C

CCC SA
WSE:CCC

Watchlist Manager
CCC SA
WSE:CCC
Watchlist
Price: 136.6 PLN -1.59% Market Closed
Market Cap: 10.5B PLN

Relative Value

The Relative Value of one CCC stock under the Base Case scenario is 257.93 PLN. Compared to the current market price of 136.6 PLN, CCC SA is Undervalued by 47%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

CCC Relative Value
Base Case
257.93 PLN
Undervaluation 47%
Relative Value
Price
C
Worst Case
Base Case
Best Case

Multiples Across Competitors

CCC Competitors Multiples
CCC SA Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
PL
CCC SA
WSE:CCC
10.5B PLN 1 13.8 8 13.6
US
Nike Inc
NYSE:NKE
95.1B USD 2 37.7 24.6 30.8
JP
Asics Corp
TSE:7936
3T JPY 3.8 35 17.7 21.5
CH
On Holding AG
NYSE:ONON
14.7B USD 4.1 52.7 19.4 26.2
US
Deckers Outdoor Corp
NYSE:DECK
14.7B USD 2.8 14.5 10.2 10.8
US
Skechers USA Inc
NYSE:SKX
9.5B USD 1 14.3 7.8 9.9
CN
Huali Industrial Group Co Ltd
SZSE:300979
58.9B CNY 2.3 17.2 12.3 12.3
UK
Birkenstock Holding PLC
NYSE:BIRK
7.1B USD 2.9 17.5 9.1 10.9
US
Crocs Inc
NASDAQ:CROX
4.4B USD 1.1 23.8 5.4 5.9
DE
Puma SE
XETRA:PUM
3.2B EUR 0.4 -34.2 10.5 10.5
HK
Yue Yuen Industrial (Holdings) Ltd
HKEX:551
28.2B HKD 0.4 10.7 0.9 0.9
P/E Multiple
Earnings Growth PEG
PL
C
CCC SA
WSE:CCC
Average P/E: 23.7
13.8
2%
6.9
US
Nike Inc
NYSE:NKE
37.7
11%
3.4
JP
Asics Corp
TSE:7936
35
25%
1.4
CH
On Holding AG
NYSE:ONON
52.7
34%
1.5
US
Deckers Outdoor Corp
NYSE:DECK
14.5
6%
2.4
US
Skechers USA Inc
NYSE:SKX
14.3
1%
14.3
CN
Huali Industrial Group Co Ltd
SZSE:300979
17.2
7%
2.5
UK
Birkenstock Holding PLC
NYSE:BIRK
17.5
14%
1.2
US
Crocs Inc
NASDAQ:CROX
23.8
-12%
N/A
DE
Puma SE
XETRA:PUM
Negative Multiple: -34.2
-35%
N/A
HK
Yue Yuen Industrial (Holdings) Ltd
HKEX:551
10.7
2%
5.3
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
PL
C
CCC SA
WSE:CCC
Average EV/EBITDA: 11.4
8
16%
0.5
US
Nike Inc
NYSE:NKE
24.6
9%
2.7
JP
Asics Corp
TSE:7936
17.7
21%
0.8
CH
On Holding AG
NYSE:ONON
19.4
40%
0.5
US
Deckers Outdoor Corp
NYSE:DECK
10.2
5%
2
US
Skechers USA Inc
NYSE:SKX
7.8
2%
3.9
CN
Huali Industrial Group Co Ltd
SZSE:300979
12.3
14%
0.9
UK
Birkenstock Holding PLC
NYSE:BIRK
9.1
13%
0.7
US
Crocs Inc
NASDAQ:CROX
5.4
-7%
N/A
DE
Puma SE
XETRA:PUM
10.5
-14%
N/A
HK
Yue Yuen Industrial (Holdings) Ltd
HKEX:551
0.9
-1%
N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
PL
C
CCC SA
WSE:CCC
Average EV/EBIT: 13.9
13.6
14%
1
US
Nike Inc
NYSE:NKE
30.8
11%
2.8
JP
Asics Corp
TSE:7936
21.5
N/A N/A
CH
On Holding AG
NYSE:ONON
26.2
47%
0.6
US
Deckers Outdoor Corp
NYSE:DECK
10.8
4%
2.7
US
Skechers USA Inc
NYSE:SKX
9.9
-1%
N/A
CN
Huali Industrial Group Co Ltd
SZSE:300979
12.3
7%
1.8
UK
Birkenstock Holding PLC
NYSE:BIRK
10.9
13%
0.8
US
Crocs Inc
NASDAQ:CROX
5.9
-7%
N/A
DE
Puma SE
XETRA:PUM
10.5
-25%
N/A
HK
Yue Yuen Industrial (Holdings) Ltd
HKEX:551
0.9
2%
0.4