First Time Loading...

Deutsche Wohnen SE
XETRA:DWNI

Watchlist Manager
Deutsche Wohnen SE Logo
Deutsche Wohnen SE
XETRA:DWNI
Watchlist
Price: 18.54 EUR 3% Market Closed
Updated: May 7, 2024
Financials Section:
Income Statement Balance Sheet Cash Flow Statement

Balance Sheet

29B
-8%
Assets
Growth Rates:
1 Year
-14%
3 Years
0%
5 Years
+33%
7 Years
+91%
10 Years
+415%
14.1B
-8%
Liabilities
Growth Rates:
1 Year
-13%
3 Years
-17%
5 Years
+21%
7 Years
+73%
10 Years
+283%
14.9B
-8%
Equity
Growth Rates:
1 Year
-15%
3 Years
+22%
5 Years
+46%
7 Years
+111%
10 Years
+663%

Balance Sheet Decomposition
Deutsche Wohnen SE

29B
Assets
14.1B
Liabilities
29B
Assets
14.1B
Liabilities
Current Assets 2.4B
Cash & Short-Term Investments 838.6m
Receivables 141.4m
Other Current Assets 1.4B
Non-Current Assets 26.6B
Long-Term Investments 25.3B
PP&E 208.3m
Intangibles 163.2m
Other Non-Current Assets 955m
Current Liabilities 669.9m
Accrued Liabilities 169.5m
Other Current Liabilities 500.4m
Non-Current Liabilities 13.4B
Long-Term Debt 8.4B
Other Non-Current Liabilities 5B

Balance Sheet
Deutsche Wohnen SE

Rotate your device to view
Balance Sheet
Currency: EUR
Dec-2013 Dec-2014 Dec-2015 Dec-2016 Dec-2017 Dec-2018 Dec-2019 Dec-2020 Dec-2021 Dec-2022
Assets
Cash & Cash Equivalents
157
379
662
192
364
333
686
583
677
184
Cash Equivalents
157
379
662
192
364
333
686
583
677
184
Short-Term Investments
0
0
9
7
9
22
94
344
565
1 019
Total Receivables
32
22
21
53
63
106
137
162
127
187
Accounts Receivables
30
18
13
16
16
22
25
36
0
0
Other Receivables
2
4
8
37
48
83
112
126
0
0
Inventory
3
3
4
3
4
4
7
12
202
989
Other Current Assets
207
478
206
413
333
519
1 052
645
1 848
231
Total Current Assets
401
883
901
669
773
984
1 975
1 746
3 420
2 610
PP&E Net
27
26
46
56
92
147
192
197
202
220
PP&E Gross
27
26
46
56
92
147
0
197
202
220
Accumulated Depreciation
13
15
18
24
35
43
0
95
108
117
Intangible Assets
504
546
9
9
8
10
189
38
33
25
Goodwill
0
0
537
11
11
22
0
320
148
140
Note Receivable
0
0
0
0
0
0
0
0
0
0
Long-Term Investments
8 937
9 611
11 859
16 005
19 628
23 782
25 433
28 503
29 104
27 510
Other Long-Term Assets
305
380
24
33
27
114
63
2
326
1 027
Other Assets
0
0
537
11
11
22
0
320
148
140
Total Assets
10 173
N/A
11 446
+13%
13 377
+17%
16 784
+25%
20 539
+22%
25 058
+22%
27 852
+11%
30 806
+11%
33 232
+8%
31 531
-5%
Liabilities
Accounts Payable
121
138
195
162
178
302
267
362
0
0
Accrued Liabilities
0
0
0
0
0
0
0
0
365
254
Short-Term Debt
0
0
0
0
0
0
0
0
0
0
Current Portion of Long-Term Debt
254
265
69
307
72
161
695
362
312
483
Other Current Liabilities
136
141
104
112
99
125
187
200
323
204
Total Current Liabilities
510
544
368
581
349
589
1 150
924
1 001
941
Long-Term Debt
5 151
5 257
5 198
6 101
7 241
9 067
9 499
11 210
9 480
8 588
Deferred Income Tax
353
558
861
1 687
2 497
3 245
3 714
4 412
5 157
4 906
Minority Interest
166
183
215
268
323
349
407
441
675
672
Other Liabilities
214
211
153
181
242
249
383
419
192
124
Total Liabilities
6 395
N/A
6 753
+6%
6 794
+1%
8 818
+30%
10 651
+21%
13 499
+27%
15 151
+12%
17 406
+15%
16 505
-5%
15 231
-8%
Equity
Common Stock
286
294
337
337
355
357
357
344
397
397
Retained Earnings
960
1 737
2 723
4 220
6 475
8 277
9 834
11 416
11 908
11 716
Additional Paid In Capital
2 602
2 736
3 559
3 445
3 079
2 918
2 556
1 688
4 433
4 175
Other Equity
71
74
37
37
20
7
46
48
11
12
Total Equity
3 778
N/A
4 693
+24%
6 583
+40%
7 966
+21%
9 888
+24%
11 559
+17%
12 700
+10%
13 400
+6%
16 727
+25%
16 300
-3%
Total Liabilities & Equity
10 173
N/A
11 446
+13%
13 377
+17%
16 784
+25%
20 539
+22%
25 058
+22%
27 852
+11%
30 806
+11%
33 232
+8%
31 531
-5%
Shares Outstanding
Common Shares Outstanding
288
298
337
337
355
357
357
344
397
397

See Also

Summary
DWNI intrinsic value, competitors valuation, and company profile.
DCF Valuation
DWNI stock valuation using Discount Cash Flow valuation method.
Relative Valuation
DWNI stock valuation using valuation multiples.
Wall Street Estimates
DWNI price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
DWNI stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
ALPHA SPREAD
Join more than 135,100+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2024 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.