CCC Relative Valuation - CCC SA

Watchlist Manager

Watchlist

Price: 95.12 PLN 1.02% Market Closed

Market Cap: zł7.3B

C	CCC SA WSE:CCC	PL
	Robinsons Retail Holdings Inc OTC:RRETY	PH

Relative Value

The Relative Value of one CCC stock under the Base Case scenario is 163 PLN. Compared to the current market price of 95.12 PLN, CCC SA is Undervalued by 42%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

What is Relative Valuation?

How is Relative Value calculated?

CCC Relative Value

Base Case

Undervaluation 42%

Relative Value

Price

Worst Case

Base Case

Best Case

Valuation Multiples

View Details

Multiples Across Competitors

All Multiples

P/S

P/E

EV/EBITDA

EV/EBIT

Forward Multiples

			Market Cap	P/S	P/E	EV/EBITDA	EV/EBIT
PL	C	CCC SA WSE:CCC	7.3B PLN	0.7	9.9	6.2	10.5
US		Nike Inc NYSE:NKE	77.9B USD	1.7	31.3	20.4	25.6
JP		Asics Corp TSE:7936	3.1T JPY	3.8	31	17.8	21.1
US		Deckers Outdoor Corp NYSE:DECK	14.6B USD	2.7	13.7	9	9.5
CH		On Holding AG NYSE:ONON	13.2B USD	3.4	50.7	19.2	25.7
US		Skechers USA Inc NYSE:SKX	9.5B USD	1	14.3	7.8	9.9
CN		Huali Industrial Group Co Ltd SZSE:300979	50.4B CNY	2	14.9	10.5	10.5
UK		Birkenstock Holding PLC NYSE:BIRK	6.5B USD	2.6	14.6	9.7	11.8
US		Crocs Inc NASDAQ:CROX	4B USD	1	-49.1	5.1	5.6
DE		Puma SE XETRA:PUM	3B EUR	0.4	-4.9	36.6	-11.7
HK		Yue Yuen Industrial (Holdings) Ltd HKEX:551	24.6B HKD	0.4	8.5	6.3	6.3

				Revenue Growth	P/S to Growth
PL	C	CCC SA WSE:CCC	Average P/S: 1.8 0.7	13%	0.1
US		Nike Inc NYSE:NKE	1.7	3%	0.6
JP		Asics Corp TSE:7936	3.8	13%	0.3
US		Deckers Outdoor Corp NYSE:DECK	2.7	8%	0.3
CH		On Holding AG NYSE:ONON	3.4	21%	0.2
US		Skechers USA Inc NYSE:SKX	1	7%	0.1
CN		Huali Industrial Group Co Ltd SZSE:300979	2	10%	0.2
UK		Birkenstock Holding PLC NYSE:BIRK	2.6	14%	0.2
US		Crocs Inc NASDAQ:CROX	1	1%	1
DE		Puma SE XETRA:PUM	0.4	3%	0.1
HK		Yue Yuen Industrial (Holdings) Ltd HKEX:551	0.4	N/A	N/A

				Earnings Growth	PEG
PL	C	CCC SA WSE:CCC	Average P/E: 21 9.9	-3%	N/A
US		Nike Inc NYSE:NKE	31.3	9%	3.5
JP		Asics Corp TSE:7936	31	16%	1.9
US		Deckers Outdoor Corp NYSE:DECK	13.7	7%	2
CH		On Holding AG NYSE:ONON	50.7	60%	0.8
US		Skechers USA Inc NYSE:SKX	14.3	1%	14.3
CN		Huali Industrial Group Co Ltd SZSE:300979	14.9	6%	2.5
UK		Birkenstock Holding PLC NYSE:BIRK	14.6	16%	0.9
US		Crocs Inc NASDAQ:CROX	Negative Multiple: -49.1	N/A	N/A
DE		Puma SE XETRA:PUM	Negative Multiple: -4.9	N/A	N/A
HK		Yue Yuen Industrial (Holdings) Ltd HKEX:551	8.5	N/A	N/A

				EBITDA Growth	EV/EBITDA to Growth
PL	C	CCC SA WSE:CCC	Average EV/EBITDA: 13.5 6.2	16%	0.4
US		Nike Inc NYSE:NKE	20.4	8%	2.6
JP		Asics Corp TSE:7936	17.8	15%	1.2
US		Deckers Outdoor Corp NYSE:DECK	9	6%	1.5
CH		On Holding AG NYSE:ONON	19.2	33%	0.6
US		Skechers USA Inc NYSE:SKX	7.8	2%	3.9
CN		Huali Industrial Group Co Ltd SZSE:300979	10.5	12%	0.9
UK		Birkenstock Holding PLC NYSE:BIRK	9.7	13%	0.7
US		Crocs Inc NASDAQ:CROX	5.1	0%	N/A
DE		Puma SE XETRA:PUM	36.6	91%	0.4
HK		Yue Yuen Industrial (Holdings) Ltd HKEX:551	6.3	N/A	N/A

				EBIT Growth	EV/EBIT to Growth
PL	C	CCC SA WSE:CCC	Average EV/EBIT: 13.6 10.5	14%	0.7
US		Nike Inc NYSE:NKE	25.6	10%	2.6
JP		Asics Corp TSE:7936	21.1	N/A	N/A
US		Deckers Outdoor Corp NYSE:DECK	9.5	6%	1.6
CH		On Holding AG NYSE:ONON	25.7	28%	0.9
US		Skechers USA Inc NYSE:SKX	9.9	-1%	N/A
CN		Huali Industrial Group Co Ltd SZSE:300979	10.5	5%	2.1
UK		Birkenstock Holding PLC NYSE:BIRK	11.8	13%	0.9
US		Crocs Inc NASDAQ:CROX	5.6	0%	N/A
DE		Puma SE XETRA:PUM	Negative Multiple: -11.7	N/A	N/A
HK		Yue Yuen Industrial (Holdings) Ltd HKEX:551	6.3	7%	0.9

CCC SA
WSE:CCC

Relative Value

Valuation Multiples

Multiples Across Competitors

CCC Competitors Multiples
CCC SA Competitors

See Also

Company

Help

Tools

Stocks

CCC SA WSE:CCC

Relative Value

Valuation Multiples

Multiples Across Competitors

CCC Competitors Multiples CCC SA Competitors

See Also

Company

Help

Tools

Stocks

CCC SA
WSE:CCC

CCC Competitors Multiples
CCC SA Competitors