Synopsys Inc
XMUN:SYP

Watchlist Manager
Synopsys Inc Logo
Synopsys Inc
XMUN:SYP
Watchlist
Price: 434.95 EUR 2.26% Market Closed
Market Cap: 40.5B EUR

Relative Value

The Relative Value of one SYP stock under the Base Case scenario is hidden EUR. Compared to the current market price of 434.95 EUR, Synopsys Inc is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

SYP Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
12
vs Industry
9
Median 3Y
13.5
Median 5Y
12.4
Industry
2.4
Forward
13.2
vs History
66
vs Industry
18
Median 3Y
56
Median 5Y
54.8
Industry
22.3
Forward
38.1
vs History
9
vs Industry
11
Median 3Y
56.8
Median 5Y
39.6
Industry
16.1
vs History
vs Industry
12
Median 3Y
55.6
Median 5Y
49.6
Industry
20.7
vs History
92
vs Industry
15
Median 3Y
9.9
Median 5Y
8.9
Industry
2.9
vs History
3
vs Industry
10
Median 3Y
13.6
Median 5Y
12
Industry
2.4
Forward
14.9
vs History
3
vs Industry
17
Median 3Y
16.9
Median 5Y
14.9
Industry
4.9
vs History
3
vs Industry
12
Median 3Y
49.7
Median 5Y
45.5
Industry
12.2
Forward
35.4
vs History
3
vs Industry
10
Median 3Y
59.2
Median 5Y
56
Industry
15.9
Forward
41.5
vs History
3
vs Industry
12
Median 3Y
54.3
Median 5Y
38.5
Industry
14.7
vs History
vs Industry
10
Median 3Y
58.3
Median 5Y
47.3
Industry
17.3
vs History
92
vs Industry
14
Median 3Y
8.1
Median 5Y
6.9
Industry
2.4

Multiples Across Competitors

SYP Competitors Multiples
Synopsys Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
US
Synopsys Inc
XMUN:SYP
95B EUR 14.8 47.6 74.6 96.7
US
Ezenia! Inc
OTC:EZEN
567B USD 233 910.9 -180 630.8 -182 667.2 -177 298
US
Palantir Technologies Inc
NYSE:PLTR
420.5B USD 107.9 383.9 472.8 487.4
DE
SAP SE
XETRA:SAP
241.4B EUR 6.6 34.1 20.9 23.7
US
Salesforce Inc
NYSE:CRM
246.8B USD 6.1 34.2 19.9 27.5
US
Applovin Corp
NASDAQ:APP
211.4B USD 38.3 74.7 59.3 64.5
US
Intuit Inc
NASDAQ:INTU
181.8B USD 9.4 44.2 30.5 35.3
US
Adobe Inc
NASDAQ:ADBE
142.7B USD 6 20 14.9 16.3
US
NCR Corp
LSE:0K45
129B USD 48.7 -2 115 366.8 1 073
US
Cadence Design Systems Inc
NASDAQ:CDNS
85.8B USD 16.5 80.8 45.9 52
US
Autodesk Inc
NASDAQ:ADSK
58.3B USD 8.5 52.4 31.9 35.6
P/S Multiple
Revenue Growth P/S to Growth
US
Synopsys Inc
XMUN:SYP
Average P/S: 21 288.5
14.8
21%
0.7
US
Ezenia! Inc
OTC:EZEN
233 910.9
N/A N/A
US
Palantir Technologies Inc
NYSE:PLTR
107.9
46%
2.3
DE
SAP SE
XETRA:SAP
6.6
11%
0.6
US
Salesforce Inc
NYSE:CRM
6.1
10%
0.6
US
Applovin Corp
NASDAQ:APP
38.3
29%
1.3
US
Intuit Inc
NASDAQ:INTU
9.4
13%
0.7
US
Adobe Inc
NASDAQ:ADBE
6
10%
0.6
US
N
NCR Corp
LSE:0K45
48.7
-8%
N/A
US
Cadence Design Systems Inc
NASDAQ:CDNS
16.5
14%
1.2
US
Autodesk Inc
NASDAQ:ADSK
8.5
13%
0.7
P/E Multiple
Earnings Growth PEG
US
Synopsys Inc
XMUN:SYP
Average P/E: 85.8
47.6
13%
3.7
US
Ezenia! Inc
OTC:EZEN
Negative Multiple: -180 630.8 N/A N/A
US
Palantir Technologies Inc
NYSE:PLTR
383.9
94%
4.1
DE
SAP SE
XETRA:SAP
34.1
48%
0.7
US
Salesforce Inc
NYSE:CRM
34.2
32%
1.1
US
Applovin Corp
NASDAQ:APP
74.7
61%
1.2
US
Intuit Inc
NASDAQ:INTU
44.2
31%
1.4
US
Adobe Inc
NASDAQ:ADBE
20
21%
1
US
N
NCR Corp
LSE:0K45
Negative Multiple: -2 115
-49%
N/A
US
Cadence Design Systems Inc
NASDAQ:CDNS
80.8
34%
2.4
US
Autodesk Inc
NASDAQ:ADSK
52.4
37%
1.4
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
US
Synopsys Inc
XMUN:SYP
Average EV/EBITDA: 113.8
74.6
50%
1.5
US
Ezenia! Inc
OTC:EZEN
Negative Multiple: -182 667.2 N/A N/A
US
Palantir Technologies Inc
NYSE:PLTR
472.8
137%
3.5
DE
SAP SE
XETRA:SAP
20.9
18%
1.2
US
Salesforce Inc
NYSE:CRM
19.9
24%
0.8
US
Applovin Corp
NASDAQ:APP
59.3
53%
1.1
US
Intuit Inc
NASDAQ:INTU
30.5
27%
1.1
US
Adobe Inc
NASDAQ:ADBE
14.9
16%
0.9
US
N
NCR Corp
LSE:0K45
366.8
16%
22.9
US
Cadence Design Systems Inc
NASDAQ:CDNS
45.9
27%
1.7
US
Autodesk Inc
NASDAQ:ADSK
31.9
32%
1
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
US
Synopsys Inc
XMUN:SYP
Average EV/EBIT: 191.2
96.7
50%
1.9
US
Ezenia! Inc
OTC:EZEN
Negative Multiple: -177 298 N/A N/A
US
Palantir Technologies Inc
NYSE:PLTR
487.4
141%
3.5
DE
SAP SE
XETRA:SAP
23.7
21%
1.1
US
Salesforce Inc
NYSE:CRM
27.5
34%
0.8
US
Applovin Corp
NASDAQ:APP
64.5
57%
1.1
US
Intuit Inc
NASDAQ:INTU
35.3
32%
1.1
US
Adobe Inc
NASDAQ:ADBE
16.3
17%
1
US
N
NCR Corp
LSE:0K45
1 073
70%
15.3
US
Cadence Design Systems Inc
NASDAQ:CDNS
52
30%
1.7
US
Autodesk Inc
NASDAQ:ADSK
35.6
35%
1