ACI Worldwide Inc
XBER:TSA

Watchlist Manager
ACI Worldwide Inc Logo
ACI Worldwide Inc
XBER:TSA
Watchlist
Price: 41.2 EUR
Market Cap: 4.3B EUR

Relative Value

The Relative Value of one TSA stock under the Base Case scenario is hidden EUR. Compared to the current market price of 41.2 EUR, ACI Worldwide Inc is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

TSA Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
49
vs Industry
33
Median 3Y
2.6
Median 5Y
2.8
Industry
2.4
Forward
2.7
vs History
87
vs Industry
21
Median 3Y
24.7
Median 5Y
26.2
Industry
22.3
Forward
19
vs History
76
vs Industry
33
Median 3Y
16.6
Median 5Y
16.3
Industry
16
vs History
42
vs Industry
15
Median 3Y
48.9
Median 5Y
48.9
Industry
20.9
vs History
47
vs Industry
28
Median 3Y
3
Median 5Y
3.2
Industry
3
vs History
57
vs Industry
29
Median 3Y
3.1
Median 5Y
3.2
Industry
2.4
Forward
3
vs History
53
vs Industry
29
Median 3Y
6.2
Median 5Y
6.3
Industry
4.9
vs History
65
vs Industry
28
Median 3Y
12.4
Median 5Y
12.6
Industry
12.2
Forward
10.6
vs History
90
vs Industry
24
Median 3Y
17.8
Median 5Y
18.4
Industry
15.9
Forward
15.4
vs History
93
vs Industry
30
Median 3Y
19.4
Median 5Y
19.1
Industry
14.7
vs History
96
vs Industry
26
Median 3Y
22.7
Median 5Y
22.7
Industry
17.4
vs History
28
vs Industry
42
Median 3Y
1.6
Median 5Y
1.6
Industry
2.4

Multiples Across Competitors

TSA Competitors Multiples
ACI Worldwide Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
US
ACI Worldwide Inc
XBER:TSA
4.7B EUR 2.7 18.1 11.9 14.8
US
Ezenia! Inc
OTC:EZEN
567B USD 233 910.9 -180 630.8 -182 667.2 -177 298
US
Palantir Technologies Inc
NYSE:PLTR
424.6B USD 109 387.6 477.4 492.1
DE
SAP SE
XETRA:SAP
249B EUR 6.8 35.2 21.6 24.5
US
Salesforce Inc
NYSE:CRM
227.1B USD 5.6 31.4 18.3 25.2
US
Applovin Corp
NASDAQ:APP
226.4B USD 41 80 63.4 69
US
Intuit Inc
NASDAQ:INTU
168.6B USD 8.7 40.9 28.3 32.8
US
NCR Corp
LSE:0K45
139.8B USD 52.8 -2 291.5 397.2 1 162
US
Adobe Inc
NASDAQ:ADBE
129.7B USD 5.5 18.2 13.6 14.9
US
Synopsys Inc
NASDAQ:SNPS
95.2B USD 13.5 71.5 67.1 115.5
US
Cadence Design Systems Inc
NASDAQ:CDNS
88B USD 16.9 83 47.1 53.3
P/S Multiple
Revenue Growth P/S to Growth
US
ACI Worldwide Inc
XBER:TSA
Average P/S: 21 288.5
2.7
6%
0.5
US
Ezenia! Inc
OTC:EZEN
233 910.9
N/A N/A
US
Palantir Technologies Inc
NYSE:PLTR
109
46%
2.4
DE
SAP SE
XETRA:SAP
6.8
11%
0.6
US
Salesforce Inc
NYSE:CRM
5.6
10%
0.6
US
Applovin Corp
NASDAQ:APP
41
29%
1.4
US
Intuit Inc
NASDAQ:INTU
8.7
13%
0.7
US
N
NCR Corp
LSE:0K45
52.8
-8%
N/A
US
Adobe Inc
NASDAQ:ADBE
5.5
10%
0.5
US
Synopsys Inc
NASDAQ:SNPS
13.5
20%
0.7
US
Cadence Design Systems Inc
NASDAQ:CDNS
16.9
14%
1.2
P/E Multiple
Earnings Growth PEG
US
ACI Worldwide Inc
XBER:TSA
Average P/E: 85.1
18.1
14%
1.3
US
Ezenia! Inc
OTC:EZEN
Negative Multiple: -180 630.8 N/A N/A
US
Palantir Technologies Inc
NYSE:PLTR
387.6
94%
4.1
DE
SAP SE
XETRA:SAP
35.2
48%
0.7
US
Salesforce Inc
NYSE:CRM
31.4
32%
1
US
Applovin Corp
NASDAQ:APP
80
61%
1.3
US
Intuit Inc
NASDAQ:INTU
40.9
31%
1.3
US
N
NCR Corp
LSE:0K45
Negative Multiple: -2 291.5
-49%
N/A
US
Adobe Inc
NASDAQ:ADBE
18.2
21%
0.9
US
Synopsys Inc
NASDAQ:SNPS
71.5
43%
1.7
US
Cadence Design Systems Inc
NASDAQ:CDNS
83
34%
2.4
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
US
ACI Worldwide Inc
XBER:TSA
Average EV/EBITDA: 114.6
11.9
11%
1.1
US
Ezenia! Inc
OTC:EZEN
Negative Multiple: -182 667.2 N/A N/A
US
Palantir Technologies Inc
NYSE:PLTR
477.4
137%
3.5
DE
SAP SE
XETRA:SAP
21.6
18%
1.2
US
Salesforce Inc
NYSE:CRM
18.3
24%
0.8
US
Applovin Corp
NASDAQ:APP
63.4
53%
1.2
US
Intuit Inc
NASDAQ:INTU
28.3
27%
1
US
N
NCR Corp
LSE:0K45
397.2
16%
24.8
US
Adobe Inc
NASDAQ:ADBE
13.6
16%
0.8
US
Synopsys Inc
NASDAQ:SNPS
67.1
56%
1.2
US
Cadence Design Systems Inc
NASDAQ:CDNS
47.1
27%
1.7
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
US
ACI Worldwide Inc
XBER:TSA
Average EV/EBIT: 200.4
14.8
11%
1.3
US
Ezenia! Inc
OTC:EZEN
Negative Multiple: -177 298 N/A N/A
US
Palantir Technologies Inc
NYSE:PLTR
492.1
141%
3.5
DE
SAP SE
XETRA:SAP
24.5
21%
1.2
US
Salesforce Inc
NYSE:CRM
25.2
34%
0.7
US
Applovin Corp
NASDAQ:APP
69
57%
1.2
US
Intuit Inc
NASDAQ:INTU
32.8
32%
1
US
N
NCR Corp
LSE:0K45
1 162
70%
16.6
US
Adobe Inc
NASDAQ:ADBE
14.9
17%
0.9
US
Synopsys Inc
NASDAQ:SNPS
115.5
73%
1.6
US
Cadence Design Systems Inc
NASDAQ:CDNS
53.3
30%
1.8