Synopsys Inc
XMUN:SYP

Watchlist Manager
Synopsys Inc Logo
Synopsys Inc
XMUN:SYP
Watchlist
Price: 456.7 EUR 2.17%
Market Cap: 42.5B EUR

Relative Value

The Relative Value of one SYP stock under the Base Case scenario is hidden EUR. Compared to the current market price of 456.7 EUR, Synopsys Inc is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

SYP Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
30
vs Industry
9
Median 3Y
13.6
Median 5Y
12.2
Industry
2.4
Forward
9.5
vs History
4
vs Industry
18
Median 3Y
58.5
Median 5Y
56
Industry
22.3
Forward
33.4
vs History
15
vs Industry
11
Median 3Y
55.6
Median 5Y
39.6
Industry
16
vs History
vs Industry
12
Median 3Y
55.6
Median 5Y
49.6
Industry
20.9
vs History
92
vs Industry
15
Median 3Y
9.9
Median 5Y
8.9
Industry
3
vs History
11
vs Industry
10
Median 3Y
13.5
Median 5Y
12
Industry
2.4
Forward
10.6
vs History
6
vs Industry
17
Median 3Y
16.9
Median 5Y
14.9
Industry
4.9
vs History
4
vs Industry
12
Median 3Y
49.7
Median 5Y
45.5
Industry
12.2
Forward
21.9
vs History
0
vs Industry
10
Median 3Y
59.2
Median 5Y
56
Industry
15.9
Forward
26.1
vs History
6
vs Industry
12
Median 3Y
54.3
Median 5Y
38.5
Industry
14.7
vs History
vs Industry
10
Median 3Y
58.3
Median 5Y
47.3
Industry
17.4
vs History
92
vs Industry
14
Median 3Y
8.1
Median 5Y
6.9
Industry
2.4

Multiples Across Competitors

SYP Competitors Multiples
Synopsys Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
US
Synopsys Inc
XMUN:SYP
93.2B EUR 13.2 70.1 65.8 113.4
US
Ezenia! Inc
OTC:EZEN
567B USD 233 910.9 -180 630.8 -182 667.2 -177 298
US
Palantir Technologies Inc
NYSE:PLTR
418.8B USD 107.6 383.3 470.8 485.3
DE
SAP SE
XETRA:SAP
245.5B EUR 6.7 34.6 21.3 24.1
US
Salesforce Inc
NYSE:CRM
226.9B USD 5.6 31.5 18.3 25.2
US
Applovin Corp
NASDAQ:APP
218B USD 38.4 75.5 61.1 66.4
US
Intuit Inc
NASDAQ:INTU
161.7B USD 8.3 39.1 27.2 31.5
US
NCR Corp
LSE:0K45
139.8B USD 52.8 -2 291.5 397.2 1 162
US
Adobe Inc
NASDAQ:ADBE
128.9B USD 5.4 18 13.5 14.8
US
Cadence Design Systems Inc
NASDAQ:CDNS
86.2B USD 16.4 80.9 46.1 52.2
US
Autodesk Inc
NASDAQ:ADSK
56.5B USD 8.3 51.6 31.4 35
P/S Multiple
Revenue Growth P/S to Growth
US
Synopsys Inc
XMUN:SYP
Average P/S: 21 288.5
13.2
20%
0.7
US
Ezenia! Inc
OTC:EZEN
233 910.9
N/A N/A
US
Palantir Technologies Inc
NYSE:PLTR
107.6
46%
2.3
DE
SAP SE
XETRA:SAP
6.7
11%
0.6
US
Salesforce Inc
NYSE:CRM
5.6
10%
0.6
US
Applovin Corp
NASDAQ:APP
38.4
29%
1.3
US
Intuit Inc
NASDAQ:INTU
8.3
13%
0.6
US
N
NCR Corp
LSE:0K45
52.8
-8%
N/A
US
Adobe Inc
NASDAQ:ADBE
5.4
10%
0.5
US
Cadence Design Systems Inc
NASDAQ:CDNS
16.4
14%
1.2
US
Autodesk Inc
NASDAQ:ADSK
8.3
13%
0.6
P/E Multiple
Earnings Growth PEG
US
Synopsys Inc
XMUN:SYP
Average P/E: 87.2
70.1
43%
1.6
US
Ezenia! Inc
OTC:EZEN
Negative Multiple: -180 630.8 N/A N/A
US
Palantir Technologies Inc
NYSE:PLTR
383.3
94%
4.1
DE
SAP SE
XETRA:SAP
34.6
48%
0.7
US
Salesforce Inc
NYSE:CRM
31.5
32%
1
US
Applovin Corp
NASDAQ:APP
75.5
61%
1.2
US
Intuit Inc
NASDAQ:INTU
39.1
31%
1.3
US
N
NCR Corp
LSE:0K45
Negative Multiple: -2 291.5
-49%
N/A
US
Adobe Inc
NASDAQ:ADBE
18
21%
0.9
US
Cadence Design Systems Inc
NASDAQ:CDNS
80.9
34%
2.4
US
Autodesk Inc
NASDAQ:ADSK
51.6
37%
1.4
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
US
Synopsys Inc
XMUN:SYP
Average EV/EBITDA: 115.3
65.8
56%
1.2
US
Ezenia! Inc
OTC:EZEN
Negative Multiple: -182 667.2 N/A N/A
US
Palantir Technologies Inc
NYSE:PLTR
470.8
137%
3.4
DE
SAP SE
XETRA:SAP
21.3
18%
1.2
US
Salesforce Inc
NYSE:CRM
18.3
24%
0.8
US
Applovin Corp
NASDAQ:APP
61.1
53%
1.2
US
Intuit Inc
NASDAQ:INTU
27.2
27%
1
US
N
NCR Corp
LSE:0K45
397.2
16%
24.8
US
Adobe Inc
NASDAQ:ADBE
13.5
16%
0.8
US
Cadence Design Systems Inc
NASDAQ:CDNS
46.1
27%
1.7
US
Autodesk Inc
NASDAQ:ADSK
31.4
32%
1
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
US
Synopsys Inc
XMUN:SYP
Average EV/EBIT: 201
113.4
73%
1.6
US
Ezenia! Inc
OTC:EZEN
Negative Multiple: -177 298 N/A N/A
US
Palantir Technologies Inc
NYSE:PLTR
485.3
141%
3.4
DE
SAP SE
XETRA:SAP
24.1
21%
1.1
US
Salesforce Inc
NYSE:CRM
25.2
34%
0.7
US
Applovin Corp
NASDAQ:APP
66.4
57%
1.2
US
Intuit Inc
NASDAQ:INTU
31.5
32%
1
US
N
NCR Corp
LSE:0K45
1 162
70%
16.6
US
Adobe Inc
NASDAQ:ADBE
14.8
17%
0.9
US
Cadence Design Systems Inc
NASDAQ:CDNS
52.2
30%
1.7
US
Autodesk Inc
NASDAQ:ADSK
35
35%
1