Vecima Networks Inc
TSX:VCM
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Vecima Networks Inc
TSX:VCM
|
CA |
|
D
|
DT Cloud Star Acquisition Corp
NASDAQ:DTSQ
|
US |
|
T
|
Tlou Energy Ltd
LSE:TLOU
|
AU |
|
C
|
Consensus Cloud Solutions Inc
NASDAQ:CCSI
|
US |
|
AssetMark Financial Holdings Inc
NYSE:AMK
|
US |
|
Q
|
Quest Softech (India) Ltd
BSE:535719
|
IN |
|
J
|
Jubilee Gold Exploration Ltd
XTSX:JUB
|
CA |
Balance Sheet
Balance Sheet Decomposition
Vecima Networks Inc
Vecima Networks Inc
Balance Sheet
Vecima Networks Inc
| Jun-2004 | Jun-2005 | Jun-2006 | Jun-2007 | Jun-2008 | Jun-2009 | Jun-2010 | Jun-2011 | Jun-2012 | Jun-2013 | Jun-2014 | Jun-2015 | Jun-2016 | Jun-2017 | Jun-2018 | Jun-2019 | Jun-2020 | Jun-2021 | Jun-2022 | Jun-2023 | Jun-2024 | Jun-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||||||||||||||
| Cash & Cash Equivalents |
2
|
0
|
14
|
0
|
2
|
0
|
0
|
5
|
20
|
7
|
15
|
13
|
22
|
4
|
11
|
5
|
17
|
29
|
13
|
2
|
2
|
3
|
|
| Cash |
0
|
0
|
0
|
0
|
2
|
0
|
0
|
0
|
0
|
0
|
14
|
8
|
2
|
2
|
8
|
5
|
5
|
16
|
5
|
2
|
2
|
3
|
|
| Cash Equivalents |
2
|
0
|
14
|
0
|
0
|
0
|
0
|
5
|
20
|
7
|
1
|
5
|
21
|
2
|
3
|
0
|
13
|
13
|
8
|
0
|
0
|
0
|
|
| Short-Term Investments |
0
|
0
|
0
|
0
|
0
|
1
|
1
|
0
|
0
|
25
|
33
|
47
|
52
|
86
|
47
|
39
|
17
|
0
|
0
|
0
|
0
|
0
|
|
| Total Receivables |
6
|
13
|
19
|
25
|
26
|
15
|
31
|
20
|
37
|
18
|
12
|
13
|
8
|
15
|
21
|
16
|
26
|
30
|
52
|
61
|
73
|
27
|
|
| Accounts Receivables |
6
|
12
|
14
|
17
|
25
|
15
|
28
|
15
|
22
|
13
|
12
|
13
|
4
|
13
|
18
|
14
|
24
|
27
|
49
|
59
|
71
|
24
|
|
| Other Receivables |
0
|
1
|
5
|
8
|
1
|
1
|
3
|
5
|
16
|
5
|
0
|
0
|
4
|
2
|
3
|
2
|
2
|
3
|
2
|
2
|
1
|
3
|
|
| Inventory |
12
|
15
|
20
|
29
|
38
|
49
|
37
|
33
|
30
|
28
|
25
|
23
|
22
|
14
|
15
|
13
|
17
|
16
|
50
|
102
|
136
|
111
|
|
| Other Current Assets |
1
|
1
|
1
|
1
|
2
|
1
|
2
|
1
|
1
|
1
|
1
|
1
|
3
|
2
|
2
|
2
|
2
|
4
|
7
|
14
|
7
|
7
|
|
| Total Current Assets |
20
|
29
|
53
|
56
|
68
|
67
|
71
|
59
|
88
|
79
|
86
|
97
|
107
|
120
|
95
|
75
|
80
|
78
|
122
|
179
|
218
|
148
|
|
| PP&E Net |
18
|
20
|
23
|
30
|
37
|
38
|
36
|
33
|
28
|
25
|
22
|
20
|
20
|
11
|
12
|
13
|
16
|
18
|
19
|
18
|
17
|
16
|
|
| PP&E Gross |
18
|
20
|
23
|
30
|
37
|
38
|
36
|
33
|
28
|
25
|
22
|
20
|
20
|
11
|
12
|
13
|
16
|
18
|
19
|
18
|
17
|
16
|
|
| Accumulated Depreciation |
5
|
8
|
12
|
16
|
21
|
27
|
31
|
37
|
41
|
44
|
40
|
42
|
36
|
26
|
28
|
27
|
31
|
34
|
37
|
41
|
43
|
46
|
|
| Intangible Assets |
3
|
4
|
4
|
5
|
5
|
10
|
12
|
12
|
11
|
12
|
13
|
16
|
27
|
33
|
62
|
68
|
69
|
72
|
76
|
83
|
94
|
102
|
|
| Goodwill |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
6
|
6
|
15
|
15
|
16
|
15
|
15
|
15
|
15
|
17
|
|
| Note Receivable |
1
|
1
|
2
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
27
|
24
|
20
|
20
|
23
|
24
|
24
|
24
|
23
|
24
|
22
|
22
|
|
| Long-Term Investments |
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Long-Term Assets |
