Vecima Networks Inc
TSX:VCM

Watchlist Manager
Vecima Networks Inc Logo
Vecima Networks Inc
TSX:VCM
Watchlist
Price: 10.5 CAD 3.45% Market Closed
Market Cap: 255.3m CAD
Financials Section:
Income Statement Balance Sheet Cash Flow Statement

Balance Sheet

0
Assets
+0%
3Y
+46%
5Y
+72%
10Y
+120%
0
Liabilities
+0%
3Y
+80%
5Y
+353%
10Y
+621%
0
Equity
+0%
3Y
+32%
5Y
+27%
10Y
+57%

Balance Sheet Decomposition
Vecima Networks Inc

366.4m
Assets
134.2m
Liabilities
366.4m
Assets
134.2m
Liabilities
Current Assets 176.9m
Cash & Short-Term Investments 1.5m
Receivables 35.5m
Other Current Assets 139.9m
Non-Current Assets 189.5m
PP&E 16m
Intangibles 123.7m
Other Non-Current Assets 49.8m

Balance Sheet
Vecima Networks Inc

Rotate your device to view
Balance Sheet
Currency: CAD
Millions
Ones
Thousands
Millions
Billions
Annual
Quarterly
Annual
Jun-2004 Jun-2005 Jun-2006 Jun-2007 Jun-2008 Jun-2009 Jun-2010 Jun-2011 Jun-2012 Jun-2013 Jun-2014 Jun-2015 Jun-2016 Jun-2017 Jun-2018 Jun-2019 Jun-2020 Jun-2021 Jun-2022 Jun-2023 Jun-2024
Assets
Cash & Cash Equivalents
2
0
14
0
2
0
0
5
20
7
15
13
22
4
11
5
17
29
13
2
2
Cash
0
0
0
0
2
0
0
0
0
0
14
8
2
2
8
5
5
16
5
2
2
Cash Equivalents
2
0
14
0
0
0
0
5
20
7
1
5
21
2
3
0
13
13
8
0
0
Short-Term Investments
0
0
0
0
0
1
1
0
0
25
33
47
52
86
47
39
17
0
0
0
0
Total Receivables
6
13
19
25
26
15
31
20
37
18
12
13
8
15
21
16
26
30
52
61
73
Accounts Receivables
6
12
14
17
25
15
28
15
22
13
12
13
4
13
18
14
24
27
49
59
71
Other Receivables
0
1
5
8
1
1
3
5
16
5
0
0
4
2
3
2
2
3
2
2
1
Inventory
12
15
20
29
38
49
37
33
30
28
25
23
22
14
15
13
17
16
50
102
136
Other Current Assets
1
1
1
1
2
1
2
1
1
1
1
1
3
2
2
2
2
4
7
14
7
Total Current Assets
20
29
53
56
68
67
71
59
88
79
86
97
107
120
95
75
80
78
122
179
218
PP&E Net
18
20
23
30
37
38
36
33
28
25
22
20
20
11
12
13
16
18
19
18
17
PP&E Gross
18
20
23
30
37
38
36
33
28
25
22
20
20
11
12
13
16
18
19
18
17
Accumulated Depreciation
5
8
12
16
21
27
31
37
41
44
40
42
36
26
28
27
31
34
37
41
43
Intangible Assets
3
4
4
5
5
10
12
12
11
12
13
16
27
33
62
68
69
72
76
83
94
Goodwill
0
0
0
0
0
0
0
0
0
0
0
0
6
6
15
15
16
15
15
15
15
Note Receivable
1
1
2
1
0
0
0
0
0
0
27
24
20
20
23
24
24
24
23
24
22
Long-Term Investments
1
1
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Other Long-Term Assets
4
4
6
33
33
33
36
43
36
38
10
11
6
4
3
6
6
8
8
13
23
Other Assets
0
0
0
0
0
0
0
0
0
0
0
0
6
6
15
15
16
15
15
15
15
Total Assets
47
N/A
59
+25%
87
+49%
124
+42%
144
+16%
148
+3%
155
+5%
145
-6%
163
+12%
155
-5%
157
+2%
168
+7%
186
+11%
194
+4%
210
+8%
201
-4%
210
+5%
215
+2%
263
+22%
332
+26%
388
+17%
Liabilities
Accounts Payable
5
6
7
10
20
11
6
4
8
4
4
4
3
2
5
12
7
6
21
19
36
Accrued Liabilities
0
0
1
1
1
1
9
6
6
5
5
5
6
4
8
0
11
16
27
28
21
Short-Term Debt
1
6
0
0
0
0
6
0
0
0
0
0
0
0
0
0
0
0
0
21
52
Current Portion of Long-Term Debt
1
1
0
0
0
0
0
5
1
1
0
0
0
0
0
0
2
2
2
2
2
Other Current Liabilities
5
1
1
1
2
2
3
2
3
3
3
3
5
3
5
5
6
9
13
25
21
Total Current Liabilities
12
14
8
12
23
14
24
17
17
13
13
12
14
10
18
17
24
33
63
95
133
Long-Term Debt
3
3
0
5
5
4
4
0
4
3
3
3
3
2
2
2
5
4
15
14
15
Deferred Income Tax
3
2
3
2
0
0
0
0
0
0
0
0
0
0
0
0
1
0
0
0
0
Other Liabilities
0
0
0
0
0
1
1
2
2
2
2
2
1
0
1
1
1
3
5
5
5
Total Liabilities
18
N/A
20
+10%
11
-47%
19
+74%
28
+49%
19
-32%
28
+50%
18
-35%
22
+21%
18
-21%
18
+1%
17
-6%
17
+3%
12
-31%
21
+76%
20
-4%
31
+53%
40
+30%
83
+108%
114
+38%
153
+34%
Equity
Common Stock
0
0
26
36
36
35
35
35
35
12
0
1
1
1
2
2
3
7
8
24
24
Retained Earnings
29
39
50
70
81
94
92
92
106
125
139
151
168
181
187
178
175
169
172
194
209
Other Equity
0
0
0
0
0
0
0
0
0
0
0
0
0
0
1
1
2
1
0
0
2
Total Equity
29
N/A
39
+35%
76
+98%
106
+38%
116
+10%
129
+11%
127
-2%
127
+0%
140
+10%
137
-2%
140
+2%
151
+8%
169
+12%
182
+8%
189
+4%
181
-4%
180
-1%
175
-3%
180
+3%
218
+21%
235
+8%
Total Liabilities & Equity
47
N/A
59
+25%
87
+49%
124
+42%
144
+16%
148
+3%
155
+5%
145
-6%
163
+12%
155
-5%
157
+2%
168
+7%
186
+11%
194
+4%
210
+8%
201
-4%
210
+5%
215
+2%
263
+22%
332
+26%
388
+17%
Shares Outstanding
Common Shares Outstanding
23
23
23
23
23
23
22
22
22
22
22
22
22
22
22
22
23
23
23
24
24

See Also

Summary
VCM intrinsic value, competitors valuation, and company profile.
DCF Valuation
VCM stock valuation using Discount Cash Flow valuation method.
Relative Valuation
VCM stock valuation using valuation multiples.
Wall Street Estimates
VCM price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
VCM stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
ALPHA SPREAD
Follow us
Join more than 268,400+ value investors using Alpha Spread
Create Free Account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2025 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.