited Corp
TSX:RECP
Average EV/EBIT: 21.1
19
N/A N/A
US
McDonald's Corp
NYSE:MCD
20.8
7%
3
US
Starbucks Corp
NASDAQ:SBUX
26.4
5%
5.3
US
Chipotle Mexican Grill Inc
NYSE:CMG
35.2
14%
2.5
UK
Compass Group PLC
LSE:CPG
17.8
13%
1.4
US
Yum! Brands Inc
NYSE:YUM
19.8
8%
2.5
CA
Restaurant Brands International Inc
NYSE:QSR
18.6
8%
2.3
IN
Eternal Ltd
NSE:ETERNAL
Negative Multiple: -986 N/A N/A
US
Darden Restaurants Inc
NYSE:DRI
20.3
8%
2.5
CN
M
MIXUE Group
HKEX:2097
Not Available
17%
N/A
CN
Yum China Holdings Inc
NYSE:YUMC
11.5
10%
1.2