4
|
4
|
6
|
33
|
33
|
33
|
36
|
43
|
36
|
38
|
10
|
11
|
6
|
4
|
3
|
6
|
6
|
8
|
8
|
13
|
23
|
28
|
|
| Other Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
6
|
6
|
15
|
15
|
16
|
15
|
15
|
15
|
15
|
17
|
|
| Total Assets |
47
N/A
|
59
+25%
|
87
+49%
|
124
+42%
|
144
+16%
|
148
+3%
|
155
+5%
|
145
-6%
|
163
+12%
|
155
-5%
|
157
+2%
|
168
+7%
|
186
+11%
|
194
+4%
|
210
+8%
|
201
-4%
|
210
+5%
|
215
+2%
|
263
+22%
|
332
+26%
|
388
+17%
|
332
-14%
|
|
| Liabilities | |||||||||||||||||||||||
| Accounts Payable |
5
|
6
|
7
|
10
|
20
|
11
|
6
|
4
|
8
|
4
|
4
|
4
|
3
|
2
|
5
|
12
|
7
|
6
|
21
|
19
|
36
|
25
|
|
| Accrued Liabilities |
0
|
0
|
1
|
1
|
1
|
1
|
9
|
6
|
6
|
5
|
5
|
5
|
6
|
4
|
8
|
0
|
11
|
16
|
27
|
28
|
21
|
12
|
|
| Short-Term Debt |
1
|
6
|
0
|
0
|
0
|
0
|
6
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
21
|
52
|
34
|
|
| Current Portion of Long-Term Debt |
1
|
1
|
0
|
0
|
0
|
0
|
0
|
5
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
2
|
2
|
2
|
2
|
14
|
8
|
|
| Other Current Liabilities |
5
|
1
|
1
|
1
|
2
|
2
|
3
|
2
|
3
|
3
|
3
|
3
|
5
|
3
|
5
|
5
|
6
|
9
|
13
|
25
|
21
|
16
|
|
| Total Current Liabilities |
12
|
14
|
8
|
12
|
23
|
14
|
24
|
17
|
17
|
13
|
13
|
12
|
14
|
10
|
18
|
17
|
24
|
33
|
63
|
95
|
144
|
96
|
|
| Long-Term Debt |
3
|
3
|
0
|
5
|
5
|
4
|
4
|
0
|
4
|
3
|
3
|
3
|
3
|
2
|
2
|
2
|
5
|
4
|
15
|
14
|
4
|
20
|
|
| Deferred Income Tax |
3
|
2
|
3
|
2
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
|
| Other Liabilities |
0
|
0
|
0
|
0
|
0
|
1
|
1
|
2
|
2
|
2
|
2
|
2
|
1
|
0
|
1
|
1
|
1
|
3
|
5
|
5
|
5
|
2
|
|
| Total Liabilities |
18
N/A
|
20
+10%
|
11
-47%
|
19
+74%
|
28
+49%
|
19
-32%
|
28
+50%
|
18
-35%
|
22
+21%
|
18
-21%
|
18
+1%
|
17
-6%
|
17
+3%
|
12
-31%
|
21
+76%
|
20
-4%
|
31
+53%
|
40
+30%
|
83
+108%
|
114
+38%
|
153
+34%
|
119
-22%
|
|
| Equity | |||||||||||||||||||||||
| Common Stock |
0
|
0
|
26
|
36
|
36
|
35
|
35
|
35
|
35
|
12
|
0
|
1
|
1
|
1
|
2
|
2
|
3
|
7
|
8
|
24
|
24
|
24
|
|
| Retained Earnings |
29
|
39
|
50
|
70
|
81
|
94
|
92
|
92
|
106
|
125
|
139
|
151
|
168
|
181
|
187
|
178
|
175
|
169
|
172
|
194
|
209
|
188
|
|
| Other Equity |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
2
|
1
|
0
|
0
|
2
|
2
|
|
| Total Equity |
29
N/A
|
39
+35%
|
76
+98%
|
106
+38%
|
116
+10%
|
129
+11%
|
127
-2%
|
127
+0%
|
140
+10%
|
137
-2%
|
140
+2%
|
151
+8%
|
169
+12%
|
182
+8%
|
189
+4%
|
181
-4%
|
180
-1%
|
175
-3%
|
180
+3%
|
218
+21%
|
235
+8%
|
214
-9%
|
|
| Total Liabilities & Equity |
47
N/A
|
59
+25%
|
87
+49%
|
124
+42%
|
144
+16%
|
148
+3%
|
155
+5%
|
145
-6%
|
163
+12%
|
155
-5%
|
157
+2%
|
168
+7%
|
186
+11%
|
194
+4%
|
210
+8%
|
201
-4%
|
210
+5%
|
215
+2%
|
263
+22%
|
332
+26%
|
388
+17%
|
332
-14%
|
|
| Shares Outstanding | |||||||||||||||||||||||
| Common Shares Outstanding |
23
|
23
|
23
|
23
|
23
|
23
|
22
|
22
|
22
|
22
|
22
|
22
|
22
|
22
|
22
|
22
|
23
|
23
|
23
|
24
|
24
|
24
|
|